EN DE

Box Inc (BOX) Fair Value & Analysis

Technology · US · Market cap $4.2B · ISIN US10316T1043

What is Box Inc really worth?

BI Box Inc logo Box Inc BOX · US
Price$35.96
Fair Value$10.40
Upside−71.1%
Quality68/100

A solid business, but trading 246% above our fair value of $10.40.

Watch Box Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +8.8 %/yr)
Negative equity (buybacks among others) · generates free cash flow

Risks

!Loss over the last twelve months · -19.8% net margin · fiscal year 2026 8.6%
!Trails peers (4/12)
!Narrow moat 15/100
!Evidence only low, so the estimate is less certain
!Weak on dividend: 8 out of 100
Evidence: Low Range $6.63 – $14.17

Fair value as of: Aug 31, 2026

From 23 valuation models · updated 5 days ago

Share price +13.2% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($14.17). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (68/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($6.63 to $14.17) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$38.55 $21.37 Fair Value $10.40 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 31, 2026.

How to read this chart

60‑month range $21.37 – $38.55 · fair‑value band $6.63 – $14.17 · the $35.96 price screens above the $10.40 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 31, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Box Inc (BOX) currently trades at $35.96, while our model-based Fair Value estimate is $10.40, implying the stock looks roughly 245.8% overvalued today. The Quality Score stands at 68/100 (solid quality), in the Technology sector. Bull case: the DCF Models group reads highest at a median of $28.35 per share, and 3 of the 23 models we run sit above the $35.96 price. Bear case: the Dividend Discount group reads lowest at $1.64, and 20 of the 23 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Box Inc generated revenue of $676M at a net margin of −19.8%. Revenue grew 13.6% year over year. Net debt stands at $649M. The stock trades on a trailing P/E of 56.2. Fundamentals as of Aug 31, 2026

Our scenario range runs from $6.63 (bear case) to $14.17 (bull case); at $35.96, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 4% below its 52-week high and 69% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −32% fair-value upside, at −71%, BOX screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2026 figures, and about 7 months have passed since. In that time the company retained roughly $0.3805 per share, which is 3.7 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $32.42 $61.39 $115.45 76
Growth DCF $31.68 $57.56 $101.21 75
5Y EBITDA Exit $17.21 $27.90 $41.09 74
All 23 models by family
DCF Models
FCF DCF $32.42 $61.39 $115.45 76
Owner Earnings $11.51 $22.42 $41.87 73
5Y Revenue Exit $13.73 $20.39 $28.71 73
5Y EBITDA Exit $17.21 $27.90 $41.09 74
5Y P/E Exit $19.78 $33.46 $49.29 70
10Y Revenue Exit $19.58 $28.35 $40.82 67
10Y EBITDA Exit $22.06 $33.88 $51.42 68
10Y P/E Exit $23.77 $37.97 $58.45 63
Earnings-Based
Graham-Dodd $4.97 $26.89 $37.27 63
Lynch FV $7.45 $10.64 $13.83 61
PEG = 1.0 $7.45 $10.64 $13.83 57
EPV $4.37 $5.14 $5.81 74
Dividend Discount
Gordon GGM $0.9500 $1.89 $2.87 67
DDM Multi-Stage $0.9500 $1.64 $2.00 67
Multiples
P/E Multiple $15.36 $20.48 $25.60 63
P/S Multiple $9.32 $12.43 $15.54 58
EV/EBIT $10.26 $13.86 $17.47 66
EV/EBITDA $10.77 $14.54 $18.31 67
EV/Revenue $4.92 $7.26 $9.60 53
Growth DCF
Growth DCF $31.68 $57.56 $101.21 75
Rev-Margin DCF $13.73 $20.63 $30.01 72
Economic Profit
ROIC Compounder $4.37 $5.14 $5.81 72
Growth Earnings
Growth-Adj P/E $12.76 $18.24 $23.71 67

Widest divergence: DCF Models ($28.35) versus Dividend Discount ($1.64). Highest evidence: FCF DCF (76).

