Quick Intelligent Equipment Co Ltd (603203) fair value: what the stock is really worth
We calculate from audited financials what Quick Intelligent Equipment Co Ltd is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily, free.
Compare price with fair valuebelow fair value = cheap, above = expensive
Check the quality50 and up solid, 75 and up strong
Watch it or check another stockalert when fair value or trend changes
A solid business, but trading 481% above our fair value of ¥7.49.
As of Aug 13, 2026, the fair value of Quick Intelligent Equipment Co Ltd is ¥7.49 per share against a price of ¥43.53, so the fair value sits 83% below the price. A model estimate from reported figures, not an analyst target.
!Mixed Growth (revenue 5y +15.1 %/yr)
✓Solidly profitable · 12.8% net margin
✓Low debt · generates free cash flow
·0.88% dividend yield
!Mixed vs. peers (7/14)
!Moderate moat 62/100
!Weak on dividend: 18 out of 100
Evidence: HighRange ¥5.61 to ¥9.36
Fair value as of: Aug 13, 2026
From 26 valuation models · updated 28 days ago
Share price +0.1% over the past month.
This is the short version. In the app for Quick Intelligent Equipment Co Ltd:
Watch Quick Intelligent Equipment Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceable See the method →
What matters now
The price sits above even our optimistic bull case (¥9.36). The favourable scenario is already priced in.
Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range ¥14.72 – ¥80.00 · fair‑value band ¥5.61 – ¥9.36 · the ¥43.53 price screens above the ¥7.49 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.
Quick Intelligent Equipment Co Ltd (603203) currently trades at ¥43.53, while our model-based Fair Value estimate is ¥7.49, implying the stock looks roughly 481.4% overvalued today. The Quality Score stands at 61/100 (solid quality), in the Industrials sector. Bull case: the DCF Models group reads highest at a median of ¥14.33 per share, and 0 of the 26 models we run sit above the ¥43.53 price. Bear case: the Asset-Based group reads lowest at ¥2.87, and 26 of the 26 models stay below the price. Evidence for this calculation is high.
Over the trailing twelve months, Quick Intelligent Equipment Co Ltd generated revenue of 1.2B CNY at a net margin of 12.8%. Revenue grew 33.1% year over year. It earns a return on equity of 10.3%. The balance sheet holds a net cash position of 177M CNY. Fundamentals as of Aug 13, 2026
Scenario range: ¥5.61 (bear) to ¥9.36 (bull), the price of ¥43.53 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target. The share trades about 44% below its 52-week high and 92% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at −49% fair-value upside, at −83%, 603203 screens richer than that median.
Fair Value models
Based on fiscal year 2025 figures (about 8 months old). Earnings retained since then (¥0.0452 per share) are deliberately not added.
Each model values the company its own way; the fair value above is the evidence-weighted blend. Evidence (0 to 100) shows how complete a model's inputs are. How we calculate →
ModelBear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence
Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
P/E ratio96.7
P/S ratio12.4P/E × margin
EPS (TTM)¥0.4500price ÷ EPS = P/E 96.7
Dividend yield0.9%payout 85.6%
Net margin12.8%FY2025
Return on equity10.3%TTM
More key figures
Profitability
Return on assets (EBIT)13.7%avg 5y
Operating margin26.4%TTM
Growth
Revenue (TTM)1.2B CNYTTM
Revenue growth (YoY)+33.1%3y avg +6.2%
EPS growth (YoY)+14.8%
Balance sheet & cash flow
Free cash flow225M CNYFY2025
Net cash177M CNYFY2024
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Overall quality61/100
Of which business quality 61
· Market factors (momentum, volatility) 44
Profitability44
Margins and returns on capital today
Quality Growth50
Are margins and returns improving?
Cashflow87
Earnings quality: real cash, not paper profit
Fin. Strength91
Balance sheet, leverage, solvency risk
Investment82
Disciplined investing over empire-building
Low Volatility21
Calm price path (market factor)
Momentum52
Price trend over the last 3–12 months (market factor)
52W Momentum57
Distance to the 52-week high (market factor)
Net Issuance0
Buybacks instead of dilution
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Quick Intelligent Equipment Co.,Ltd. engages in the research and development, manufacturing, and sale of precision assembly technology for electronics in China and internationally.
