EN DE

China World Trade Center Co Ltd (600007) Fair Value & Analysis

Real Estate · CN · Market cap 18.6B CNY (≈ $2.8B) · ISIN CNE000000YH1

What is China World Trade Center Co Ltd really worth?

CW China World Trade Center Co Ltd 600007 · SHG
Price¥18.95
Fair Value¥23.53
Upside+24.2%
Quality79/100

A strong business, trading 19% below our fair value of ¥23.53.

Watch China World Trade Center Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 32.1% net margin
Low debt · generates free cash flow
Ranks above peers (10/14)
Wide moat 74/100

Risks

!Mixed Growth (revenue 5y +4.0 %/yr)

For context

·5.65% dividend yield
Evidence: High Range ¥17.32 – ¥29.73

Fair value as of: Aug 13, 2026

From 16 valuation models · updated 22 days ago

Share price +2.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
  • The price sits in the lower half of our model range, the side with the larger margin of safety.
  • The data supports the verdict: every model runs on fully documented inputs.

Price vs Fair Value (5 years)

¥27.59 ¥10.85 Fair Value ¥23.53 Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ¥10.85 – ¥27.59 · fair‑value band ¥17.32 – ¥29.73 · the ¥18.95 price screens below the ¥23.53 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

China World Trade Center Co Ltd (600007) currently trades at ¥18.95, while our model-based Fair Value estimate is ¥23.53, implying the stock looks roughly 19.5% undervalued today. The Quality Score stands at 79/100 (high quality), in the Real Estate sector. Bull case: the DCF Models group reads highest at a median of ¥29.50 per share, and 13 of the 16 models we run sit above the ¥18.95 price. Bear case: the Asset-Based group reads lowest at ¥6.48, and 3 of the 16 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, China World Trade Center Co Ltd generated revenue of 3.7B CNY at a net margin of 32.1%. Revenue declined 5.3% year over year. It earns a return on equity of 12.0%. The balance sheet holds a net cash position of 2.9B CNY. Fundamentals as of Aug 13, 2026

Our scenario range runs from ¥17.32 (bear case) to ¥29.73 (bull case); at ¥18.95, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 2% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at −23% fair-value upside, at 24%, 600007 screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly ¥0.0747 per share, which is 0.3 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF ¥20.13 ¥29.50 ¥43.77 80
Growth DCF ¥20.43 ¥28.72 ¥40.60 79
5Y EBITDA Exit ¥24.06 ¥37.72 ¥53.64 75
All 16 models by family
DCF Models
FCF DCF ¥20.13 ¥29.50 ¥43.77 80
5Y Revenue Exit ¥18.13 ¥26.64 ¥37.43 73
5Y EBITDA Exit ¥24.06 ¥37.72 ¥53.64 75
10Y Revenue Exit ¥18.26 ¥26.20 ¥36.73 67
10Y EBITDA Exit ¥22.48 ¥33.88 ¥49.09 68
Dividend Discount
Gordon GGM ¥10.30 ¥21.42 ¥33.99 66
DDM Multi-Stage ¥10.30 ¥17.00 ¥22.49 66
Multiples
P/S Multiple ¥15.22 ¥20.29 ¥25.36 58
P/B Multiple ¥14.52 ¥19.35 ¥24.19 55
EV/EBIT ¥29.51 ¥38.27 ¥47.02 66
EV/EBITDA ¥29.00 ¥37.57 ¥46.15 67
EV/Revenue ¥17.74 ¥23.95 ¥30.15 54
Asset-Based
NCAV (Graham) ¥4.84 ¥6.48 ¥9.68 54
Growth DCF
Growth DCF ¥20.43 ¥28.72 ¥40.60 79
Rev-Margin DCF ¥18.13 ¥26.70 ¥36.56 73
Economic Profit
Residual Income ¥9.09 ¥10.57 ¥17.24 74

Widest divergence: DCF Models (¥29.50) versus Asset-Based (¥6.48). Highest evidence: FCF DCF (80).

Notify me when 600007 reaches fair value

Put 600007 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 16.1
P/S ratio 5.12 P/E × margin
EPS (TTM) ¥1.18 price ÷ EPS = P/E 16.1
Dividend yield 5.6% payout 90.7%
Net margin 31.9% FY2025
Return on equity 12.0% TTM
More key figures
Profitability
Return on assets (EBIT) 12.4% avg 5y
Operating margin 44.3% TTM
Growth
Revenue (TTM) 3.7B CNY TTM
Revenue growth (YoY) −5.3% 3y avg +3.1%
EPS growth (YoY) −3.2%
Balance sheet & cash flow
Free cash flow 1.5B CNY FY2025
Net cash 2.9B CNY FY2024

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 79/100

Of which business quality 77 · Market factors (momentum, volatility) 45

Profitability 59
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 89
Earnings quality: real cash, not paper profit
Fin. Strength 99
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 87
Calm price path (market factor)
Momentum 28
Price trend over the last 3–12 months (market factor)
52W Momentum 26
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

China World Trade Center Co., Ltd. operates commercial mixed-use developments in China and internationally. The company's property portfolio includes offices, malls, hotels and apartments.

