EN DE
STOCK COMPARISON

NBTM New Materials Group Co vs O’Reilly Automotive: Fair Value & Quality

Both stocks run through our valuation models. Here is how NBTM New Materials Group Co (600114) and O’Reilly Automotive (ORLY) compare, as of Sep 5, 2026.

As of Sep 5, 2026, Fair Value Calculator sees O’Reilly Automotive as the less overvalued of the two: NBTM New Materials Group Co trades at ¥28.88 versus a fair value of ¥8.89 (-69%), while O’Reilly Automotive trades at $87.38 versus $47.50 (-46%).
NBTM New Materials Group Co
600114.SHG · CNY · Consumer Discretionary
-69%
upside to fair value
overvalued
Price¥28.88
Fair Value¥8.89
Quality60/100
O’Reilly Automotive
ORLY · USD · Consumer Discretionary
-46%
upside to fair value
overvalued
Price$87.38
Fair Value$47.50
Quality66/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

NBTM New Materials Group CoO’Reilly Automotive
Valuation
31.8×P/E (TTM)27.7×
2.99×P/S (TTM)3.92×
6.52×P/B
16.9×EV/EBITDA18.9×
PEG1.84×
−69.2%Fair value upside−45.6%
1.0%Dividend yield
¥0.30Dividend per share
Profitability
13%Operating margin18%
0.56×EBIT margin trend (5Y)0.93×
19%Return on equity59%
6%Return on assets14%
Growth
5%Revenue growth (YoY)10%
12.7%Avg. growth/yr (3Y)7.3%
18.9%Avg. growth/yr (5Y)8.9%
+6.2%Value creation/yr+12.5%
Balance & size
4.5×Interest coverage (EBIT/interest)14.7×
0.67×Debt / equity
$3BMarket cap$71B
mixedGrowth qualityhealthy

O’Reilly Automotive leads: 4 to 8 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

NBTM New Materials Group Coof which business quality 55 · market factors 32 O’Reilly Automotiveof which business quality 64 · market factors 45
ProfitabilityMargins and returns on capital today
43
83
Quality GrowthAre margins and returns improving?
82
43
CashflowEarnings quality: real cash, not paper profit
21
46
Fin. StrengthBalance sheet, leverage, solvency risk
50
68
InvestmentDisciplined investing over empire-building
78
64
Low VolatilityCalm price path (market factor)
41
88
MomentumPrice trend over the last 3–12 months (market factor)
26
33
52W MomentumDistance to the 52-week high (market factor)
31
17
Net IssuanceBuybacks instead of dilution
83
80

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyNBTM New Materials Group CoPrice ¥28.88O’Reilly AutomotivePrice $87.38
DCF Models-64%below the price¥10.49-47%below the price$46.44
Earnings-Based-71%below the price¥8.38-61%below the price$34.12
Dividend Discount-80%below the price¥5.90n/a
Multiples-62%below the price¥11.00-42%below the price$50.49
Asset-Based-90%below the price¥2.98n/a
Growth DCF-83%below the price¥5.00-65%below the price$30.58
Economic Profit-80%below the price¥5.79-59%below the price$36.11
Growth Earnings-55%below the price¥13.04-34%below the price$57.52
Minimum-90%below the price¥2.98-65%below the price$30.58
Maximum-55%below the price¥13.04-34%below the price$57.52
Median-75%below the price¥7.14-53%below the price$41.27
Geometric mean-75%below the price¥7.09-53%below the price$41.46

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

NBTM New Materials Group Co: 26 of 26 models see the stock below the current price.

O’Reilly Automotive: 20 of 21 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

NBTM New Materials Group Co
Bear ¥4.28Fair Value ¥8.89Bull ¥13.87
¥28.88 = current price (white tick)
O’Reilly Automotive
Bear $30.59Fair Value $47.50Bull $61.88
$87.38 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

NBTM New Materials Group Co · Consumer Discretionary

Quality score60 · above median
Fair value upside-69% · bottom 25%

O’Reilly Automotive · Consumer Discretionary

Quality score66 · Top 25%
Fair value upside-46% · below median

Bottom line

As of Sep 5, 2026, Fair Value Calculator sees O’Reilly Automotive as the less overvalued of the two: NBTM New Materials Group Co trades at ¥28.88 versus a fair value of ¥8.89 (-69%), while O’Reilly Automotive trades at $87.38 versus $47.50 (-46%).

O’Reilly Automotive has the higher quality score (66/100).

See the full analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.