Notify me when BOX reaches fair value

Put BOX on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 56.2
P/S ratio 4.84 P/E × margin
EPS (TTM) $0.6400 price ÷ EPS = P/E 56.2
Dividend yield 0.4% payout 22.5%
Net margin 8.6% FY2026
Return on equity −576% TTM
More key figures
Profitability
Return on assets (EBIT) 3.1% avg 5y
Operating margin −22.2% TTM
Growth
Revenue (TTM) $676M TTM
Revenue growth (YoY) +13.6% 3y avg +5.9%
EPS growth (YoY) −58.1%
Balance sheet & cash flow
Free cash flow $350M FY2026
Net debt $649M FY2026 · ≈ 1.9 yrs of FCF

Figures from reported company fundamentals · as of Aug 31, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 72 · Market factors (momentum, volatility) 62

Profitability 61
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 79
Disciplined investing over empire-building
Low Volatility 41
Calm price path (market factor)
Momentum 70
Price trend over the last 3–12 months (market factor)
52W Momentum 73
Distance to the 52-week high (market factor)
Net Issuance 93
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Box, Inc. provides a cloud content management platform that enables organizations of various sizes to manage cloud content from anywhere and on any device in the United States, Poland, the United Kingdom, and internationally.

Full company description

Box, Inc. provides a cloud content management platform that enables organizations of various sizes to manage cloud content from anywhere and on any device in the United States, Poland, the United Kingdom, and internationally. The company's Software-as-a-Service platform enables users to work with their content as they need from secure external collaboration, workspaces to e-signature processes, and content workflows improving employee productivity and accelerating business processes. It offers web, mobile, and desktop applications of its solutions on a platform, as well as the ability to develop custom applications. The company was formerly known as Box.net, Inc. and changed its name to Box, Inc. in November 2011. Box, Inc. was incorporated in 2005 and is headquartered in Redwood City, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Box Inc reported revenue of $1.2B in FY2026 versus $874M in FY2022, a compound +7.7%/yr. Reported net income was $101M in FY2026.

Growth Quality 78/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
$1.2B
Latest YoY
+8.0%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.8%
Avg. revenue growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+25.9%
Value creation/yr (3Y) Earnings growth per share (CAGR 3 years, adjusted) plus dividend yield: value created per share and year.
+51.1% (50.7 + 0.4)
Revenue +7.7%/yr
FY22 $874M
FY23 $991M
FY24 $1.0B
FY25 $1.1B
FY26 $1.2B
Net income
FY22 −$41.5M
FY23 $26.8M
FY24 $129M
FY25 $245M
FY26 $101M

BOX screens 246% overvalued. Compare with Microsoft Corporation →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Box Inc Fair Value". https://www.fairvalue-calculator.com/stock/BOX

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Software - Infrastructure · 369 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside −71% · Bottom 25%
Return on assets −12% · Bottom 25%
Net margin (TTM) −20% · Bottom 25%
Operating margin (TTM) −22% · Bottom 25%
Revenue growth 14% · Above median
Dividend yield (TTM) 0.4% · Below median

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/E (TTM) 56.2× · Pricier than 75% of peers
P/S (TTM) 6.24× · Pricier than 75% of peers
P/FCF 12.1× · Pricier than median
PEG 0.64× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE68 · sector 50
PAST0 · sector 15
HEALTH100 · sector 98
DIVIDEND8 · sector 26

VALUE 0: the price sits above our fair-value range.

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Aug 31, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $480.35 $365.74 −24%
Oracle Corporation ORCL $151.94 $117.84 −22%
Fortinet, Inc FTNT $166.00 $61.46 −63%
Synopsys, Inc SNPS $442.61 $101.19 −77%
Block, Inc XYZ A$111.01 A$70.69 −36%
CoreWeave, Inc CRWV $105.26 $71.79 −32%
NetApp, Inc NTAP $190.64 $154.83 −19%
Adyen N.V ADYEN €1,007 €707.53 −30%
MongoDB, Inc MDB $440.58 $93.91 −79%
Okta, Inc OKTA $166.23 $30.50 −82%

Compare Box Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Box Inc (BOX) overvalued or undervalued?
As of Aug 31, 2026, our model estimates a fair value of $10.40 versus a price of $35.96, about −71% upside (overvalued).
What is the fair value of BOX?
Our model-based fair value for Box Inc is $10.40 (as of Aug 31, 2026), built from audited fundamentals. The current price: $35.96.
What is the quality score of BOX?
Box Inc has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Box Inc (BOX)?
Box Inc reported trailing-twelve-month revenue of about $676M (latest available figure, as of Aug 31, 2026).
What is the net profit margin of BOX?
The net profit margin of Box Inc is about −19.8%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Box Inc pay a dividend?
Box Inc currently shows a dividend yield of about 0.40% relative to its recent price (as of Aug 31, 2026).
Free · no account needed

Watch Box Inc in the live analysis

One click puts Box Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.