Full company description

China World Trade Center Co., Ltd. operates commercial mixed-use developments in China and internationally. The company's property portfolio includes offices, malls, hotels and apartments. It also provides commercial and residential property, hotel facilities, and spa and health club facilities management services; and property management and mechanical and electrical services, as well as commercial complex management; professional cleaning, washing, and disinfection; conference and exhibition; non-residential real estate leasing: counter and stall rental; single-purpose commercial prepaid cards; childcare; business secretarial; business agency; car wash; and parking services, as well as fitness and leisure activities, sports venues and facilities; and health and wellness services. China World Trade Center Co., Ltd. was founded in 1984 and is based in Beijing, China. China World Trade Center Co., Ltd. is a subsidiary of China World Trade Center Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

China World Trade Center Co Ltd reported revenue of 3.8B CNY in FY2025 versus 3.6B CNY in FY2021, a compound +1.3%/yr. Reported net income was 1.2B CNY in FY2025, compounding +4.1%/yr from FY2021.

Growth Quality 65/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
3.8B CNY
Latest YoY
−3.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.1%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.0%
Avg. revenue growth/yr (29Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.8%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+9.9% (4.3 + 5.6)
Revenue +1.3%/yr
FY21 3.6B CNY
FY22 3.4B CNY
FY23 4.0B CNY
FY24 3.9B CNY
FY25 3.8B CNY
Net income +4.1%/yr
FY21 1.0B CNY
FY22 1.1B CNY
FY23 1.3B CNY
FY24 1.3B CNY
FY25 1.2B CNY
Character of growth · EPS growth decomposed (2013-2024) +10.5 % p.a.
Revenue per share +6.3 %

of which total revenue +6.3 % · buybacks/dilution +0.1 %

EBIT margin +2.8 %
Tax rate +0.0 %
Residual (interest, one-offs) +1.1 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch 600007: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "China World Trade Center Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/600007

Peer Group

Real Estate Services · 523 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 79 · Top 25%
Fair Value upside +24% · Above median
Return on equity (TTM) 12% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 32% · Above median
Operating margin (TTM) 45% · Above median
Revenue growth −5% · Below median
Dividend yield (TTM) 5.6% · Above median
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Real Estate Services median · lower = cheaper

P/E (TTM) 16.1× · Pricier than median
P/B 1.91× · Pricier than 75% of peers
P/S (TTM) 4.99× · Pricier than median
P/FCF 1.9× · Cheaper than median
EV/EBITDA 7.7× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE66 · sector 30
FUTURE0 · sector 11
PAST48 · sector 17
HEALTH99 · sector 84
DIVIDEND100 · sector 63

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
CBRE Group CBRE $148.74 $69.47 −53%
Vonovia SE VNA €19.85 €36.67 +85%
Cellnex Telecom, S.A CLNX €27.47 €25.46 −7%
KE Holdings BEKE $17.42 $6.57 −62%
Jones Lang LaSalle Incorporated JLL $378.01 $290.25 −23%
Swire Properties Limited 1972 HK$24.84 HK$5.12 −79%
CoStar Group CSGP $32.22 $4.64 −86%
China Resources Mixc Lifestyle Services Limited 1209 HK$39.84 HK$34.95 −12%
CapitaLand Investment Limited 9CI 2.66 SGD 0.4900 SGD −82%
Plaza S.A MALLPLAZA 4,040 CLP 4,571 CLP +13%

Compare China World Trade Center Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is China World Trade Center Co Ltd (600007) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ¥23.53 versus a price of ¥18.95, about +24% upside (undervalued).
What is the fair value of 600007?
Our model-based fair value for China World Trade Center Co Ltd is ¥23.53 (as of Aug 13, 2026), built from audited fundamentals. The current price: ¥18.95.
What is the quality score of 600007?
China World Trade Center Co Ltd has a Quality Score of 79/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of China World Trade Center Co Ltd (600007)?
China World Trade Center Co Ltd reported trailing-twelve-month revenue of about 3.7B CNY (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 600007?
The net profit margin of China World Trade Center Co Ltd is about 32.1%, meaning it keeps roughly 32.1% of revenue as net income. Based on the latest reported figures.
Does China World Trade Center Co Ltd pay a dividend?
China World Trade Center Co Ltd currently shows a dividend yield of about 5.65% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch China World Trade Center Co Ltd in the live analysis

One click puts China World Trade Center Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.