EN DE

VZ Holding AG (VZN) Fair Value & Analysis

Financial Services · CH · Market cap CHF 6.5B · ISIN CH0528751586

What is VZ Holding AG really worth?

VH VZ Holding AG VZN · SW
PriceCHF 177.00
Fair ValueCHF 78.04
Upside−55.9%
Quality62/100

A solid business, but trading 127% above our fair value of CHF 78.04.

Watch VZ Holding AG for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +13.6 %/yr)
Highly profitable · 37.6% net margin
Moderate debt · generates free cash flow
Wide moat 76/100

Risks

!Mixed vs. peers (6/15)
!The models disagree: range CHF 58.53 to CHF 190.93

For context

·1.67% dividend yield
Evidence: High Range CHF 58.53 – CHF 190.93

Fair value as of: Sep 5, 2026

From 13 valuation models · updated today

Share price +9.3% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The model range is unusually wide (CHF 58.53 to CHF 190.93). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (5 years)

CHF 181.00 CHF 60.22 Fair Value CHF 78.04 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 5, 2026.

How to read this chart

60‑month range CHF 60.22 – CHF 181.00 · fair‑value band CHF 58.53 – CHF 190.93 · the CHF 177.00 price screens above the CHF 78.04 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 5, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

VZ Holding AG (VZN) currently trades at CHF 177.00, while our model-based Fair Value estimate is CHF 78.04, implying the stock looks roughly 126.8% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Financial Services sector. Bull case: the DCF Models group reads highest at a median of CHF 131.53 per share, and 1 of the 13 models we run sit above the CHF 177.00 price. Bear case: the Asset-Based group reads lowest at CHF 20.00, and 12 of the 13 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, VZ Holding AG generated revenue of CHF 626M at a net margin of 37.6%. Revenue grew 7.1% year over year. It earns a return on equity of 21.1%. The balance sheet holds a net cash position of CHF 943M. Fundamentals as of Sep 5, 2026

Our scenario range runs from CHF 58.53 (bear case) to CHF 190.93 (bull case); at CHF 177.00, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 2% below its 52-week high and 30% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at −28% fair-value upside, at −56%, VZN screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly CHF 2.02 per share, which is 2.6 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF best evidence CHF 103.99 CHF 155.24 CHF 236.24 78
Owner Earnings CHF 102.61 CHF 157.01 CHF 245.93 75
Rev-Margin DCF CHF 67.79 CHF 87.75 CHF 113.26 74
All 13 models by family
DCF Models
Owner Earnings CHF 102.61 CHF 157.01 CHF 245.93 75
5Y P/E Exit CHF 88.72 CHF 129.56 CHF 175.05 71
10Y P/E Exit CHF 93.53 CHF 131.53 CHF 182.96 64
Earnings-Based
Graham-Dodd CHF 40.82 CHF 178.20 CHF 243.78 64
Lynch FV CHF 45.93 CHF 65.61 CHF 85.30 61
Dividend Discount
Gordon GGM CHF 24.00 CHF 47.83 CHF 72.42 67
DDM Multi-Stage CHF 24.00 CHF 41.33 CHF 50.48 67
Multiples
P/E Multiple CHF 58.53 CHF 78.04 CHF 97.55 63
P/B Multiple CHF 31.35 CHF 41.80 CHF 52.25 55
Asset-Based
NCAV (Graham) CHF 14.93 CHF 20.00 CHF 29.86 54
Growth DCF
Growth DCF best evidence CHF 103.99 CHF 155.24 CHF 236.24 78
Rev-Margin DCF CHF 67.79 CHF 87.75 CHF 113.26 74
Economic Profit
Residual Income CHF 37.31 CHF 47.87 CHF 153.39 64

Widest divergence: DCF Models (CHF 131.53) versus Asset-Based (CHF 20.00). Highest evidence: Growth DCF (78).

Notify me when VZN reaches fair value

Put VZN on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 29.7
P/S ratio 11.2 P/E × margin
EPS (TTM) CHF 5.95 price ÷ EPS = P/E 29.7
Dividend yield 1.7% payout 49.6%
Net margin 37.7% FY2025
Return on equity 21.1% TTM
More key figures
Profitability
Return on assets (EBIT) 4.0% avg 5y
Operating margin 45.9% TTM
Growth
Revenue (TTM) CHF 626M TTM
Revenue growth (YoY) +7.1% 3y avg +14.3%
EPS growth (YoY) +6.8%
Balance sheet & cash flow
Free cash flow CHF 254M FY2025
Net cash CHF 943M FY2025

Figures from reported company fundamentals · as of Sep 5, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 63 · Market factors (momentum, volatility) 69

Profitability 44
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 86
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 54
Disciplined investing over empire-building
Low Volatility 90
Calm price path (market factor)
Momentum 57
Price trend over the last 3–12 months (market factor)
52W Momentum 65
Distance to the 52-week high (market factor)
Net Issuance 73
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

