EN DE

WESCO International Inc (WCC) Fair Value & Analysis

Industrials · US · Market cap $15.9B · ISIN US95082P1057

What is WESCO International Inc really worth?

WI WESCO International Inc logo WESCO International Inc WCC · US
Price$338.37
Fair Value$213.01
Upside−37.1%
Quality55/100

A solid business, but trading 59% above our fair value of $213.01.

Watch WESCO International Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Moderate debt · generates free cash flow

Risks

!Expensive Growth (revenue 5y +13.8 %/yr)
!Thin margins · 2.8% net margin
!Trails peers (3/15)
!Narrow moat 39/100
!Weak on dividend: 11 out of 100

For context

·0.55% dividend yield
Evidence: High Range $149.11 – $276.92

Fair value as of: Aug 28, 2026

From 21 valuation models · updated 8 days ago

Share price −9.6% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($276.92). The favourable scenario is already priced in.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($149.11 to $276.92) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$374.10 $92.15 Fair Value $213.01 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 28, 2026.

How to read this chart

60‑month range $92.15 – $374.10 · fair‑value band $149.11 – $276.92 · the $338.37 price screens above the $213.01 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 28, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

WESCO International Inc (WCC) currently trades at $338.37, while our model-based Fair Value estimate is $213.01, implying the stock looks roughly 58.9% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Industrials sector. Bull case: the Multiples group reads highest at a median of $223.46 per share, and 0 of the 21 models we run sit above the $338.37 price. Bear case: the Asset-Based group reads lowest at $69.22, and 21 of the 21 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, WESCO International Inc generated revenue of $24.2B at a net margin of 2.8%. Revenue grew 13.8% year over year. It earns a return on equity of 13.4%. Net debt stands at $6.9B. Fundamentals as of Aug 28, 2026

Our scenario range runs from $149.11 (bear case) to $276.92 (bull case); at $338.37, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high and 99% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at −39% fair-value upside, at −37%, WCC screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $8.26 per share, which is 3.9 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EPV best evidence $93.60 $126.83 $155.91 74
Owner Earnings $83.06 $207.37 $407.92 71
5Y EBITDA Exit $71.53 $238.20 $442.78 70
All 21 models by family
DCF Models
Owner Earnings $83.06 $207.37 $407.92 71
5Y Revenue Exit $44.21 $184.93 $374.72 66
5Y EBITDA Exit $71.53 $238.20 $442.78 70
5Y P/E Exit $20.36 $138.44 $269.03 64
10Y Revenue Exit $103.12 $278.24 64
10Y EBITDA Exit $11.26 $140.94 $332.25 60
10Y P/E Exit $70.10 $194.39 61
Earnings-Based
Graham-Dodd $89.38 $335.19 $453.34 64
Lynch FV $80.88 $115.54 $150.20 61
PEG = 1.0 $80.88 $115.54 $150.20 57
EPV best evidence $93.60 $126.83 $155.91 74
Multiples
P/E Multiple $207.03 $276.03 $345.04 63
P/S Multiple $167.59 $223.46 $279.32 58
P/B Multiple $167.59 $223.46 $279.32 55
EV/EBIT $217.00 $324.60 $432.19 65
EV/EBITDA $186.66 $284.14 $381.61 66
EV/Revenue $124.60 $223.33 $322.06 52
Asset-Based
NCAV (Graham) $51.65 $69.22 $103.31 54
Economic Profit
Residual Income $97.50 $118.69 $262.59 70
ROIC Compounder $93.60 $146.97 $229.79 70
Growth Earnings
Growth-Adj P/E $149.11 $213.01 $276.92 67

Widest divergence: Multiples ($223.46) versus Asset-Based ($69.22). Highest evidence: EPV (74).

Notify me when WCC reaches fair value

Put WCC on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 24.8
P/S ratio 0.67 P/E × margin
EPS (TTM) $13.66 price ÷ EPS = P/E 24.8
Dividend yield 0.5% payout 13.6%
Net margin 2.7% FY2025
Return on equity 13.4% TTM
More key figures
Profitability
Return on assets (EBIT) 8.2% avg 5y
Operating margin 5.1% TTM
Growth
Revenue (TTM) $24.2B TTM
Revenue growth (YoY) +13.8% 3y avg +3.2%
EPS growth (YoY) +48.1%
Balance sheet & cash flow
Free cash flow $25.2M FY2025
Net debt $6.9B FY2025

Figures from reported company fundamentals · as of Aug 28, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 50 · Market factors (momentum, volatility) 61

Profitability 52
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 8
Earnings quality: real cash, not paper profit
Fin. Strength 43
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 28
Calm price path (market factor)
Momentum 68
Price trend over the last 3–12 months (market factor)
52W Momentum 87
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

WESCO International, Inc. provides business-to-business distribution, logistics services, and supply chain solutions in the United States, Canada, and internationally. It operates through three segments: Electrical & Electronic Solutions (EES), Communications & Security Solutions (CSS), and Utility & Broadband Solutions (UBS).

