EN DE
STOCK COMPARISON

China National Uranium Co vs NiSource: Fair Value & Quality

Both stocks run through our valuation models. Here is how China National Uranium Co (001280) and NiSource (NI) compare, as of Sep 5, 2026.

As of Sep 5, 2026, Fair Value Calculator sees NiSource as the less overvalued of the two: China National Uranium Co trades at ¥65.91 versus a fair value of ¥14.20 (-78%), while NiSource trades at $41.15 versus $28.59 (-31%).
China National Uranium Co
001280.SHE · CNY · Industrials
-78%
upside to fair value
overvalued
Price¥65.91
Fair Value¥14.20
Quality41/100
NiSource
NI · USD · Utilities
-31%
upside to fair value
overvalued
Price$41.15
Fair Value$28.59
Quality41/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

China National Uranium CoNiSource
Valuation
62.3×P/E (TTM)20.9×
6.78×P/S (TTM)3.30×
6.93×P/B2.38×
48.5×EV/EBITDA12.6×
—PEG2.67×
−78.5%Fair value upside−30.5%
0.1%Dividend yield2.1%
—Dividend per share$0.86
Profitability
14%Operating margin35%
1.20×EBIT margin trend (5Y)2.34×
16%Return on equity9%
6%Return on assets3%
Growth
0%Revenue growth (YoY)8%
23.6%Avg. growth/yr (3Y)4.3%
—Avg. growth/yr (5Y)7.2%
+15.8%Value creation/yr+5.7%
Balance & size
13.8×Interest coverage (EBIT/interest)2.9×
0.22×Debt / equity1.61×
$17BMarket cap$22B
expensiveGrowth qualityexpensive
Valuation multiples (P/E, P/S, P/B, EV/EBITDA) are shown but not scored here: the two companies sit in different sectors, and multiples only compare fairly between similar business models. PEG stays scored, as it relates the P/E to growth.

China National Uranium Co leads: 5 to 4 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

China National Uranium Coof which business quality 41 · market factors 23 NiSourceof which business quality 39 · market factors 51
ProfitabilityMargins and returns on capital today
38
32
Quality GrowthAre margins and returns improving?
47
65
CashflowEarnings quality: real cash, not paper profit
0
50
Fin. StrengthBalance sheet, leverage, solvency risk
89
14
InvestmentDisciplined investing over empire-building
21
36
Low VolatilityCalm price path (market factor)
18
94
MomentumPrice trend over the last 3–12 months (market factor)
25
34
52W MomentumDistance to the 52-week high (market factor)
25
32
Net IssuanceBuybacks instead of dilution
47
49

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyChina National Uranium CoPrice ¥65.91NiSourcePrice $41.15
DCF Models-91%below the price¥5.99n/a
Earnings-Based-76%below the price¥15.53-82%below the price$7.54
Dividend Discount-98%below the price¥1.14-61%below the price$16.21
Multiples-73%below the price¥18.09-22%below the price$32.09
Asset-Based-92%below the price¥5.47-68%below the price$13.21
Economic Profit-76%below the price¥15.54-69%below the price$12.78
Growth Earnings-68%below the price¥21.36-31%below the price$28.59
Minimum-98%below the price¥1.14-82%below the price$7.54
Maximum-68%below the price¥21.36-22%below the price$32.09
Median-76%below the price¥15.53-64%below the price$14.71
Geometric mean-87%below the price¥8.60-60%below the price$16.32

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

China National Uranium Co: 17 of 17 models see the stock below the current price.

NiSource: 15 of 15 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

China National Uranium Co
Bear ¥10.65Fair Value ¥14.20Bull ¥17.75
¥65.91 = current price (white tick)
NiSource
Bear $20.01Fair Value $28.59Bull $37.17
$41.15 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

China National Uranium Co · Industrials

Quality score41 · bottom 25%
Fair value upside-78% · bottom 25%

NiSource · Utilities

Quality score41 · below median
Fair value upside-31% · below median

Bottom line

As of Sep 5, 2026, Fair Value Calculator sees NiSource as the less overvalued of the two: China National Uranium Co trades at ¥65.91 versus a fair value of ¥14.20 (-78%), while NiSource trades at $41.15 versus $28.59 (-31%).

NiSource has the higher quality score (41/100).

See the full analysis →
China National Uranium Co · NiSource

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to China National Uranium Co

Alphabet Inc Class C vs Verizon CommunicationsAlphabet Inc Class C vs At&tAlphabet Inc Class C vs NetEaseAmazon.com vs PDD Holdings

Related to NiSource

Amazon.com vs Sony GroupMeta Platforms vs Verizon CommunicationsMeta Platforms vs At&tMeta Platforms vs NetEase
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.