EN DE

Diploma PLC (DPLM) Fair Value & Analysis

Industrials · GB · Market cap 9.1B GBX · ISIN GB0001826634

What is Diploma PLC really worth?

DP Diploma PLC DPLM · LSE
Price£71.20
Fair Value£28.96
Upside−59.3%
Quality65/100

A solid business, but trading 146% above our fair value of £28.96.

Watch Diploma PLC for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +23.1 %/yr)
Solidly profitable · 11.5% net margin
Low debt · generates free cash flow
Wide moat 66/100

Risks

!Mixed vs. peers (6/15)
!Weak on dividend: 18 out of 100

For context

·0.89% dividend yield
Evidence: High Range £18.27 – £36.20

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 22 days ago

Share price −7.2% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (£36.20). The favourable scenario is already priced in.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (£18.27 to £36.20) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

£77.00 £20.32 Fair Value £28.96 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range £20.32 – £77.00 · fair‑value band £18.27 – £36.20 · the £71.20 price screens above the £28.96 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Diploma PLC (DPLM) currently trades at £71.20, while our model-based Fair Value estimate is £28.96, implying the stock looks roughly 145.9% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Industrials sector. Bull case: the DCF Models group reads highest at a median of £32.42 per share, and 0 of the 26 models we run sit above the £71.20 price. Bear case: the Asset-Based group reads lowest at £4.95, and 26 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Diploma PLC generated revenue of £1.6B at a net margin of 11.5%. Revenue grew 16.8% year over year. It earns a return on equity of 19.0%. Net debt stands at £383M. Fundamentals as of Aug 13, 2026

Our scenario range runs from £18.27 (bear case) to £36.20 (bull case); at £71.20, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. For context, the median of 10 Industrials peers we cover trades at −39% fair-value upside, at −59%, DPLM screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 11 months have passed since. In that time the company retained roughly £0.7226 per share, which is 2.5 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF £20.42 £36.89 £63.89 77
Growth DCF £20.28 £35.40 £59.35 76
Owner Earnings £15.75 £28.82 £50.26 74
All 26 models by family
DCF Models
FCF DCF £20.42 £36.89 £63.89 77
Owner Earnings £15.75 £28.82 £50.26 74
5Y Revenue Exit £14.72 £25.64 £40.08 71
5Y EBITDA Exit £20.45 £37.26 £58.06 73
5Y P/E Exit £18.57 £33.46 £50.18 69
10Y Revenue Exit £16.06 £26.86 £42.69 65
10Y EBITDA Exit £20.21 £35.12 £57.19 67
10Y P/E Exit £19.00 £32.42 £50.83 62
Earnings-Based
Graham-Dodd £9.38 £41.26 £56.47 64
Lynch FV £10.67 £15.24 £19.81 61
PEG = 1.0 £10.67 £15.24 £19.81 57
EPV £14.58 £17.23 £19.52 74
Dividend Discount
Gordon GGM £5.29 £10.53 £15.95 67
DDM Multi-Stage £5.29 £9.10 £11.12 67
Multiples
P/E Multiple £21.72 £28.96 £36.20 63
P/S Multiple £17.05 £22.74 £28.42 58
P/B Multiple £17.58 £23.44 £29.30 55
EV/EBIT £27.32 £37.16 £47.01 66
EV/EBITDA £22.58 £30.85 £39.12 67
EV/Revenue £12.10 £18.24 £24.38 53
Asset-Based
NCAV (Graham) £3.69 £4.95 £7.38 54
Growth DCF
Growth DCF £20.28 £35.40 £59.35 76
Rev-Margin DCF £14.72 £25.54 £39.32 71
Economic Profit
Residual Income £8.63 £11.10 £33.26 65
ROIC Compounder £16.57 £22.61 £30.30 71
Growth Earnings
Growth-Adj P/E £17.58 £25.11 £32.65 67

Widest divergence: DCF Models (£32.42) versus Asset-Based (£4.95). Highest evidence: FCF DCF (77).

Notify me when DPLM reaches fair value

Put DPLM on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 50.5
P/S ratio 6.12 P/E × margin
EPS (TTM) £1.41 price ÷ EPS = P/E 50.5
Dividend yield 0.9% payout 44.8%
Net margin 12.1% FY2025
Return on equity 19.0% TTM
More key figures
Profitability
Return on assets (EBIT) 12.5% avg 5y
Operating margin 19.7% TTM
Growth
Revenue (TTM) £1.6B TTM
Revenue growth (YoY) +16.8% 3y avg +14.6%
EPS growth (YoY) +4.5%
Balance sheet & cash flow
Free cash flow 253M GBX FY2025
Net debt 383M GBX FY2025 · ≈ 1.5 yrs of FCF

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 65 · Market factors (momentum, volatility) 73

Profitability 56
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 75
Earnings quality: real cash, not paper profit
Fin. Strength 70
Balance sheet, leverage, solvency risk
Investment 59
Disciplined investing over empire-building
Low Volatility 69
Calm price path (market factor)
Momentum 69
Price trend over the last 3–12 months (market factor)
52W Momentum 82
Distance to the 52-week high (market factor)
Net Issuance 68
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Diploma PLC, together with its subsidiaries, supplies specialized technical products and services in the United Kingdom, Europe, North America, and internationally. It operates through three business sectors: Controls, Seals, and Life Sciences.