Full company description

WESCO International, Inc. provides business-to-business distribution, logistics services, and supply chain solutions in the United States, Canada, and internationally. It operates through three segments: Electrical & Electronic Solutions (EES), Communications & Security Solutions (CSS), and Utility & Broadband Solutions (UBS). The EES segment offers electrical equipment and supplies, automation and connected devices, security, lighting, wire and cable, and safety, as well as maintenance, repair, and operating (MRO) products. This segment also offers project execution solutions, direct and indirect manufacturing supply chain optimization programs, lighting and renewables advisory services, and digital and automation solutions. The CSS segment provides data center, network infrastructure, and security solutions. This segment sells products directly to security and network, professional audio/visual, and systems integrators, as well as data communications contractors. It also provides professional A/V, safety, facilities, and energy management solutions. The UBS segment offers products and services to investor-owned utilities, electric power cooperatives and municipalities, service and wireless providers, broadband operators, and contractors. This segment's products include wires and cables, transformers, transmission and distribution hardware, switches, protective devices, connectors, lighting and connectivity products, conduits, fiber and power cables, pole line hardware, racks, cabinets, safety and MRO products, and wireless devices. It also offers fiber project management, high and medium voltage project design and support, pre-wired meters and capacitor banks, meter testing and advanced metering infrastructure installation, personal protective equipment, dielectric testing, and tool repair, as well as emergency response, storage yard, materials, and logistics management solutions. The company was founded in 1922 and is headquartered in Pittsburgh, Pennsylvania.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

WESCO International Inc reported revenue of $23.5B in FY2025 versus $18.2B in FY2021, a compound +6.6%/yr. Reported net income was $640M in FY2025, compounding +8.3%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$23.5B
Latest YoY
+7.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.8%
Avg. revenue growth/yr (27Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.9%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+20.8% (20.3 + 0.5)
Revenue +6.6%/yr
FY21 $18.2B
FY22 $21.4B
FY23 $22.4B
FY24 $21.8B
FY25 $23.5B
Net income +8.3%/yr
FY21 $465M
FY22 $861M
FY23 $766M
FY24 $718M
FY25 $640M
Character of growth · EPS growth decomposed (2014-2025) +15.3 % p.a.
Revenue per share +12.9 %

of which total revenue +12.9 % · buybacks/dilution +0.0 %

EBIT margin +1.1 %
Tax rate +0.7 %
Residual (interest, one-offs) +0.3 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

WCC screens 59% overvalued. Compare with W.W. Grainger, Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "WESCO International Inc Fair Value". https://www.fairvalue-calculator.com/stock/WCC

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Industrial Distribution · 112 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Below median
Fair Value upside −37% · Below median
Return on equity (TTM) 13% · Above median
Return on assets 5% · Above median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 5% · Below median
Revenue growth 14% · Top 25%
Dividend yield (TTM) 0.5% · Bottom 25%
Debt / equity 1.14× · Higher than 75% of peers

Valuation Multiples vs Industrial Distribution median · lower = cheaper

P/E (TTM) 24.8× · Pricier than median
P/B 3.16× · Pricier than median
P/S (TTM) 0.66× · Pricier than median
P/FCF 631.4× · Pricier than 75% of peers
EV/EBITDA 14.0× · Pricier than median
PEG 2.23× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 33
FUTURE69 · sector 18
PAST54 · sector 35
HEALTH43 · sector 91
DIVIDEND11 · sector 37

VALUE 0: the price sits above our fair-value range.

Insider activity: 66/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Industrial Distribution stocks, each showing price versus our Fair Value estimate (as of Aug 28, 2026).

Stock Price Fair Value vs Fair Value
W.W. Grainger, Inc GWW $1,306 $613.88 −53%
Fastenal Company FAST $51.14 $20.64 −60%
Ferguson Enterprises Inc FERG $245.18 $148.98 −39%
Watsco, Inc WSO $313.05 $251.37 −20%
Toromont Industries Ltd TIH C$199.59 C$127.90 −36%
Applied Industrial Technologies, Inc AIT $319.11 $191.65 −40%
Finning International Inc FTT C$93.86 C$76.38 −19%
Addtech AB ADDTB kr 344.00 kr 156.35 −55%
Core & Main, Inc CNM $45.45 $49.47 +9%
Indutrade AB INDT kr 249.60 kr 147.56 −41%

Compare WESCO International Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is WESCO International Inc (WCC) overvalued or undervalued?
As of Aug 28, 2026, our model estimates a fair value of $213.01 versus a price of $338.37, about −37% upside (overvalued).
What is the fair value of WCC?
Our model-based fair value for WESCO International Inc is $213.01 (as of Aug 28, 2026), built from audited fundamentals. The current price: $338.37.
What is the quality score of WCC?
WESCO International Inc has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of WESCO International Inc (WCC)?
WESCO International Inc reported trailing-twelve-month revenue of about $24.2B (latest available figure, as of Aug 28, 2026).
What is the net profit margin of WCC?
The net profit margin of WESCO International Inc is about 2.8%, meaning it keeps roughly 2.8% of revenue as net income. Based on the latest reported figures.
Does WESCO International Inc pay a dividend?
WESCO International Inc currently shows a dividend yield of about 0.55% relative to its recent price (as of Aug 28, 2026).
Free · no account needed

Watch WESCO International Inc in the live analysis

One click puts WESCO International Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.