EN DE

Far Eastern New Century Corporation (1402) Fair Value & Analysis

Consumer Cyclical · TW · Market cap 147B TWD

FE Far Eastern New Century Corporation 1402 · TW
Price27.10 TWD
Fair Value21.79 TWD
Upside-19.6%
Quality37/100
Watch Far Eastern New Century Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 3.4% net margin
Moderate debt · generates free cash flow
4.74% dividend yield
Ranks above peers (9/15)
Narrow moat 34/100
Evidence: Medium Range 19.58 TWD – 26.43 TWD Share as image

Fair value as of: Aug 13, 2026

From 25 valuation models · updated yesterday

Share price −1.6% over the past month.

Below-average quality, and screening another 20% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (26.43 TWD). The favourable scenario is already priced in.
  • Weak quality (37/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

39.00 TWD 23.45 TWD Fair Value 21.79 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 23.45 TWD – 39.00 TWD · fair‑value band 19.58 TWD – 26.43 TWD · the 27.10 TWD price screens above the 21.79 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Far Eastern New Century Corporation (1402) currently trades at 27.10 TWD, while our model-based Fair Value estimate is 21.79 TWD, implying the stock looks roughly 19.6% overvalued today. The Quality Score stands at 37/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Far Eastern New Century Corporation generated revenue of 252B TWD at a net margin of 3.4%. Revenue declined 3.8% year over year. It earns a return on equity of 5.5%. Net debt stands at 225B TWD. Fundamentals as of Aug 13, 2026

Our scenario range runs from 19.58 TWD (bear case) to 26.43 TWD (bull case); at 27.10 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 16% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -26% fair-value upside, at -20%, 1402 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 35.36 TWD 60.46 TWD 95.25 TWD 80
Residual Income 31.73 TWD 31.52 TWD 27.86 TWD 76
Rev-Margin DCF 14.35 TWD 31.04 TWD 49.60 TWD 74
All 25 models by family
DCF Models
FCF DCF 33.90 TWD 61.34 TWD 101.32 TWD 38
Owner Earnings 24.86 TWD 47.97 TWD 81.64 TWD 31
5Y Revenue Exit 14.35 TWD 30.25 TWD 49.56 TWD 39
5Y EBITDA Exit 45.75 TWD 87.00 TWD 133.73 TWD 41
5Y P/E Exit 10.13 TWD 22.62 TWD 34.94 TWD 38
10Y Revenue Exit 20.24 TWD 36.00 TWD 55.26 TWD 36
10Y EBITDA Exit 40.82 TWD 74.69 TWD 117.51 TWD 37
10Y P/E Exit 18.41 TWD 30.80 TWD 44.45 TWD 35
Earnings-Based
Graham-Dodd 9.95 TWD 25.75 TWD 33.56 TWD 54
PEG = 1.0 4.86 TWD 6.95 TWD 9.03 TWD 46
EPV 1.58 TWD 4.71 TWD 59
Dividend Discount
Gordon GGM 30.33 TWD 60.18 TWD 100.05 TWD 70
DDM Multi-Stage 30.33 TWD 46.51 TWD 63.92 TWD 61
Multiples
P/E Multiple 23.04 TWD 30.72 TWD 38.41 TWD 63
P/S Multiple 18.65 TWD 24.87 TWD 31.09 TWD 58
P/B Multiple 18.65 TWD 24.87 TWD 31.09 TWD 55
EV/EBIT 16.50 TWD 29.80 TWD 43.11 TWD 53
EV/EBITDA 62.72 TWD 91.43 TWD 120.14 TWD 54
EV/Revenue 5.07 TWD 17.28 TWD 29.49 TWD 43
Asset-Based
NCAV (Graham) 21.43 TWD 28.72 TWD 42.86 TWD 50
Growth DCF
Growth DCF 35.36 TWD 60.46 TWD 95.25 TWD 80
Rev-Margin DCF 14.35 TWD 31.04 TWD 49.60 TWD 74
Economic Profit
Residual Income 31.73 TWD 31.52 TWD 27.86 TWD 76
ROIC Compounder 1.58 TWD 4.71 TWD 72
Growth Earnings
Growth-Adj P/E 17.94 TWD 25.64 TWD 33.33 TWD 68

Widest divergence: Dividend Discount (46.51 TWD) versus Economic Profit (1.58 TWD). Highest evidence: Growth DCF (80).

Notify me when 1402 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 252B TWD
Revenue growth (YoY) -3.8%
Net margin 3.4%
Return on equity 5.5%
Free cash flow 28.2B TWD FY2025
P/E ratio 17.5
More key figures
Operating margin 8.0%
EPS (TTM) 1.55 TWD
Dividend yield 4.7%
EPS growth (YoY) +32.6%
Net debt 225B TWD FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 37/100

Of which business quality 38 · Market factors (momentum, volatility) 51

Profitability 21
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 67
Earnings quality: real cash, not paper profit
Fin. Strength 27
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 88
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 36
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Far Eastern New Century Corporation manufactures and sells polyester materials, and semi-finished and finished textiles in Taiwan, China, and internationally. It operates through Production, Telecommunication Services, Property Development, and Investment and Others segments.

