EN DE
STOCK COMPARISON

Suzano S.A. vs UPM-Kymmene Oyj: Fair Value & Quality

Both stocks run through our valuation models. Here is how Suzano S.A. (SUZB3) and UPM-Kymmene Oyj (UPM) compare, as of Sep 5, 2026.

As of Sep 5, 2026, Fair Value Calculator sees UPM-Kymmene Oyj as the less overvalued of the two: Suzano S.A. trades at BRL 46.79 versus a fair value of BRL 35.39 (-24%), while UPM-Kymmene Oyj trades at €24.24 versus €19.43 (-20%).
Suzano S.A.
SUZB3.SA · BRL · Materials
-24%
upside to fair value
overvalued
PriceBRL 46.79
Fair ValueBRL 35.39
Quality55/100
UPM-Kymmene Oyj
UPM.HE · EUR · Materials
-20%
upside to fair value
overvalued
Price€24.24
Fair Value€19.43
Quality60/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Suzano S.A.UPM-Kymmene Oyj
Valuation
5.1×P/E (TTM)23.0×
1.04×P/S (TTM)1.51×
1.17×P/B1.44×
6.2×EV/EBITDA14.4×
—PEG12.89×
−24.4%Fair value upside−19.8%
2.4%Dividend yield6.2%
BRL 1.12Dividend per share€1.50
Profitability
17%Operating margin10%
2.26×EBIT margin trend (5Y)0.51×
26%Return on equity5%
4%Return on assets2%
Growth
-5%Revenue growth (YoY)-5%
0.2%Avg. growth/yr (3Y)-6.3%
10.5%Avg. growth/yr (5Y)2.4%
+13.5%Value creation/yr−8.3%
Balance & size
1.7×Interest coverage (EBIT/interest)4.2×
2.10×Debt / equity0.28×
$10BMarket cap$14B
expensiveGrowth qualityweak

Suzano S.A. leads: 11 to 4 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Suzano S.A.of which business quality 51 · market factors 47 UPM-Kymmene Oyjof which business quality 58 · market factors 56
ProfitabilityMargins and returns on capital today
57
26
Quality GrowthAre margins and returns improving?
58
38
CashflowEarnings quality: real cash, not paper profit
53
66
Fin. StrengthBalance sheet, leverage, solvency risk
15
55
InvestmentDisciplined investing over empire-building
37
96
Low VolatilityCalm price path (market factor)
86
91
MomentumPrice trend over the last 3–12 months (market factor)
32
38
52W MomentumDistance to the 52-week high (market factor)
30
48
Net IssuanceBuybacks instead of dilution
100
88

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familySuzano S.A.Price BRL 46.79UPM-Kymmene OyjPrice €24.24
DCF Models+229%above the priceBRL 154-42%below the price€14.17
Earnings-Based+318%above the priceBRL 196-83%below the price€4.21
Dividend Discount-33%below the priceBRL 31.47-33%below the price€16.20
Multiples+128%above the priceBRL 106-36%below the price€15.45
Asset-Based-49%below the priceBRL 23.78-48%below the price€12.71
Growth DCF+13%close to the priceBRL 53.07-32%below the price€16.37
Economic Profit+157%above the priceBRL 120-67%below the price€7.88
Growth Earnings+441%above the priceBRL 253-51%below the price€11.81
Minimum-49%below the priceBRL 23.78-83%below the price€4.21
Maximum+441%above the priceBRL 253-32%below the price€16.37
Median+142%above the priceBRL 113-45%below the price€13.44
Geometric mean+90%above the priceBRL 88.82-53%below the price€11.42

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Suzano S.A.: 6 of 23 models see the stock below the current price.

UPM-Kymmene Oyj: 24 of 24 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Suzano S.A.
Bear BRL 19.67Fair Value BRL 35.39Bull BRL 102
BRL 46.79 = current price (white tick)
UPM-Kymmene Oyj
Bear €14.58Fair Value €19.43Bull €25.27
€24.24 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Suzano S.A. · Materials

Quality score55 · above median
Fair value upside-24% · above median

UPM-Kymmene Oyj · Materials

Quality score60 · Top 25%
Fair value upside-20% · above median

Bottom line

As of Sep 5, 2026, Fair Value Calculator sees UPM-Kymmene Oyj as the less overvalued of the two: Suzano S.A. trades at BRL 46.79 versus a fair value of BRL 35.39 (-24%), while UPM-Kymmene Oyj trades at €24.24 versus €19.43 (-20%).

UPM-Kymmene Oyj has the higher quality score (60/100).

See the full analysis →
Suzano S.A. · UPM-Kymmene Oyj

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to Suzano S.A.

Alphabet Inc Class C vs Verizon CommunicationsAlphabet Inc Class C vs At&tAlphabet Inc Class C vs NetEaseAmazon.com vs PDD Holdings

Related to UPM-Kymmene Oyj

Amazon.com vs Sony GroupMeta Platforms vs Verizon CommunicationsMeta Platforms vs At&tMeta Platforms vs NetEase
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.