EN DE

Bufab Holding AB (BUFAB) Fair Value & Analysis

Industrials · SE · Market cap 23.9B SEK (≈ $2.5B) · ISIN SE0025010671

What is Bufab Holding AB really worth?

BH Bufab Holding AB BUFAB · ST
Pricekr 137.20
Fair Valuekr 56.21
Upside−59.0%
Quality50/100

A solid business, but trading 144% above our fair value of kr 56.21.

Watch Bufab Holding AB for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Moderate debt · generates free cash flow

Risks

!Mixed Growth (revenue 5y +11.2 %/yr)
!Thin margins · 8.0% net margin
!Trails peers (5/15)
!Moderate moat 54/100
!Weak on future: 9 out of 100
!Weak on dividend: 19 out of 100

For context

·0.95% dividend yield
Evidence: High Range kr 29.39 – kr 73.64

Fair value as of: Aug 13, 2026

From 24 valuation models · updated 22 days ago

Share price +1.6% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (kr 73.64). The favourable scenario is already priced in.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (kr 29.39 to kr 73.64) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

kr 139.40 kr 36.90 Fair Value kr 56.21 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range kr 36.90 – kr 139.40 · fair‑value band kr 29.39 – kr 73.64 · the kr 137.20 price screens above the kr 56.21 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Bufab Holding AB (BUFAB) currently trades at kr 137.20, while our model-based Fair Value estimate is kr 56.21, implying the stock looks roughly 144.1% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Industrials sector. Bull case: the DCF Models group reads highest at a median of kr 68.86 per share, and 0 of the 24 models we run sit above the kr 137.20 price. Bear case: the Asset-Based group reads lowest at kr 14.22, and 24 of the 24 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Bufab Holding AB generated revenue of 8.1B SEK at a net margin of 8.0%. Revenue grew 1.7% year over year. It earns a return on equity of 16.0%. Net debt stands at 3.4B SEK. Fundamentals as of Aug 13, 2026

Our scenario range runs from kr 29.39 (bear case) to kr 73.64 (bull case); at kr 137.20, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 66% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at −39% fair-value upside, at −59%, BUFAB screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly kr 1.44 per share, which is 2.6 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF kr 39.19 kr 80.21 kr 149.09 76
Growth DCF kr 39.16 kr 77.82 kr 141.62 75
EPV kr 21.09 kr 27.35 kr 32.84 74
All 24 models by family
DCF Models
FCF DCF kr 39.19 kr 80.21 kr 149.09 76
Owner Earnings kr 39.65 kr 81.01 kr 150.46 72
5Y Revenue Exit kr 31.59 kr 64.72 kr 108.76 70
5Y EBITDA Exit kr 41.24 kr 84.10 kr 136.76 73
5Y P/E Exit kr 33.65 kr 68.86 kr 108.01 69
10Y Revenue Exit kr 32.21 kr 64.19 kr 111.17 64
10Y EBITDA Exit kr 40.04 kr 78.17 kr 134.02 66
10Y P/E Exit kr 35.06 kr 67.17 kr 110.56 62
Earnings-Based
Graham-Dodd kr 22.44 kr 94.62 kr 129.12 64
Lynch FV kr 24.05 kr 34.36 kr 44.66 61
PEG = 1.0 kr 24.05 kr 34.36 kr 44.66 57
EPV kr 21.09 kr 27.35 kr 32.84 74
Multiples
P/E Multiple kr 51.98 kr 69.31 kr 86.64 63
P/S Multiple kr 42.08 kr 56.11 kr 70.13 58
P/B Multiple kr 42.08 kr 56.11 kr 70.13 55
EV/EBIT kr 47.07 kr 68.26 kr 89.46 65
EV/EBITDA kr 47.84 kr 69.29 kr 90.74 67
EV/Revenue kr 28.86 kr 48.31 kr 67.77 52
Asset-Based
NCAV (Graham) kr 10.62 kr 14.22 kr 21.23 54
Growth DCF
Growth DCF kr 39.16 kr 77.82 kr 141.62 75
Rev-Margin DCF kr 31.59 kr 64.23 kr 105.17 70
Economic Profit
Residual Income kr 21.91 kr 28.84 kr 82.98 66
ROIC Compounder kr 21.09 kr 33.29 kr 49.55 70
Growth Earnings
Growth-Adj P/E kr 40.76 kr 58.23 kr 75.70 67

Widest divergence: DCF Models (kr 68.86) versus Asset-Based (kr 14.22). Highest evidence: FCF DCF (76).

Notify me when BUFAB reaches fair value

Put BUFAB on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 40.1
P/S ratio 3.11 P/E × margin
EPS (TTM) kr 3.42 price ÷ EPS = P/E 40.1
Dividend yield 0.9% payout 38.0%
Net margin 7.8% FY2025
Return on equity 16.0% TTM
More key figures
Profitability
Return on assets (EBIT) 10.2% avg 5y
Operating margin 14.2% TTM
Growth
Revenue (TTM) 8.1B SEK TTM
Revenue growth (YoY) +1.7% 3y avg −1.4%
EPS growth (YoY) +13.1%
Balance sheet & cash flow
Free cash flow 849M SEK FY2025
Net debt 3.4B SEK FY2025 · ≈ 4.0 yrs of FCF

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 51 · Market factors (momentum, volatility) 74

Profitability 52
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 65
Earnings quality: real cash, not paper profit
Fin. Strength 51
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 51
Calm price path (market factor)
Momentum 77
Price trend over the last 3–12 months (market factor)
52W Momentum 96
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Bufab AB (publ), a trading company, provides solutions for procurement, quality assurance, and logistics for c-parts and technical components in Sweden, Denmark, Finland, Norway, Germany, the United States, the United Kingdom, and internationally.