Full company description

Far Eastern New Century Corporation manufactures and sells polyester materials, and semi-finished and finished textiles in Taiwan, China, and internationally. It operates through Production, Telecommunication Services, Property Development, and Investment and Others segments. The company offers cotton, synthetic or blended fabrics, towels and bed sheets, and woven and knitted garments; polyethylene terephthalate bottles and sheets; and natural, synthetic, and blended yarns, as well as polyester textured yarns. It is also involved in yarn, silk, and cloth printing and dyeing; and development, leasing, construction, sale, and management of real estate. In addition, the company engages in petrochemical materials production; electronic toll collection; investment; nylon production; production and wholesale of medical supplies; waste recycling and re-processing; consulting; foreign trade; chemical fiber and textile production; garment production; production of polyethylene terephthalate chips; recycled pet production and sales; construction; personnel recruitment; human services and equipment procurement and product sales agency services; production of polyester resins and industrial fabrics; internet software development services; and sale of communications products and office equipment. Further, it operates hotels; sells electronic materials and by-product; offers market research and general advertisement; intelligent control equipment and security monitoring products; sells resin, recycled resin, and chemical fibers products; telecommunications services; electronic information providing services; call center services; property and life insurance; motion picture and television production distribution; system integration service; energy technology; security and monitoring service; design and research of computer system; and telecommunications services. Far Eastern New Century Corporation was incorporated in 1954 and is headquartered in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Far Eastern New Century Corporation reported revenue of 254B TWD in FY2025 versus 239B TWD in FY2021, a compound +1.6%/yr. Reported net income was 7.8B TWD in FY2025, compounding −14.8%/yr from FY2021.

Growth Quality 53/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
254B TWD
Latest YoY
−6.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.2%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.2%
Revenue +1.6%/yr
FY21 239B TWD
FY22 264B TWD
FY23 257B TWD
FY24 271B TWD
FY25 254B TWD
Net income −14.8%/yr
FY21 14.8B TWD
FY22 13.3B TWD
FY23 8.2B TWD
FY24 10.0B TWD
FY25 7.8B TWD
Character of growth · EPS growth decomposed (2014-2025) −3.3 % p.a.
Revenue per share −1.9 pp

of which total revenue +1.8 pp · buybacks/dilution −3.7 pp

EBIT margin +0.5 pp
Tax rate +0.0 pp
Residual (interest, one-offs) −1.9 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

1402 screens 20% overvalued. Compare with Shenzhou International Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Far Eastern New Century Corporation Fair Value". https://www.fairvalue-calculator.com/stock/1402

Peer Group

Textile Manufacturing · 318 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Bottom 25%
Fair Value upside −20% · Below median
Return on equity (TTM) 6% · Above median
Return on assets 2% · Below median
Net margin (TTM) 3% · Above median
Operating margin (TTM) 8% · Above median
Revenue growth -4% · Below median
Dividend yield (TTM) 4.7% · Top 25%
Debt / equity 0.72× · Higher than 75% of peers

Valuation Multiples vs Textile Manufacturing median · lower = cheaper

P/E (TTM) 17.5× · Cheaper than median
P/B 0.64× · Cheaper than median
P/S (TTM) 0.59× · Cheaper than median
P/FCF 0.2× · Cheaper than median
EV/EBITDA 6.6× · Cheaper than median
PEG 3.38× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 7 · sector 9
FUTURE 0 · sector 0
PAST 22 · sector 15
HEALTH 64 · sector 95
DIVIDEND 95 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Shenzhou International Group 2313 HK$42.10 HK$68.24 +62%
Tongkun Group 601233 ¥22.67 ¥14.53 -36%
Inner Mongolia ERDOS Resources Co 600295 ¥12.79 ¥14.35 +12%
K.P.R. Mill Limited KPRMILL ₹1,089 ₹467.49 -57%
HMT (Xiamen) New Technical Materials Co 603306 ¥71.55 ¥11.85 -83%
Vardhman Textiles Limited VTL ₹591.90 ₹437.53 -26%
Isiklar Enerji ve Yapi Holding IEYHO 174.20 TRY 324.31 TRY +86%
Ruentex Industries Ltd 2915 54.10 TWD 133.24 TWD +146%
Welspun Living Limited WELSPUNLIV ₹165.23 ₹47.77 -71%
Arvind Limited ARVIND ₹566.85 ₹322.41 -43%

Compare Far Eastern New Century Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Far Eastern New Century Corporation (1402) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 21.79 TWD versus a price of 27.10 TWD, about −20% (overvalued).
What is the fair value of 1402?
Our model-based fair value for Far Eastern New Century Corporation is 21.79 TWD (as of Aug 13, 2026), built from audited fundamentals. The current price is 27.10 TWD.
What is the quality score of 1402?
Far Eastern New Century Corporation has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Far Eastern New Century Corporation (1402)?
Far Eastern New Century Corporation reported trailing-twelve-month revenue of about 252B TWD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 1402?
The net profit margin of Far Eastern New Century Corporation is about 3.4%, meaning it keeps roughly 3.4% of revenue as net income. Based on the latest reported figures.
Does Far Eastern New Century Corporation pay a dividend?
Far Eastern New Century Corporation currently shows a dividend yield of about 4.54% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Far Eastern New Century Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.