EN DE

Badger Meter Inc (BMI) Fair Value & Analysis

Technology · US · Market cap $4.4B · ISIN US0565251081

What is Badger Meter Inc really worth?

BM Badger Meter Inc logo Badger Meter Inc BMI · US
Price$136.02
Fair Value$135.41
Upside−0.5%
Quality75/100

A strong business, currently priced close to our fair value of $135.41.

Watch Badger Meter Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +16.6 %/yr)
Solidly profitable · 14.6% net margin
Low debt · generates free cash flow
Ranks above peers (10/15)
Wide moat 69/100

Risks

!Weak on dividend: 23 out of 100

For context

·1.13% dividend yield
Evidence: High Range $85.54 – $169.85

Fair value as of: Aug 30, 2026

From 26 valuation models · updated 6 days ago

Share price −3.0% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range ($85.54 to $169.85) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$251.52 $71.41 Fair Value $135.41 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 30, 2026.

How to read this chart

60‑month range $71.41 – $251.52 · fair‑value band $85.54 – $169.85 · the $136.02 price screens above the $135.41 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 30, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Badger Meter Inc (BMI) currently trades at $136.02, while our model-based Fair Value estimate is $135.41, implying the stock looks roughly 0.5% fairly valued today. The Quality Score stands at 75/100 (high quality), in the Technology sector. Bull case: the Growth Earnings group reads highest at a median of $121.75 per share, and 4 of the 26 models we run sit above the $136.02 price. Bear case: the Asset-Based group reads lowest at $16.37, and 22 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Badger Meter Inc generated revenue of $897M at a net margin of 14.6%. Revenue declined 9.0% year over year. It earns a return on equity of 19.6%. The balance sheet holds a net cash position of $226M. Fundamentals as of Aug 30, 2026

Our scenario range runs from $85.54 (bear case) to $169.85 (bull case); at $136.02, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 45% below its 52-week high and 22% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at −55% fair-value upside, at 0%, BMI screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $1.91 per share, which is 1.4 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence $72.52 $110.27 $167.51 80
Growth DCF $73.03 $105.50 $151.27 78
Owner Earnings $69.66 $105.75 $160.47 76
All 26 models by family
DCF Models
FCF DCF best evidence $72.52 $110.27 $167.51 80
Owner Earnings $69.66 $105.75 $160.47 76
5Y Revenue Exit $66.15 $101.81 $147.76 72
5Y EBITDA Exit $89.04 $145.71 $213.15 74
5Y P/E Exit $89.65 $146.90 $208.41 70
10Y Revenue Exit $66.13 $99.15 $144.61 66
10Y EBITDA Exit $82.25 $129.36 $194.55 68
10Y P/E Exit $82.64 $130.18 $190.93 63
Earnings-Based
Graham-Dodd $33.00 $115.59 $155.44 64
Lynch FV $26.94 $38.48 $50.03 61
PEG = 1.0 $26.94 $38.48 $50.03 57
EPV $50.23 $56.94 $62.73 74
Dividend Discount
Gordon GGM $13.10 $26.10 $39.52 67
DDM Multi-Stage $13.10 $22.49 $27.55 67
Multiples
P/E Multiple $101.91 $135.88 $169.85 63
P/S Multiple $61.87 $82.50 $103.12 58
P/B Multiple $61.87 $82.50 $103.12 55
EV/EBIT $120.87 $158.58 $196.28 66
EV/EBITDA $108.58 $142.20 $175.81 67
EV/Revenue $64.93 $89.44 $113.95 54
Asset-Based
NCAV (Graham) $12.22 $16.37 $24.44 54
Growth DCF
Growth DCF $73.03 $105.50 $151.27 78
Rev-Margin DCF $66.15 $101.76 $144.08 72
Economic Profit
Residual Income $30.44 $40.18 $144.81 64
ROIC Compounder $53.54 $65.06 $78.09 72
Growth Earnings
Growth-Adj P/E $85.22 $121.75 $158.27 67

Widest divergence: Growth Earnings ($121.75) versus Asset-Based ($16.37). Highest evidence: FCF DCF (80).

Notify me when BMI reaches fair value

Put BMI on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 31.2
P/S ratio 4.82 P/E × margin
EPS (TTM) $4.36 price ÷ EPS = P/E 31.2
Dividend yield 1.1% payout 35.3%
Net margin 15.5% FY2025
Return on equity 19.6% TTM
More key figures
Profitability
Return on assets (EBIT) 16.8% avg 5y
Operating margin 17.4% TTM
Growth
Revenue (TTM) $897M TTM
Revenue growth (YoY) −9.0% 3y avg +17.5%
EPS growth (YoY) −28.5%
Balance sheet & cash flow
Free cash flow $170M FY2025
Net cash $226M FY2025

Figures from reported company fundamentals · as of Aug 30, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 75/100

Of which business quality 72 · Market factors (momentum, volatility) 35

Profitability 72
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 75
Earnings quality: real cash, not paper profit
Fin. Strength 95
Balance sheet, leverage, solvency risk
Investment 42
Disciplined investing over empire-building
Low Volatility 58
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 12
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Badger Meter, Inc. manufactures and markets flow measurement, quality, control, and communication solutions worldwide. The company offers Utility water smart metering solutions and software technologies and services to municipal water utility market.