Full company description
Quick Intelligent Equipment Co.,Ltd. engages in the research and development, manufacturing, and sale of precision assembly technology for electronics in China and internationally. The company offers machine vision process equipment, die-bonding and packaging equipment, intelligent manufacturing complete sets of equipment, and precision welding and assembly equipment; hot pressure soldering automated production line, automated production line for millimeter wave radar, PTC AND EUC production line; high speed die bonder, vacuum soldering system, on-line formic soldering system, silver sintering equipment, power device packaging; module, intelligent terminal, metaverse; electro-optic display; AOI; soldering tools and equipment, selective soldering, soldering locking assembly, and precision dispensing. The company was founded in 1993 and is headquartered in Changzhou, China.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Quick Intelligent Equipment Co Ltd reported revenue of 1.1B CNY in FY2025 versus 781M CNY in FY2021, a compound +8.5%/yr. Reported net income was 138M CNY in FY2025, compounding −15.2%/yr from FY2021.
Growth Quality 95/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
1.1B CNY
Latest YoY
+14.3%
Avg. revenue growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.2%
Avg. revenue growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.1%
Avg. revenue growth/yr (14Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.6%
Value creation/yr (5Y) ⓘEarnings growth per share (CAGR 5 years, EBIT basis) plus dividend yield: value created per share and year.
−0.2%
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share−1.1%
Dividend yield0.9%
Trend ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5Y −10.4% vs 10Y −0.6%, flattening
Operating margin (EBIT) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.36.4% (2020) → 23.8% (2025) · falling
Worst earnings drop51% (2025) · in CNY
Revenue+8.5%/yr
FY21781M CNY
FY22901M CNY
FY23793M CNY
FY24945M CNY
FY251.1B CNY
Net income−15.2%/yr
FY21268M CNY
FY22273M CNY
FY23191M CNY
FY24212M CNY
FY25138M CNY
Character of growth · EPS growth decomposed (2013-2024)+9.8 % p.a.
Revenue per share+13.3 %
of which total revenue +17.3 % · buybacks/dilution −3.4 %
EBIT margin−2.9 %
Tax rate+0.6 %
Residual (interest, one-offs)−0.8 %
Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Quick Intelligent Equipment Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/603203
Peer Group
Specialty Industrial Machinery · 806 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation
Quality Score61 · Above median
Fair Value upside−82% · Bottom 25%
Profitability
Return on equity (TTM)10% · Above median
Return on assets7% · Top 25%
Net margin (TTM)13% · Top 25%
Operating margin (TTM)26% · Top 25%
Growth and dividend
Revenue growth33% · Top 25%
Dividend yield (TTM)0.9% · Below median
Balance sheet
Debt / equity0.00× · Lowest 25%
Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper
P/E (TTM)96.7× · Priciest 25%
P/B10.40× · Priciest 25%
P/S (TTM)12.62× · Priciest 25%
P/FCF9.7× · Pricier than median
EV/EBITDA54.1× · Priciest 25%
What the price implies (reverse DCF)
The inverse question: what free-cash-flow growth must Quick Intelligent Equipment Co Ltd deliver for ten years so that today's price is fair in our DCF model? Same formula, same discount rate as the fair value.
Implied FCF growth, 10 years+25.8 % per year
Achieved revenue growth, 5 years+15.1 % p.a.
Sector median revenue growth+4.6 %
FCF yield on price1.57 %
Discount rate (WACC) in the models11.1 %
The price demands an acceleration versus past growth: a high bar the company still has to clear. Ranking of the largest stocks →
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
This stockSector peers
VALUE0· sector 0
FUTURE100· sector 21
PAST41· sector 28
HEALTH100· sector 96
DIVIDEND18· sector 27
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
Is Quick Intelligent Equipment Co Ltd (603203) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ¥7.49 versus a price of ¥43.53, about −83% upside (overvalued).
What is the fair value of 603203?
Our model-based fair value for Quick Intelligent Equipment Co Ltd is ¥7.49 (as of Aug 13, 2026), built from audited fundamentals. The current price: ¥43.53.
What is the quality score of 603203?
Quick Intelligent Equipment Co Ltd has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Quick Intelligent Equipment Co Ltd (603203)?
Our model-based price target is the fair value of ¥7.49 (as of Aug 13, 2026) from 26 valuation models. Cautious scenario ¥5.61, optimistic scenario ¥9.36. It is a calculation from audited fundamentals, not an analyst target.
