EN DE

Grupo Comercial Chedraui S.A.B. de C.V (CHDRAUIB) Fair Value & Analysis

Consumer Defensive · MX · Market cap 86.8B MXN (≈ $5.1B) · ISIN MX01CH170002

What is Grupo Comercial Chedraui S.A.B. de C.V really worth?

GC Grupo Comercial Chedraui S.A.B. de C.V CHDRAUIB · MX
Price88.81 MXN
Fair Value142.99 MXN
Upside+61.0%
Quality64/100

A solid business, trading 38% below our fair value of 142.99 MXN.

Watch Grupo Comercial Chedraui S.A.B. de C.V for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Low debt · generates free cash flow
Ranks above peers (10/15)

Risks

!Mixed Growth (revenue 5y +15.1 %/yr)
!Thin margins · 2.3% net margin
!Narrow moat 44/100

For context

·2.51% dividend yield
Evidence: High Range 107.24 MXN – 178.74 MXN

Fair value as of: Aug 30, 2026

From 24 valuation models · updated 6 days ago

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price is below even our cautious bear case (107.24 MXN). The market is more pessimistic than our downside scenario.
  • Solid quality (64/100) at a price below fair value, the discount is the argument here, not the business quality.

Price vs Fair Value (5 years)

156.75 MXN 28.80 MXN Fair Value 142.99 MXN May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 30, 2026.

How to read this chart

60‑month range 28.80 MXN – 156.75 MXN · fair‑value band 107.24 MXN – 178.74 MXN · the 88.81 MXN price screens below the 142.99 MXN fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 30, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Grupo Comercial Chedraui S.A.B. de C.V (CHDRAUIB) currently trades at 88.81 MXN, while our model-based Fair Value estimate is 142.99 MXN, implying the stock looks roughly 37.9% undervalued today. The Quality Score stands at 64/100 (solid quality), in the Consumer Defensive sector. Bull case: the DCF Models group reads highest at a median of 298.49 MXN per share, and 20 of the 24 models we run sit above the 88.81 MXN price. Bear case: the Asset-Based group reads lowest at 36.06 MXN, and 4 of the 24 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Grupo Comercial Chedraui S.A.B. de C.V generated revenue of 291B MXN at a net margin of 2.3%. Revenue declined 6.2% year over year. It earns a return on equity of 12.7%. Net debt stands at 1.1B MXN. Fundamentals as of Aug 30, 2026

Our scenario range runs from 107.24 MXN (bear case) to 178.74 MXN (bull case); at 88.81 MXN, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 45% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at −27% fair-value upside, at 61%, CHDRAUIB screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly 3.10 MXN per share, which is 2.2 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF 251.40 MXN 455.61 MXN 813.66 MXN 77
Growth DCF 249.22 MXN 435.77 MXN 753.58 MXN 76
5Y EBITDA Exit 241.39 MXN 426.23 MXN 658.39 MXN 74
All 24 models by family
DCF Models
FCF DCF 251.40 MXN 455.61 MXN 813.66 MXN 77
Owner Earnings 107.47 MXN 192.66 MXN 342.04 MXN 73
5Y Revenue Exit 179.78 MXN 298.49 MXN 457.62 MXN 71
5Y EBITDA Exit 241.39 MXN 426.23 MXN 658.39 MXN 74
5Y P/E Exit 150.73 MXN 238.27 MXN 336.10 MXN 70
10Y Revenue Exit 196.85 MXN 318.18 MXN 500.81 MXN 65
10Y EBITDA Exit 242.73 MXN 412.08 MXN 669.81 MXN 67
10Y P/E Exit 182.48 MXN 273.90 MXN 398.52 MXN 63
Earnings-Based
Graham-Dodd 46.30 MXN 219.04 MXN 301.25 MXN 64
Lynch FV 58.15 MXN 83.07 MXN 107.99 MXN 61
PEG = 1.0 58.15 MXN 83.07 MXN 107.99 MXN 57
EPV 128.99 MXN 149.75 MXN 167.91 MXN 74
Multiples
P/E Multiple 107.24 MXN 142.99 MXN 178.74 MXN 63
P/S Multiple 86.82 MXN 115.76 MXN 144.70 MXN 58
P/B Multiple 86.82 MXN 115.76 MXN 144.70 MXN 55
EV/EBIT 205.01 MXN 271.86 MXN 338.72 MXN 66
EV/EBITDA 255.66 MXN 339.41 MXN 423.15 MXN 67
EV/Revenue 147.59 MXN 208.94 MXN 270.29 MXN 54
Asset-Based
NCAV (Graham) 26.91 MXN 36.06 MXN 53.82 MXN 54
Growth DCF
Growth DCF 249.22 MXN 435.77 MXN 753.58 MXN 76
Rev-Margin DCF 179.78 MXN 296.86 MXN 449.29 MXN 72
Economic Profit
Residual Income 50.70 MXN 61.56 MXN 135.21 MXN 71
ROIC Compounder 145.95 MXN 192.83 MXN 252.00 MXN 72
Growth Earnings
Growth-Adj P/E 91.68 MXN 130.97 MXN 170.25 MXN 67