Full company description

Badger Meter, Inc. manufactures and markets flow measurement, quality, control, and communication solutions worldwide. The company offers Utility water smart metering solutions and software technologies and services to municipal water utility market. It also provides flow instrumentation products, including meters, valves, and other sensing instruments to measure and control fluids, including water, air, steam, and other liquids and gases to original equipment manufacturers as the primary flow measurement device within a product or system, as well as through manufacturers' representatives. In addition, the company offers ORION Cellular endpoints to power network as a service; ORION mobile read endpoints support for deploying AMR solution; radio products; hardware, instruments, and sensors, and related software, to enhance connected data to a water utility's operation; water quality monitoring solutions, including optical sensing and electrochemical instruments; and high frequency pressure and leak detection sensors to aid in burst pipe and leak events; as well as BEACON, a secure cloud-hosted software suite that establishes alerts for specific conditions and allows consumer engagement tools that permit end water user to view and manage their water usage activity. Its flow instrumentation products are used in water/wastewater, heating, ventilating and air conditioning, and corporate sustainability markets. The company serves water utilities, commercial, and industrial industries; and provides training, project management, technical support, and other collaborative services for customers. It sells its products and software to employees, resellers, and representatives. The company was incorporated in 1905 and is based in Milwaukee, Wisconsin.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Badger Meter Inc reported revenue of $917M in FY2025 versus $505M in FY2021, a compound +16.1%/yr. Reported net income was $142M in FY2025, compounding +23.5%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$917M
Latest YoY
+10.9%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.6%
Avg. revenue growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.2%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+24.3% (23.2 + 1.1)
Revenue +16.1%/yr
FY21 $505M
FY22 $566M
FY23 $704M
FY24 $827M
FY25 $917M
Net income +23.5%/yr
FY21 $60.9M
FY22 $66.5M
FY23 $92.6M
FY24 $125M
FY25 $142M
Character of growth · EPS growth decomposed (2014-2025) +16.7 % p.a.
Revenue per share +8.6 %

of which total revenue +8.9 % · buybacks/dilution −0.2 %

EBIT margin +4.9 %
Tax rate +1.7 %
Residual (interest, one-offs) +0.7 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch BMI: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Badger Meter Inc Fair Value". https://www.fairvalue-calculator.com/stock/BMI

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Scientific & Technical Instruments · 164 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 75 · Top 25%
Fair Value upside 0% · Above median
Return on equity (TTM) 20% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 15% · Top 25%
Operating margin (TTM) 17% · Top 25%
Revenue growth −9% · Bottom 25%
Dividend yield (TTM) 1.1% · Above median

Valuation Multiples vs Scientific & Technical Instruments median · lower = cheaper

P/E (TTM) 31.2× · Cheaper than median
P/B 6.12× · Pricier than 75% of peers
P/S (TTM) 4.87× · Pricier than median
P/FCF 25.7× · Pricier than 75% of peers
EV/EBITDA 20.6× · Cheaper than median
PEG 3.78× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE33 · sector 0
FUTURE0 · sector 32
PAST78 · sector 24
HEALTH100 · sector 98
DIVIDEND23 · sector 21

Insider activity: 90/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Scientific & Technical Instruments stocks, each showing price versus our Fair Value estimate (as of Aug 30, 2026).

Stock Price Fair Value vs Fair Value
Keysight Technologies, Inc KEYS $316.13 $107.22 −66%
Garmin Ltd GRMN $309.98 $139.44 −55%
Teledyne Technologies Incorporated TDY $607.87 $488.95 −20%
Chroma ATE Inc 2360 2,195 TWD 322.57 TWD −85%
Hexagon AB HEXAB kr 99.00 kr 74.09 −25%
MKS Inc MKSI $281.60 $76.00 −73%
AVIC Chengdu Aircraft Company 302132 ¥60.00 ¥24.39 −59%
Fortive Corporation FTV $61.54 $33.48 −46%
Trimble Inc TRMB $56.99 $34.12 −40%
Cognex Corporation CGNX $60.79 $19.25 −68%

Compare Badger Meter Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Badger Meter Inc (BMI) overvalued or undervalued?
As of Aug 30, 2026, our model estimates a fair value of $135.41 versus a price of $136.02, about −0% upside (fairly valued).
What is the fair value of BMI?
Our model-based fair value for Badger Meter Inc is $135.41 (as of Aug 30, 2026), built from audited fundamentals. The current price: $136.02.
What is the quality score of BMI?
Badger Meter Inc has a Quality Score of 75/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Badger Meter Inc (BMI)?
Badger Meter Inc reported trailing-twelve-month revenue of about $897M (latest available figure, as of Aug 30, 2026).
What is the net profit margin of BMI?
The net profit margin of Badger Meter Inc is about 14.6%, meaning it keeps roughly 14.6% of revenue as net income. Based on the latest reported figures.
Does Badger Meter Inc pay a dividend?
Badger Meter Inc currently shows a dividend yield of about 1.13% relative to its recent price (as of Aug 30, 2026).
Free · no account needed

Watch Badger Meter Inc in the live analysis

One click puts Badger Meter Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.