What is the Quick Intelligent Equipment Co Ltd stock forecast for 2026?
Our models put fair value at ¥7.49, about −83% upside versus a price of ¥43.53 (overvalued). Cautious scenario ¥5.61, optimistic scenario ¥9.36. The calculation is refreshed regularly with new filings.
What is the revenue of Quick Intelligent Equipment Co Ltd (603203)?
Quick Intelligent Equipment Co Ltd reported trailing-twelve-month revenue of about 1.2B CNY (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 603203?
The net profit margin of Quick Intelligent Equipment Co Ltd is about 12.8%, meaning it keeps roughly 12.8% of revenue as net income. Based on the latest reported figures.
Does Quick Intelligent Equipment Co Ltd pay a dividend?
Quick Intelligent Equipment Co Ltd currently shows a dividend yield of about 0.88% relative to its recent price (as of Aug 13, 2026).
What growth is priced into Quick Intelligent Equipment Co Ltd (603203)?
For today's price to be fair in a discounted-cash-flow model, Quick Intelligent Equipment Co Ltd would have to grow free cash flow by +25.8 % per year for ten years (discount rate 11.1 %, then 2 % perpetual growth). Over the last 5 years revenue grew +15.1 % per year. As of Aug 13, 2026.
What discount rate (WACC) does the fair value of 603203 use?
Our models discount Quick Intelligent Equipment Co Ltd at 11.1 %: a base by market capitalisation (mid), damped by beta 1.25, country premium for China. The same rate applies in all 26 models.
What is the intrinsic value of Quick Intelligent Equipment Co Ltd (603203)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Quick Intelligent Equipment Co Ltd it is ¥7.49 per share (as of Aug 13, 2026), against a price of ¥43.53. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Quick Intelligent Equipment Co Ltd stock overvalued or undervalued in 2026?
As of Aug 13, 2026, 603203 trades above its calculated fair value: price ¥43.53, fair value ¥7.49, a gap of about −83% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 603203?
No. The price is what the market pays today (¥43.53); the fair value is what the company's own numbers justify (¥7.49). For Quick Intelligent Equipment Co Ltd the two are ¥36.04 per share apart. That gap is exactly why we show both numbers side by side.
How much is Quick Intelligent Equipment Co Ltd worth?
The market values Quick Intelligent Equipment Co Ltd at about 14.4B CNY (market capitalisation, as of Aug 13, 2026). Per share that is ¥43.53; our models calculate a fair value of ¥7.49 per share.
What do the bullish and bearish scenarios say about 603203?
Our models span a range for Quick Intelligent Equipment Co Ltd: cautious scenario ¥5.61, base ¥7.49, optimistic ¥9.36 per share (as of Aug 13, 2026, price ¥43.53). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 603203?
Quick Intelligent Equipment Co Ltd trades at a price-to-earnings ratio of 96.7 (as of Aug 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥7.49 is built from several models across several years. Other multiples: P/B 10.4, P/S 12.6, EV/EBITDA 54.1.
How solid is the balance sheet of Quick Intelligent Equipment Co Ltd (603203)?
Balance-sheet figures for Quick Intelligent Equipment Co Ltd (as of Aug 13, 2026): return on equity 10.3%, debt of 0.00 per unit of equity. They feed the Quality Score of 61/100, which measures business quality independently of the share price.
How far is 603203 from its 52-week high?
Quick Intelligent Equipment Co Ltd trades at ¥43.53, about 44% below its 52-week high of ¥77.90 and 92% above the low of ¥22.65 (as of Aug 13, 2026). Distance from the high says nothing about value: that is what the fair value of ¥7.49 is for.
Which stocks are comparable to Quick Intelligent Equipment Co Ltd?
From the same area (Industrials) we also value GE Vernova Inc, SIE, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Quick Intelligent Equipment Co Ltd stock attractive at the current price?
The data as of Aug 13, 2026: price ¥43.53, calculated fair value ¥7.49 (−83%), Quality Score 61/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 603203 calculated?
We run Quick Intelligent Equipment Co Ltd through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥7.49, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 32.6 % above its aggregate fair value. Quick Intelligent Equipment Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on <a href="/is-it-worth-investing-now/">is it worth investing now</a>.
Free · no account needed
Watch Quick Intelligent Equipment Co Ltd in the live analysis
One click puts Quick Intelligent Equipment Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