Full company description

Diploma PLC, together with its subsidiaries, supplies specialized technical products and services in the United Kingdom, Europe, North America, and internationally. It operates through three business sectors: Controls, Seals, and Life Sciences. The Controls sector offers wire and cabling, interconnect, specialty fasteners, specialty adhesive and industrial automation solutions for various applications. The Seals sector supplies sealing and fluid power products, gaskets, hoses and fittings, pumps and valves, and solutions for aftermarket repairs, original equipment manufacturing, and maintenance, repair and overhaul projects. The Life Sciences sector supplies and services equipment; provides consumables and instrumentation for surgery, diagnosis of disease, and critical care support; and supplies diagnostic and scientific technologies, surgical instruments, medical devices, endoscopes, patient monitoring equipment, specialist hospital supplies, and clinical nutrition. It serves public and private hospitals, clinics and diagnostics laboratories. Diploma PLC was incorporated in 1999 and is based in London, the United Kingdom.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Diploma PLC reported revenue of £1.5B in FY2025 versus £787M in FY2021, a compound +18.0%/yr. Reported net income was £185M in FY2025, compounding +27.6%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
£1.5B
Latest YoY
+11.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.6%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+23.1%
Avg. revenue growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.3%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+21.1% (20.2 + 0.9)
Revenue +18.0%/yr
FY21 £787M
FY22 £1.0B
FY23 £1.2B
FY24 £1.4B
FY25 £1.5B
Net income +27.6%/yr
FY21 £69.8M
FY22 £94.7M
FY23 £118M
FY24 £129M
FY25 £185M
Character of growth · EPS growth decomposed (2014-2025) +14.3 % p.a.
Revenue per share +14.5 %

of which total revenue +16.7 % · buybacks/dilution −1.8 %

EBIT margin +1.2 %
Tax rate +0.4 %
Residual (interest, one-offs) −1.9 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

DPLM screens 146% overvalued. Compare with W.W. Grainger, Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Diploma PLC Fair Value". https://www.fairvalue-calculator.com/stock/DPLM

Peer Group

Industrial Distribution · 112 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside −59% · Bottom 25%
Return on equity (TTM) 19% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 12% · Top 25%
Operating margin (TTM) 20% · Top 25%
Revenue growth 17% · Top 25%
Dividend yield (TTM) 0.9% · Bottom 25%
Debt / equity 0.38× · Higher than median

Valuation Multiples vs Industrial Distribution median · lower = cheaper

P/E (TTM) 50.5× · Pricier than 75% of peers
P/B 12.47× · Pricier than 75% of peers
P/S (TTM) 7.49× · Pricier than 75% of peers
P/FCF 48.7× · Pricier than 75% of peers
EV/EBITDA 31.6× · Pricier than 75% of peers
PEG 2.49× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 33
FUTURE84 · sector 18
PAST76 · sector 35
HEALTH81 · sector 91
DIVIDEND18 · sector 37

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Industrial Distribution stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
W.W. Grainger, Inc GWW $1,306 $613.88 −53%
Fastenal Company FAST $51.14 $20.64 −60%
Ferguson Enterprises Inc FERG $245.18 $148.98 −39%
WESCO International, Inc WCC $347.60 $213.01 −39%
Watsco, Inc WSO $313.05 $251.37 −20%
Toromont Industries Ltd TIH C$199.59 C$127.90 −36%
Applied Industrial Technologies, Inc AIT $319.11 $191.65 −40%
Finning International Inc FTT C$93.86 C$76.38 −19%
Addtech AB ADDTB kr 344.00 kr 156.35 −55%
Core & Main, Inc CNM $45.45 $49.47 +9%

Compare Diploma PLC with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Diploma PLC (DPLM) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of £28.96 versus a price of £71.20, about −59% upside (overvalued).
What is the fair value of DPLM?
Our model-based fair value for Diploma PLC is £28.96 (as of Aug 13, 2026), built from audited fundamentals. The current price: £71.20.
What is the quality score of DPLM?
Diploma PLC has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Diploma PLC (DPLM)?
Diploma PLC reported trailing-twelve-month revenue of about £1.6B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of DPLM?
The net profit margin of Diploma PLC is about 11.5%, meaning it keeps roughly 11.5% of revenue as net income. Based on the latest reported figures.
Does Diploma PLC pay a dividend?
Diploma PLC currently shows a dividend yield of about 0.89% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch Diploma PLC in the live analysis

One click puts Diploma PLC on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.