VZ Holding AG, together with its subsidiaries, provides financial services in Switzerland, Germany, and England. The company offers retirement planning, estate planning, real estate pension scheme, tax advice, and corporate succession services; portfolio management, invest with ETFs, securities account consultancy, securities custody account, and securities …

Full company description

VZ Holding AG, together with its subsidiaries, provides financial services in Switzerland, Germany, and England. The company offers retirement planning, estate planning, real estate pension scheme, tax advice, and corporate succession services; portfolio management, invest with ETFs, securities account consultancy, securities custody account, and securities portfolio check services; and estate consultation, execution of wills, corporate succession planning, VZ safe, and LGBT advice services. It also provides mortgages, mortgage alarm, real estate valuation, and properties sale services; tax returns, tax planning, and LGBT tax advice services; and pension analysis, vested benefits, and ETFs and individual stocks services. In addition, the company offers insurance, insurance check, pension planning, and digital organizers; VZ depository; VZ financial portal that enables to find properties worth, manage financial investments, insurance policies, and mortgages digitally, as well as set interest rate alarms; investment consultancy services; and trading of crypto assets. VZ Holding AG was founded in 1992 and is headquartered in Zurich, Switzerland. VZ Holding AG operates as a subsidiary of Madarex AG.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

VZ Holding AG reported revenue of CHF 628M in FY2025 versus CHF 392M in FY2021, a compound +12.5%/yr. Reported net income was CHF 236M in FY2025, compounding +13.5%/yr from FY2021.

Growth Quality 99/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
CHF 628M
Latest YoY
+10.6%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.3%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.6%
Avg. revenue growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.9%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+16.3% (14.6 + 1.7)
Revenue +12.5%/yr
FY21 CHF 392M
FY22 CHF 421M
FY23 CHF 517M
FY24 CHF 568M
FY25 CHF 628M
Net income +13.5%/yr
FY21 CHF 143M
FY22 CHF 151M
FY23 CHF 187M
FY24 CHF 218M
FY25 CHF 236M
Character of growth · EPS growth decomposed (2014-2025) +11.7 % p.a.
Revenue per share +11.3 %

of which total revenue +11.2 % · buybacks/dilution +0.0 %

EBIT margin +1.6 %
Tax rate +0.4 %
Residual (interest, one-offs) −1.6 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

VZN screens 127% overvalued. Compare with Blackstone Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "VZ Holding AG Fair Value". https://www.fairvalue-calculator.com/stock/VZN

Peer Group

Asset Management · 697 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Above median
Fair Value upside −56% · Bottom 25%
Return on equity (TTM) 21% · Top 25%
Return on assets 2% · Below median
Net margin (TTM) 38% · Above median
Operating margin (TTM) 46% · Above median
Revenue growth 7% · Above median
Dividend yield (TTM) 1.7% · Below median
Debt / equity 0.50× · Higher than median

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 29.7× · Pricier than 75% of peers
P/B 6.82× · Pricier than 75% of peers
P/S (TTM) 12.81× · Pricier than 75% of peers
P/FCF 31.6× · Pricier than 75% of peers
EV/EBITDA 23.8× · Pricier than 75% of peers
PEG 0.88× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 40
FUTURE36 · sector 14
PAST84 · sector 24
HEALTH75 · sector 95
DIVIDEND33 · sector 81

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Sep 5, 2026).

Stock Price Fair Value vs Fair Value
Blackstone Inc BX $142.39 $52.88 −63%
Investor AB INVEB kr 417.20 kr 824.66 +98%
Brookfield Corporation BN C$55.74 C$10.67 −81%
KKR & Co KKR $108.68 $19.97 −82%
Apollo Global Management, Inc APO $135.04 $101.04 −25%
State Street Corporation STT $193.33 $138.33 −28%
Ameriprise Financial, Inc AMP $559.32 $515.24 −8%
Ares Management Corporation ARES $143.10 $30.88 −78%
Northern Trust Corporation NTRS $186.79 $122.02 −35%
Raymond James Financial, Inc RJF $181.10 $142.42 −21%

Compare VZ Holding AG with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is VZ Holding AG (VZN) overvalued or undervalued?
As of Sep 5, 2026, our model estimates a fair value of CHF 78.04 versus a price of CHF 177.00, about −56% upside (overvalued).
What is the fair value of VZN?
Our model-based fair value for VZ Holding AG is CHF 78.04 (as of Sep 5, 2026), built from audited fundamentals. The current price: CHF 177.00.
What is the quality score of VZN?
VZ Holding AG has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of VZ Holding AG (VZN)?
VZ Holding AG reported trailing-twelve-month revenue of about CHF 626M (latest available figure, as of Sep 5, 2026).
What is the net profit margin of VZN?
The net profit margin of VZ Holding AG is about 37.6%, meaning it keeps roughly 37.6% of revenue as net income. Based on the latest reported figures.
Does VZ Holding AG pay a dividend?
VZ Holding AG currently shows a dividend yield of about 1.67% relative to its recent price (as of Sep 5, 2026).
Free · no account needed

Watch VZ Holding AG in the live analysis

One click puts VZ Holding AG on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.