EN DE

VZ Holding (VZN) Fair Value & Analysis

Financial Services · CH · Market cap CHF 6.5B

VH VZ Holding VZN · SW
PriceCHF 162.80
Fair ValueCHF 78.04
Upside-52.1%
Quality62/100
Watch VZ Holding for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 37.6% net margin
Moderate debt · generates free cash flow
1.81% dividend yield
Mixed vs. peers (6/15)
Wide moat 76/100
Evidence: High Range CHF 58.53 – CHF 190.93 Share as image

Fair value as of: Aug 13, 2026

From 13 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from CHF 41.80 to CHF 78.04 (+86.7%) since Jul 17, 2026. Share price +1.1% over the past month.

A solid business, but screening 52% overvalued on our models.

What matters now

  • The model range is unusually wide (CHF 58.53 to CHF 190.93). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

CHF 178.42 CHF 60.22 Fair Value CHF 78.04 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range CHF 60.22 – CHF 178.42 · fair‑value band CHF 58.53 – CHF 190.93 · the CHF 162.80 price screens above the CHF 78.04 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

VZ Holding (VZN) currently trades at CHF 162.80, while our model-based Fair Value estimate is CHF 78.04, implying the stock looks roughly 52.1% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, VZ Holding generated revenue of CHF 626M at a net margin of 37.6%. Revenue grew 7.1% year over year. It earns a return on equity of 21.1%. The balance sheet holds a net cash position of CHF 943M. Fundamentals as of Aug 13, 2026

Our scenario range runs from CHF 58.53 (bear case) to CHF 190.93 (bull case); at CHF 162.80, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 9% below its 52-week high and 19% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -33% fair-value upside, at -52%, VZN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF CHF 103.99 CHF 155.24 CHF 236.24 80
Residual Income CHF 37.31 CHF 47.87 CHF 153.39 76
Rev-Margin DCF CHF 67.79 CHF 87.75 CHF 113.26 74
All 13 models by family
DCF Models
Owner Earnings CHF 102.61 CHF 157.01 CHF 245.93 31
5Y P/E Exit CHF 88.72 CHF 129.56 CHF 175.05 38
10Y P/E Exit CHF 93.53 CHF 131.53 CHF 182.96 35
Earnings-Based
Graham-Dodd CHF 40.82 CHF 178.20 CHF 243.78 54
Lynch FV CHF 45.93 CHF 65.61 CHF 85.30 50
Dividend Discount
Gordon GGM CHF 24.00 CHF 47.83 CHF 72.42 70
DDM Multi-Stage CHF 24.00 CHF 41.33 CHF 50.48 61
Multiples
P/E Multiple CHF 58.53 CHF 78.04 CHF 97.55 63
P/B Multiple CHF 31.35 CHF 41.80 CHF 52.25 55
Asset-Based
NCAV (Graham) CHF 14.93 CHF 20.00 CHF 29.86 50
Growth DCF
Growth DCF CHF 103.99 CHF 155.24 CHF 236.24 80
Rev-Margin DCF CHF 67.79 CHF 87.75 CHF 113.26 74
Economic Profit
Residual Income CHF 37.31 CHF 47.87 CHF 153.39 76

Widest divergence: DCF Models (CHF 131.53) versus Asset-Based (CHF 20.00). Highest evidence: Growth DCF (80).

Notify me when VZN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) CHF 626M
Revenue growth (YoY) +7.1%
Net margin 37.6%
Return on equity 21.1%
Free cash flow CHF 254M FY2025
P/E ratio 27.4
More key figures
Operating margin 45.9%
EPS (TTM) CHF 5.95
Dividend yield 1.8%
EPS growth (YoY) +6.8%
Net cash CHF 943M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 63 · Market factors (momentum, volatility) 61

Profitability 44
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 86
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 54
Disciplined investing over empire-building
Low Volatility 91
Calm price path (market factor)
Momentum 50
Price trend over the last 3–12 months (market factor)
52W Momentum 46
Distance to the 52-week high (market factor)
Net Issuance 73
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

VZ Holding AG, together with its subsidiaries, provides financial services in Switzerland, Germany, and England. The company offers retirement planning, estate planning, real estate pension scheme, tax advice, and corporate succession services; portfolio management, invest with ETFs, securities account consultancy, securities custody account, and securities …