Full company description

Bufab AB (publ), a trading company, provides solutions for procurement, quality assurance, and logistics for c-parts and technical components in Sweden, Denmark, Finland, Norway, Germany, the United States, the United Kingdom, and internationally. The company offers C-parts, such as bolts, screws, nails, pins, clamps, rivets, nuts and washers, as well as other small metal and rubber or plastic parts, including cables, springs, and electronic fasteners. It also provides machining, turning, cold-formed parts, hot-forged parts; access hardware comprising hinges, locks, and latches; casted parts; magnets; sheet metal; tools and equipment; and wire products. In addition, the company is involved in the provision of security labels, industrial labels, masking and insulators, foams and gaskets, polyamide labels for SMT, labels for wires and cables, decal and membrane, and adhesive transfer tapes services; and magnet services, such as magnetization, assembly, bonding of magnets, and packaging. Further, it provides stainless steel fasteners under the BUMAX brand. The company serves aerospace, agricultural, automotive, construction, defense, energy, furniture and interior, general, pharma and biopharma, and railway industries. The company was formerly known as Bufab Holding AB (publ) and changed its name to Bufab AB (publ) in June 2015. Bufab AB (publ) was founded in 1977 and is headquartered in Värnamo, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Bufab Holding AB reported revenue of 8.1B SEK in FY2025 versus 5.9B SEK in FY2021, a compound +8.3%/yr. Reported net income was 626M SEK in FY2025, compounding +7.4%/yr from FY2021.

Growth Quality 89/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
8.1B SEK
Latest YoY
+0.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.2%
Avg. revenue growth/yr (16Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.1%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
−15.3% (−16.2 + 0.9)
Revenue +8.3%/yr
FY21 5.9B SEK
FY22 8.4B SEK
FY23 8.7B SEK
FY24 8.0B SEK
FY25 8.1B SEK
Net income +7.4%/yr
FY21 470M SEK
FY22 609M SEK
FY23 574M SEK
FY24 551M SEK
FY25 626M SEK
Character of growth · EPS growth decomposed (2014-2025) +7.2 % p.a.
Revenue per share +3.9 %

of which total revenue +14.2 % · buybacks/dilution −9.0 %

EBIT margin +3.2 %
Tax rate +1.1 %
Residual (interest, one-offs) −1.1 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

BUFAB screens 144% overvalued. Compare with W.W. Grainger, Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Bufab Holding AB Fair Value". https://www.fairvalue-calculator.com/stock/BUFAB

Peer Group

Industrial Distribution · 112 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Bottom 25%
Fair Value upside −59% · Bottom 25%
Return on equity (TTM) 16% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 8% · Top 25%
Operating margin (TTM) 14% · Top 25%
Revenue growth 2% · Below median
Dividend yield (TTM) 0.9% · Bottom 25%
Debt / equity 0.83× · Higher than 75% of peers

Valuation Multiples vs Industrial Distribution median · lower = cheaper

P/E (TTM) 40.1× · Pricier than 75% of peers
P/B 5.93× · Pricier than 75% of peers
P/S (TTM) 2.95× · Pricier than 75% of peers
P/FCF 2.9× · Cheaper than median
EV/EBITDA 23.7× · Pricier than 75% of peers
PEG 2.48× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 33
FUTURE9 · sector 18
PAST64 · sector 35
HEALTH59 · sector 91
DIVIDEND19 · sector 37

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Industrial Distribution stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
W.W. Grainger, Inc GWW $1,306 $613.88 −53%
Fastenal Company FAST $51.14 $20.64 −60%
Ferguson Enterprises Inc FERG $245.18 $148.98 −39%
WESCO International, Inc WCC $347.60 $213.01 −39%
Watsco, Inc WSO $313.05 $251.37 −20%
Toromont Industries Ltd TIH C$199.59 C$127.90 −36%
Applied Industrial Technologies, Inc AIT $319.11 $191.65 −40%
Finning International Inc FTT C$93.86 C$76.38 −19%
Addtech AB ADDTB kr 344.00 kr 156.35 −55%
Core & Main, Inc CNM $45.45 $49.47 +9%

Compare Bufab Holding AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Bufab Holding AB (BUFAB) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of kr 56.21 versus a price of kr 137.20, about −59% upside (overvalued).
What is the fair value of BUFAB?
Our model-based fair value for Bufab Holding AB is kr 56.21 (as of Aug 13, 2026), built from audited fundamentals. The current price: kr 137.20.
What is the quality score of BUFAB?
Bufab Holding AB has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Bufab Holding AB (BUFAB)?
Bufab Holding AB reported trailing-twelve-month revenue of about 8.1B SEK (latest available figure, as of Aug 13, 2026).
What is the net profit margin of BUFAB?
The net profit margin of Bufab Holding AB is about 8.0%, meaning it keeps roughly 8.0% of revenue as net income. Based on the latest reported figures.
Does Bufab Holding AB pay a dividend?
Bufab Holding AB currently shows a dividend yield of about 0.95% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch Bufab Holding AB in the live analysis

One click puts Bufab Holding AB on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.