Widest divergence: DCF Models (298.49 MXN) versus Asset-Based (36.06 MXN). Highest evidence: FCF DCF (77).

Notify me when CHDRAUIB reaches fair value

Put CHDRAUIB on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 13.3
P/S ratio 0.29 P/E × margin
EPS (TTM) 6.67 MXN price ÷ EPS = P/E 13.3
Dividend yield 2.5% payout 33.4%
Net margin 2.2% FY2025
Return on equity 12.7% TTM
More key figures
Profitability
Return on assets (EBIT) 9.1% avg 5y
Operating margin 5.3% TTM
Growth
Revenue (TTM) 291B MXN TTM
Revenue growth (YoY) −6.2% 3y avg +4.4%
EPS growth (YoY) +0.6%
Balance sheet & cash flow
Free cash flow 18.2B MXN FY2025
Net debt 1.1B MXN FY2022 · ≈ 0.1 yrs of FCF

Figures from reported company fundamentals · as of Aug 30, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 62 · Market factors (momentum, volatility) 34

Profitability 58
Margins and returns on capital today
Quality Growth 63
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 57
Balance sheet, leverage, solvency risk
Investment 76
Disciplined investing over empire-building
Low Volatility 93
Calm price path (market factor)
Momentum 13
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Grupo Comercial Chedraui, S.A.B. de C.V. operates self"service and real estate stores in Mexico and the United States. The company operates supermarkets for fruits, vegetables, meats, fish, seafood, pantry, sausage shop, diapers, dairy and eggs, bakery and tortilla shop, refrigerated and frozen, beverages, home cleaning, disposables, dairy and eggs, and …

Full company description

Grupo Comercial Chedraui, S.A.B. de C.V. operates self"service and real estate stores in Mexico and the United States. The company operates supermarkets for fruits, vegetables, meats, fish, seafood, pantry, sausage shop, diapers, dairy and eggs, bakery and tortilla shop, refrigerated and frozen, beverages, home cleaning, disposables, dairy and eggs, and cheese products; personal care and hygiene, including hair care, body care, oral hygiene, facial care, intimate hygiene, and hair dyes for women and men; pharmacy comprising drugs, incontinence, medical equipment and kit, vitamins and supplements, sexual health; beauty, which includes cosmetics, manicure and pedicure, fragrances, and shaving and waxing; pet products for dogs, cats, and other pets; baby products, including clothes, baby hygiene and care, infant formulas and foods, breastfeeding and feeding, diapers, and baby walk; and technological products comprising television, audio, computation, smart home, telephony, geek world. It also offers appliances, including refrigeration, stoves and grills, washing and drying, ironing, heating, vacuum cleaners and accessories, air conditioners, and water dispensers and purifiers; home and garden, automobiles and motorcycles; stationery and office, comprising arts and crafts, notebooks, writing, backpacks, and lunch boxes; toys which includes baby toys, dolls, teddies, action figures and collectibles, vehicles and tracks, blocks and construction, board games and puzzles, crafts and educational games, outdoor games, and imitations; sports, such as camping, swimming, cycling, team sports, racket sports, boxing, and luggage; home and garden, including bath, kitchen, home organization, bedroom, home decor, party items, seasons, patio and garden, and home maintenance; fashion comprising women's, girls, children's and men's clothing, and shoemaking; and automobiles and motorcycles related products. The company was founded in 1920 and is based in Mexico City, Mexico.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Grupo Comercial Chedraui S.A.B. de C.V reported revenue of 295B MXN in FY2025 versus 188B MXN in FY2021, a compound +11.9%/yr. Reported net income was 6.5B MXN in FY2025, compounding +17.6%/yr from FY2021.