Full company description

VZ Holding AG, together with its subsidiaries, provides financial services in Switzerland, Germany, and England. The company offers retirement planning, estate planning, real estate pension scheme, tax advice, and corporate succession services; portfolio management, invest with ETFs, securities account consultancy, securities custody account, and securities portfolio check services; and estate consultation, execution of wills, corporate succession planning, VZ safe, and LGBT advice services. It also provides mortgages, mortgage alarm, real estate valuation, and properties sale services; tax returns, tax planning, and LGBT tax advice services; and pension analysis, vested benefits, and ETFs and individual stocks services. In addition, the company offers insurance, insurance check, pension planning, and digital organizers; VZ depository; VZ financial portal that enables to find properties worth, manage financial investments, insurance policies, and mortgages digitally, as well as set interest rate alarms; investment consultancy services; and trading of crypto assets. VZ Holding AG was founded in 1992 and is headquartered in Zurich, Switzerland. VZ Holding AG operates as a subsidiary of Madarex AG.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

VZ Holding reported revenue of CHF 628M in FY2025 versus CHF 392M in FY2021, a compound +12.5%/yr. Reported net income was CHF 236M in FY2025, compounding +13.5%/yr from FY2021.

Growth Quality 99/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
CHF 628M
Latest YoY
+10.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.6%
Avg. growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.9%
Revenue +12.5%/yr
FY21 CHF 392M
FY22 CHF 421M
FY23 CHF 517M
FY24 CHF 568M
FY25 CHF 628M
Net income +13.5%/yr
FY21 CHF 143M
FY22 CHF 151M
FY23 CHF 187M
FY24 CHF 218M
FY25 CHF 236M
Character of growth · EPS growth decomposed (2014-2025) +11.7 % p.a.
Revenue per share +11.3 pp

of which total revenue +11.2 pp · buybacks/dilution +0.1 pp

EBIT margin +1.6 pp
Tax rate +0.4 pp
Residual (interest, one-offs) −1.6 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

VZN screens 52% overvalued. Compare with BlackRock, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "VZ Holding Fair Value". https://www.fairvalue-calculator.com/stock/VZN

Peer Group

Asset Management · 690 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Above median
Fair Value upside −52% · Bottom 25%
Return on equity (TTM) 21% · Top 25%
Return on assets 2% · Below median
Net margin (TTM) 38% · Above median
Operating margin (TTM) 46% · Above median
Revenue growth 7% · Above median
Dividend yield (TTM) 1.8% · Below median
Debt / equity 0.50× · Higher than 75% of peers

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 27.4× · Pricier than 75% of peers
P/B 6.80× · Pricier than 75% of peers
P/S (TTM) 12.77× · Pricier than 75% of peers
P/FCF 31.5× · Pricier than 75% of peers
EV/EBITDA 23.7× · Pricier than 75% of peers
PEG 0.88× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 36
FUTURE 36 · sector 14
PAST 84 · sector 24
HEALTH 75 · sector 95
DIVIDEND 36 · sector 68

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
BlackRock, Inc BLK $1,161 $465.75 -60%
Blackstone Inc BX $146.41 $52.88 -64%
Investor AB INVEB kr 417.90 kr 835.80 +100%
AB Industrivärden INDUA kr 544.00 kr 375.93 -31%
ICICIAMC ICICIAMC ₹3,077 ₹1,132 -63%
Jio Financial Services Limited JIOFIN ₹256.05 ₹171.84 -33%
Hedef Holding HEDEF 267.25 TRY 321.44 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹11,579 ₹11,257 -3%
HDFC Asset Management Company HDFCAMC ₹2,490 ₹866.78 -65%
Nippon Life Asset Management Limited NAMINDIA ₹1,182 ₹311.00 -74%

Compare VZ Holding with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is VZ Holding (VZN) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of CHF 78.04 versus a price of CHF 162.80, about −52% (overvalued).
What is the fair value of VZN?
Our model-based fair value for VZ Holding is CHF 78.04 (as of Aug 13, 2026), built from audited fundamentals. The current price is CHF 162.80.
What is the quality score of VZN?
VZ Holding has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of VZ Holding (VZN)?
VZ Holding reported trailing-twelve-month revenue of about CHF 626M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of VZN?
The net profit margin of VZ Holding is about 37.6%, meaning it keeps roughly 37.6% of revenue as net income. Based on the latest reported figures.
Does VZ Holding pay a dividend?
VZ Holding currently shows a dividend yield of about 1.99% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track VZ Holding and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.