EN DE
STOCK COMPARISON

Daetwyl I vs WW Grainger: Fair Value & Quality

Both stocks run through our valuation models. Here is how Daetwyl I (DAE) and WW Grainger (GWW) compare, as of Sep 5, 2026.

As of Sep 5, 2026, Fair Value Calculator sees Daetwyl I as the less overvalued of the two: Daetwyl I trades at CHF 131 versus a fair value of CHF 68.77 (-47%), while WW Grainger trades at $1,313 versus $614 (-53%).
Daetwyl I
DAE.SW · CHF · Industrials
-47%
upside to fair value
overvalued
PriceCHF 131
Fair ValueCHF 68.77
Quality73/100
WW Grainger
GWW · USD · Industrials
-53%
upside to fair value
overvalued
Price$1,313
Fair Value$614
Quality71/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Daetwyl IWW Grainger
Valuation
31.6×P/E (TTM)37.0×
2.87×P/S (TTM)3.53×
8.54×P/B15.69×
17.6×EV/EBITDA21.6×
—PEG2.15×
−47.4%Fair value upside−53.2%
2.4%Dividend yield0.7%
CHF 3.20Dividend per share$9.04
Profitability
12%Operating margin17%
0.65×EBIT margin trend (5Y)1.74×
22%Return on equity46%
7%Return on assets20%
Growth
0%Revenue growth (YoY)10%
-1.5%Avg. growth/yr (3Y)5.6%
6.0%Avg. growth/yr (5Y)8.7%
−13.7%Value creation/yr+15.7%
Balance & size
11.8×Interest coverage (EBIT/interest)33.2×
1.37×Debt / equity0.57×
$3BMarket cap$65B
mixedGrowth qualityhealthy

WW Grainger leads: 6 to 9 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Daetwyl Iof which business quality 69 · market factors 38 WW Graingerof which business quality 68 · market factors 66
ProfitabilityMargins and returns on capital today
58
89
Quality GrowthAre margins and returns improving?
72
44
CashflowEarnings quality: real cash, not paper profit
70
46
Fin. StrengthBalance sheet, leverage, solvency risk
56
72
InvestmentDisciplined investing over empire-building
96
55
Low VolatilityCalm price path (market factor)
61
70
MomentumPrice trend over the last 3–12 months (market factor)
28
57
52W MomentumDistance to the 52-week high (market factor)
26
75
Net IssuanceBuybacks instead of dilution
82
100

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyDaetwyl IPrice CHF 131WW GraingerPrice $1,313
DCF Models-48%below the priceCHF 68.56-53%below the price$615
Earnings-Based-74%below the priceCHF 33.55-74%below the price$340
Dividend Discount-75%below the priceCHF 32.73-87%below the price$169
Multiples-35%below the priceCHF 85.40-46%below the price$703
Asset-Based-89%below the priceCHF 14.56-96%below the price$58.76
Growth DCF-46%below the priceCHF 70.14-59%below the price$540
Economic Profit-76%below the priceCHF 31.35-64%below the price$467
Growth Earnings-42%below the priceCHF 75.51-49%below the price$668
Minimum-89%below the priceCHF 14.56-96%below the price$58.76
Maximum-35%below the priceCHF 85.40-46%below the price$703
Median-61%below the priceCHF 51.05-62%below the price$504
Geometric mean-66%below the priceCHF 44.56-73%below the price$354

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Daetwyl I: 24 of 24 models see the stock below the current price.

WW Grainger: 26 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Daetwyl I
Bear CHF 43.48Fair Value CHF 68.77Bull CHF 108
CHF 131 = current price (white tick)
WW Grainger
Bear $361Fair Value $614Bull $949
$1,313 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Daetwyl I · Industrials

Quality score73 · Top 25%
Fair value upside-47% · below median

WW Grainger · Industrials

Quality score71 · Top 25%
Fair value upside-53% · below median

Bottom line

As of Sep 5, 2026, Fair Value Calculator sees Daetwyl I as the less overvalued of the two: Daetwyl I trades at CHF 131 versus a fair value of CHF 68.77 (-47%), while WW Grainger trades at $1,313 versus $614 (-53%).

Daetwyl I has the higher quality score (73/100).

See the full analysis →
Daetwyl I · WW Grainger

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to Daetwyl I

Alphabet Inc Class C vs Verizon CommunicationsAlphabet Inc Class C vs At&tAlphabet Inc Class C vs NetEaseAmazon.com vs PDD Holdings

Related to WW Grainger

Amazon.com vs Sony GroupMeta Platforms vs Verizon CommunicationsMeta Platforms vs At&tMeta Platforms vs NetEase
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.