Etablissementen Franz Colruyt NV (COLR) Fair Value & Analysis
Consumer Defensive · BE · Market cap €4.6B · ISIN BE0974256852
What is Etablissementen Franz Colruyt NV really worth?
A solid business, currently priced close to our fair value of €43.07.
Strengths
Risks
For context
Fair value as of: Aug 23, 2026
From 22 valuation models · updated 13 days ago
Share price +1.2% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The price sits close to our fair value, market and models broadly agree here, little valuation tension.
- A fairly wide model range (€29.66 to €54.24) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 23, 2026.
How to read this chart
60‑month range €18.54 – €45.06 · fair‑value band €29.66 – €54.24 · the €39.52 price screens below the €43.07 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 23, 2026.
Analysis
Etablissementen Franz Colruyt NV (COLR) currently trades at €39.52, while our model-based Fair Value estimate is €43.07, implying the stock looks roughly 8.2% fairly valued today. The Quality Score stands at 58/100 (solid quality), in the Consumer Defensive sector. Bull case: the Multiples group reads highest at a median of €43.39 per share, and 10 of the 22 models we run sit above the €39.52 price. Bear case: the Asset-Based group reads lowest at €18.37, and 12 of the 22 models stay below the price. Evidence for this calculation is high.
Over the trailing twelve months, Etablissementen Franz Colruyt NV generated revenue of €11.2B at a net margin of 2.6%. Revenue grew 4.5% year over year. It earns a return on equity of 9.5%. Net debt stands at €274M. Fundamentals as of Aug 23, 2026
Our scenario range runs from €29.66 (bear case) to €54.24 (bull case); at €39.52, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 33% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at −27% fair-value upside, at 9%, COLR screens cheaper than that median.
Fair Value models
This estimate rests on fiscal year 2026 figures, and about 5 months have passed since. In that time the company retained roughly €0.6147 per share, which is 1.4 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.
All 22 models by family
Widest divergence: Multiples (€43.39) versus Asset-Based (€18.37). Highest evidence: FCF DCF (81).
Notify me when COLR reaches fair value
Put COLR on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 23, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 58 · Market factors (momentum, volatility) 71
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Colruyt Group N.V., together with its subsidiaries, engages in the retail, wholesale, food service, and other activities in Belgium, France, and internationally. The company operates through the Food; Health & Well-Being and Non-Food; and Group Activities, Real Estate and Energy segments. It operates supermarkets under the Colruyt Lowest Prices brand name.
Full company description
Colruyt Group N.V., together with its subsidiaries, engages in the retail, wholesale, food service, and other activities in Belgium, France, and internationally. The company operates through the Food; Health & Well-Being and Non-Food; and Group Activities, Real Estate and Energy segments. It operates supermarkets under the Colruyt Lowest Prices brand name. The company also offers a range of food brands to bulk and other consumers through its own stores and online retail channels, as well independent entrepreneurs, customers, wholesalers, and other businesses. In addition, it operates Jims, a chain of physical fitness clubs; Yoboo, an online health platform; Newpharma, an online pharmacy; The Fashion Society, a multi-brand fashion chain; and Bike Republic, which provides bicycles, e-bikes, cycling clothing, and accessories. Further, the company engages in the development, financing, building, operation, and maintenance of renewable energy resources covering, wind, solar, and hydrogen energy. Additionally, it provides support services, such as IT, technical, and digital services; corporate and real estate services; and printing and document management solutions. The company was formerly known as Etn. Fr. Colruyt NV and changed its name to Colruyt Group N.V. in October 2023. The company was founded in 1928 and is headquartered in Halle, Belgium.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
Etablissementen Franz Colruyt NV reported revenue of €10.6B in FY2026 versus €9.3B in FY2022, a compound +3.4%/yr. Reported net income was €304M in FY2026, compounding +1.4%/yr from FY2022.
of which total revenue +1.8 % · buybacks/dilution +2.0 %
Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).
Watch COLR: get an alert when its fair value changes →
Peer Group
Grocery Stores · 77 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Grocery Stores median · lower = cheaper
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Grocery Stores stocks, each showing price versus our Fair Value estimate (as of Aug 23, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Loblaw Companies Limited L | C$60.79 | C$44.44 | −27% |
| Koninklijke Ahold Delhaize N.V AD | €30.57 | €53.50 | +75% |
| The Kroger Co KR | $57.72 | $28.19 | −51% |
| Woolworths Group WOW | A$40.32 | A$8.33 | −79% |
| George Weston Limited WN | C$98.50 | C$147.70 | +50% |
| Metro Inc MRU | C$88.26 | C$94.01 | +7% |
| Carrefour SA CA | €15.63 | €11.19 | −28% |
| CP ALL Public Company TCPD | 1.81 SGD | 2.35 SGD | +30% |
| BIM Birlesik Magazalar A.S., BIMAS | 418.25 TRY | 267.12 TRY | −36% |
| Kesko Oyj KESKOA | €21.25 | €11.62 | −45% |
Compare Etablissementen Franz Colruyt NV with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Defensive stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Etablissementen Franz Colruyt NV (COLR) overvalued or undervalued?
What is the fair value of COLR?
What is the quality score of COLR?
What is the revenue of Etablissementen Franz Colruyt NV (COLR)?
What is the net profit margin of COLR?
Does Etablissementen Franz Colruyt NV pay a dividend?
Watch Etablissementen Franz Colruyt NV in the live analysis
One click puts Etablissementen Franz Colruyt NV on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.