Both stocks run through our valuation models. Here is how 2002a (2002A) and JSW Steel (JSWSTEEL) compare, as of Aug 14, 2026.
As of Aug 14, 2026, Fair Value Calculator sees JSW Steel as the less overvalued of the two: 2002a trades at TWD 37.30 versus a fair value of TWD 17.48 (-53%), while JSW Steel trades at ₹1,270 versus ₹1,140 (-10%).
2002a
2002A.TW · TWD · Industrials
-53%
upside to fair value
overvalued
PriceTWD 37.30
Fair ValueTWD 17.48
Quality41/100
JSW Steel
JSWSTEEL.NSE · INR · Materials
-10%
upside to fair value
overvalued
Price₹1,270
Fair Value₹1,140
Quality52/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
2002aJSW Steel
Valuation
—P/E (TTM)13.5×
0.06×P/S (TTM)1.62×
0.06×P/B2.99×
7.2×EV/EBITDA10.3×
8.42×PEG—
0.4%Dividend yield0.6%
TWD 0.15Dividend per share₹7.10
Profitability
-2%Net margin12%
-1%Operating margin19%
-2%Return on equity27%
-1%Return on assets6%
Growth
-5%Revenue growth (YoY)14%
-11.0%Avg. growth/yr (3Y)3.8%
0.2%Avg. growth/yr (5Y)18.4%
Balance & size
0.62×Debt / equity0.76×
$18BMarket cap$31B
weakGrowth qualityexpensive
JSW Steel leads: 4 to 8 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
2002aof which business quality 40 · market factors 49JSW Steelof which business quality 49 · market factors 65
ProfitabilityMargins and returns on capital today
13
54
Quality GrowthAre margins and returns improving?
21
59
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
85
50
Low VolatilityCalm price path (market factor)
100
88
MomentumPrice trend over the last 3–12 months (market factor)
36
47
52W MomentumDistance to the 52-week high (market factor)
14
69
Net IssuanceBuybacks instead of dilution
84
80
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
2002a
DCF ModelsTWD 5.54
Dividend DiscountTWD 3.89
MultiplesTWD 8.81
Asset-BasedTWD 12.83
Growth DCFTWD 5.13
12 of 12 models see the stock below the current price.
JSW Steel
DCF Models₹1,139
Earnings-Based₹1,310
Dividend Discount₹53.61
Multiples₹1,110
Asset-Based₹275
Growth DCF₹569
Economic Profit₹953
Growth Earnings₹1,743
19 of 26 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
2002a
Bear TWD 5.22Fair Value TWD 17.48Bull TWD 29.74
TWD 37.30 = current price (white tick)
JSW Steel
Bear ₹622Fair Value ₹1,140Bull ₹1,703
₹1,270 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
2002a · Industrials
Quality score41 · bottom 25%
Fair value upside-53% · below median
JSW Steel · Materials
Quality score52 · above median
Fair value upside-10% · above median
Bottom line
As of Aug 14, 2026, Fair Value Calculator sees JSW Steel as the less overvalued of the two: 2002a trades at TWD 37.30 versus a fair value of TWD 17.48 (-53%), while JSW Steel trades at ₹1,270 versus ₹1,140 (-10%).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