Growth Quality 82/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
295B MXN
Latest YoY
+4.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.1%
Avg. revenue growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.8%
Value creation/yr (5Y, in MXN) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in MXN: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+22.7% (20.2 + 2.5)
Revenue +11.9%/yr
FY21 188B MXN
FY22 259B MXN
FY23 263B MXN
FY24 282B MXN
FY25 295B MXN
Net income +17.6%/yr
FY21 3.4B MXN
FY22 6.0B MXN
FY23 7.6B MXN
FY24 6.7B MXN
FY25 6.5B MXN

Watch CHDRAUIB: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Grupo Comercial Chedraui S.A.B. de C.V Fair Value". https://www.fairvalue-calculator.com/stock/CHDRAUIB

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Grocery Stores · 77 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside +61% · Top 25%
Return on equity (TTM) 13% · Above median
Return on assets 6% · Above median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 5% · Above median
Revenue growth −6% · Bottom 25%
Dividend yield (TTM) 2.5% · Below median
Debt / equity 0.20× · Higher than median

Valuation Multiples vs Grocery Stores median · lower = cheaper

P/E (TTM) 13.3× · Cheaper than median
P/B 1.68× · Pricier than median
P/S (TTM) 0.30× · Cheaper than median
P/FCF 0.3× · Cheaper than 75% of peers
EV/EBITDA 4.2× · Cheaper than median
PEG 0.85× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 40
FUTURE0 · sector 17
PAST51 · sector 50
HEALTH90 · sector 92
DIVIDEND50 · sector 52

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Grocery Stores stocks, each showing price versus our Fair Value estimate (as of Aug 30, 2026).

Stock Price Fair Value vs Fair Value
Loblaw Companies Limited L C$60.79 C$44.44 −27%
Koninklijke Ahold Delhaize N.V AD €30.57 €53.50 +75%
The Kroger Co KR $57.72 $28.19 −51%
Woolworths Group WOW A$40.32 A$8.33 −79%
George Weston Limited WN C$98.50 C$147.70 +50%
Metro Inc MRU C$88.26 C$94.01 +7%
Carrefour SA CA €15.63 €11.19 −28%
CP ALL Public Company TCPD 1.81 SGD 2.35 SGD +30%
BIM Birlesik Magazalar A.S., BIMAS 418.25 TRY 267.12 TRY −36%
Kesko Oyj KESKOA €21.25 €11.62 −45%

Compare Grupo Comercial Chedraui S.A.B. de C.V with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Grupo Comercial Chedraui S.A.B. de C.V (CHDRAUIB) overvalued or undervalued?
As of Aug 30, 2026, our model estimates a fair value of 142.99 MXN versus a price of 88.81 MXN, about +61% upside (undervalued).
What is the fair value of CHDRAUIB?
Our model-based fair value for Grupo Comercial Chedraui S.A.B. de C.V is 142.99 MXN (as of Aug 30, 2026), built from audited fundamentals. The current price: 88.81 MXN.
What is the quality score of CHDRAUIB?
Grupo Comercial Chedraui S.A.B. de C.V has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Grupo Comercial Chedraui S.A.B. de C.V (CHDRAUIB)?
Grupo Comercial Chedraui S.A.B. de C.V reported trailing-twelve-month revenue of about 291B MXN (latest available figure, as of Aug 30, 2026).
What is the net profit margin of CHDRAUIB?
The net profit margin of Grupo Comercial Chedraui S.A.B. de C.V is about 2.3%, meaning it keeps roughly 2.3% of revenue as net income. Based on the latest reported figures.
Does Grupo Comercial Chedraui S.A.B. de C.V pay a dividend?
Grupo Comercial Chedraui S.A.B. de C.V currently shows a dividend yield of about 2.51% relative to its recent price (as of Aug 30, 2026).
Free · no account needed

Watch Grupo Comercial Chedraui S.A.B. de C.V in the live analysis

One click puts Grupo Comercial Chedraui S.A.B. de C.V on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.