EN DE
STOCK COMPARISON

Addtech AB (publ.) vs WW Grainger: Fair Value & Quality

Both stocks run through our valuation models. Here is how Addtech AB (publ.) (ADDT-B) and WW Grainger (GWW) compare, as of Sep 5, 2026.

As of Sep 5, 2026, Fair Value Calculator sees Addtech AB (publ.) as the less overvalued of the two: Addtech AB (publ.) trades at SEK 330 versus a fair value of SEK 156 (-53%), while WW Grainger trades at $1,313 versus $614 (-53%).
Addtech AB (publ.)
ADDT-B.ST · SEK · Industrials
-53%
upside to fair value
overvalued
PriceSEK 330
Fair ValueSEK 156
Quality60/100
WW Grainger
GWW · USD · Industrials
-53%
upside to fair value
overvalued
Price$1,313
Fair Value$614
Quality71/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Addtech AB (publ.)WW Grainger
Valuation
41.1×P/E (TTM)37.0×
3.88×P/S (TTM)3.53×
11.29×P/B15.69×
24.7×EV/EBITDA21.6×
4.10×PEG2.15×
−52.7%Fair value upside−53.2%
1.1%Dividend yield0.7%
SEK 3.60Dividend per share$9.04
Profitability
14%Operating margin17%
1.56×EBIT margin trend (5Y)1.74×
29%Return on equity46%
10%Return on assets20%
Growth
2%Revenue growth (YoY)10%
6.7%Avg. growth/yr (3Y)5.6%
14.9%Avg. growth/yr (5Y)8.7%
+21.1%Value creation/yr+15.7%
Balance & size
14.9×Interest coverage (EBIT/interest)33.2×
0.62×Debt / equity0.57×
$9BMarket cap$65B
healthyGrowth qualityhealthy

WW Grainger leads: 6 to 9 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Addtech AB (publ.)of which business quality 58 · market factors 51 WW Graingerof which business quality 68 · market factors 66
ProfitabilityMargins and returns on capital today
69
89
Quality GrowthAre margins and returns improving?
46
44
CashflowEarnings quality: real cash, not paper profit
39
46
Fin. StrengthBalance sheet, leverage, solvency risk
63
72
InvestmentDisciplined investing over empire-building
45
55
Low VolatilityCalm price path (market factor)
63
70
MomentumPrice trend over the last 3–12 months (market factor)
46
57
52W MomentumDistance to the 52-week high (market factor)
48
75
Net IssuanceBuybacks instead of dilution
81
100

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyAddtech AB (publ.)Price SEK 330WW GraingerPrice $1,313
DCF Models-53%below the priceSEK 154-53%below the price$615
Earnings-Based-71%below the priceSEK 94.20-74%below the price$340
Dividend Discountn/a-87%below the price$169
Multiples-52%below the priceSEK 159-46%below the price$703
Asset-Based-94%below the priceSEK 20.35-96%below the price$58.76
Growth DCF-62%below the priceSEK 124-59%below the price$540
Economic Profit-70%below the priceSEK 100.00-64%below the price$467
Growth Earnings-53%below the priceSEK 154-49%below the price$668
Minimum-94%below the priceSEK 20.35-96%below the price$58.76
Maximum-52%below the priceSEK 159-46%below the price$703
Median-62%below the priceSEK 124-62%below the price$504
Geometric mean-70%below the priceSEK 98.46-73%below the price$354

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Addtech AB (publ.): 24 of 24 models see the stock below the current price.

WW Grainger: 26 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Addtech AB (publ.)
Bear SEK 78.33Fair Value SEK 156Bull SEK 219
SEK 330 = current price (white tick)
WW Grainger
Bear $361Fair Value $614Bull $949
$1,313 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Addtech AB (publ.) · Industrials

Quality score60 · above median
Fair value upside-53% · below median

WW Grainger · Industrials

Quality score71 · Top 25%
Fair value upside-53% · below median

Bottom line

As of Sep 5, 2026, Fair Value Calculator sees Addtech AB (publ.) as the less overvalued of the two: Addtech AB (publ.) trades at SEK 330 versus a fair value of SEK 156 (-53%), while WW Grainger trades at $1,313 versus $614 (-53%).

WW Grainger has the higher quality score (71/100).

See the full analysis →
Addtech AB (publ.) · WW Grainger

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to Addtech AB (publ.)

Alphabet Inc Class C vs Verizon CommunicationsAlphabet Inc Class C vs At&tAlphabet Inc Class C vs NetEaseAmazon.com vs PDD Holdings

Related to WW Grainger

Amazon.com vs Sony GroupMeta Platforms vs Verizon CommunicationsMeta Platforms vs At&tMeta Platforms vs NetEase
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.