Both stocks run through our valuation models. Here is how TSE Co. (131290) and TES Co. (095610) compare, as of Aug 14, 2026.
As of Aug 14, 2026, Fair Value Calculator sees TES Co. as the less overvalued of the two: TSE Co. trades at KRW 260,000 versus a fair value of KRW 83,925 (-68%), while TES Co. trades at KRW 147,500 versus KRW 57,543 (-61%).
TSE Co.
131290.KQ · KRW · Information Technology
-68%
upside to fair value
overvalued
PriceKRW 260,000
Fair ValueKRW 83,925
Quality60/100
TES Co.
095610.KQ · KRW · Information Technology
-61%
upside to fair value
overvalued
PriceKRW 147,500
Fair ValueKRW 57,543
Quality69/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
TSE Co.TES Co.
Valuation
—EV/EBITDA0.7×
0.7%Dividend yield1.9%
Profitability
17%Net margin17%
19%Operating margin14%
10%Return on assets9%
Growth
22%Revenue growth (YoY)67%
8.1%Avg. growth/yr (3Y)-0.6%
8.5%Avg. growth/yr (5Y)7.4%
Balance & size
0.01×Debt / equity0.12×
$2BMarket cap$2B
expensiveGrowth qualityhealthy
TSE Co. leads: 5 to 3 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
TSE Co.of which business quality 58 · market factors 69TES Co.of which business quality 68 · market factors 72
ProfitabilityMargins and returns on capital today
44
56
Quality GrowthAre margins and returns improving?
68
73
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
45
50
Low VolatilityCalm price path (market factor)
0
25
MomentumPrice trend over the last 3–12 months (market factor)
100
100
52W MomentumDistance to the 52-week high (market factor)
93
79
Net IssuanceBuybacks instead of dilution
83
87
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
TSE Co.
DCF ModelsKRW 53,708
Earnings-BasedKRW 44,500
Dividend DiscountKRW 8,067
MultiplesKRW 87,163
Asset-BasedKRW 25,666
Economic ProfitKRW 39,536
Growth EarningsKRW 83,925
17 of 17 models see the stock below the current price.
TES Co.
DCF ModelsKRW 77,108
Earnings-BasedKRW 65,569
Dividend DiscountKRW 10,171
MultiplesKRW 53,527
Asset-BasedKRW 13,279
Growth DCFKRW 71,996
Economic ProfitKRW 35,415
Growth EarningsKRW 98,083
26 of 26 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
TSE Co.
Bear KRW 58,747Fair Value KRW 83,925Bull KRW 109,102
KRW 260,000 = current price (white tick)
TES Co.
Bear KRW 40,415Fair Value KRW 57,543Bull KRW 72,492
KRW 147,500 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
TSE Co. · Information Technology
Quality score60 · above median
Fair value upside-68% · bottom 25%
TES Co. · Information Technology
Quality score69 · Top 25%
Fair value upside-61% · below median
Bottom line
As of Aug 14, 2026, Fair Value Calculator sees TES Co. as the less overvalued of the two: TSE Co. trades at KRW 260,000 versus a fair value of KRW 83,925 (-68%), while TES Co. trades at KRW 147,500 versus KRW 57,543 (-61%).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
