EN DE

Tyson Foods, Inc (TSN) Fair Value & Analysis

Consumer Defensive · US · Market cap $20.3B

TF Tyson Foods, Inc logo Tyson Foods, Inc TSN · US
Price$56.39
Fair Value$55.28
Upside-2.0%
Quality61/100
Watch Tyson Foods, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 0.8% net margin
Low debt · generates free cash flow
3.49% dividend yield
Mixed vs. peers (6/15)
Narrow moat 28/100
Evidence: High Range $41.46 – $69.10 Share as image

Fair value as of: Aug 13, 2026

From 24 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from $28.60 to $55.28 (+93.3%) since Jul 19, 2026. Share price −1.9% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from $41.46 (bear) to $69.10 (bull), base $55.28. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 61/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$85.77 $41.08 Fair Value $55.28 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $41.08 – $85.77 · fair‑value band $41.46 – $69.10 · the $56.39 price screens above the $55.28 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Tyson Foods, Inc (TSN) currently trades at $56.39, while our model-based Fair Value estimate is $55.28, implying the stock looks roughly 2.0% fairly valued today. The Quality Score stands at 61/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Tyson Foods, Inc generated revenue of $55.7B at a net margin of 0.8%. Revenue grew 4.4% year over year. It earns a return on equity of 2.6%. Net debt stands at $7.6B. Fundamentals as of Aug 13, 2026

Our scenario range runs from $41.46 (bear case) to $69.10 (bull case); at $56.39, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 14% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 97% fair-value upside, at -2%, TSN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $19.80 $38.67 $65.70 80
Residual Income $37.21 $35.78 $29.42 76
Rev-Margin DCF $17.54 $39.52 $64.76 74
All 24 models by family
DCF Models
FCF DCF $19.13 $40.43 $72.91 38
Owner Earnings $8.70 $24.21 $47.86 31
5Y Revenue Exit $17.54 $39.48 $67.37 39
5Y EBITDA Exit $39.65 $80.79 $128.95 41
5Y P/E Exit $6.58 $18.97 $31.72 38
10Y Revenue Exit $16.61 $36.77 $63.68 36
10Y EBITDA Exit $31.84 $65.45 $110.65 37
10Y P/E Exit $10.77 $22.54 $36.49 35
Earnings-Based
Graham-Dodd $9.26 $28.71 $38.17 54
Lynch FV $6.23 $8.89 $11.56 50
PEG = 1.0 $6.23 $8.89 $11.56 46
EPV $13.04 $18.41 $23.12 59
Multiples
P/E Multiple $21.45 $28.60 $35.75 63
P/S Multiple $17.37 $23.16 $28.94 58
P/B Multiple $17.37 $23.16 $28.94 55
EV/EBIT $33.57 $51.16 $68.76 53
EV/EBITDA $59.27 $85.44 $111.61 54
EV/Revenue $18.45 $34.60 $50.75 43
Asset-Based
NCAV (Graham) $25.98 $34.82 $51.97 50
Growth DCF
Growth DCF $19.80 $38.67 $65.70 80
Rev-Margin DCF $17.54 $39.52 $64.76 74
Economic Profit
Residual Income $37.21 $35.78 $29.42 76
ROIC Compounder $13.04 $18.41 $23.12 72
Growth Earnings
Growth-Adj P/E $17.71 $25.31 $32.90 68

Widest divergence: Growth DCF ($38.67) versus Earnings-Based ($8.89). Highest evidence: Growth DCF (80).

Notify me when TSN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $55.7B
Revenue growth (YoY) +4.4%
Net margin 0.8%
Return on equity 2.6%
Free cash flow $1.2B FY2025
P/E ratio 45.5 as of Jul 19, 2026
More key figures
Operating margin 3.6%
EPS (TTM) $1.27
Dividend yield 3.5%
EPS growth (YoY) +3,602%
Net debt $7.6B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 59 · Market factors (momentum, volatility) 50

Profitability 36
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 56
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 88
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 37
Distance to the 52-week high (market factor)
Net Issuance 99
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Tyson Foods, Inc., together with its subsidiaries, operates as a food company worldwide. It operates through four segments: Beef, Pork, Chicken, and Prepared Foods.

Full company description

Tyson Foods, Inc., together with its subsidiaries, operates as a food company worldwide. It operates through four segments: Beef, Pork, Chicken, and Prepared Foods. The company processes live fed cattle and hogs; fabricates dressed beef and pork carcasses into primal and sub-primal meat cuts, as well as case ready beef and pork, and fully cooked meats; raises and processes chickens into fresh, frozen, and value-added chicken products, including breaded chicken strips, nuggets, patties, and other ready-to-fix or fully cooked chicken parts; and supplies poultry breeding stock. It also manufactures and markets frozen and refrigerated food products, including ready-to-eat sandwiches, flame-grilled hamburgers, Philly steaks, pepperoni, bacon, breakfast sausage, turkey, lunchmeat, hot dogs, flour and corn tortilla products, appetizers, snacks, prepared meals, ethnic foods, side dishes, meat dishes, breadsticks, and processed meats under the Tyson, Jimmy Dean, Hillshire Farm, Ball Park, Wright, Aidells, Gallo Salame, ibp, and State Fair brands. The company sells its products through its sales staff to grocery retailers, grocery wholesalers, meat distributors, warehouse club stores, military commissaries, industrial food processing companies, chain restaurants or their distributors, live markets, international export companies, and domestic distributors who serve restaurants and food service operations, such as plant and school cafeterias, convenience stores, hospitals, and other vendors, as well as through independent brokers and trading companies. Tyson Foods, Inc. was founded in 1935 and is headquartered in Springdale, Arkansas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Tyson Foods, Inc reported revenue of $54.4B in FY2025 versus $47.0B in FY2021, a compound +3.7%/yr. Reported net income was $474M in FY2025, compounding −37.2%/yr from FY2021.

Growth Quality 63/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$54.4B
Latest YoY
+2.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.7%
Avg. growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.2%
Revenue +3.7%/yr
FY21 $47.0B
FY22 $53.3B
FY23 $52.9B
FY24 $53.3B
FY25 $54.4B
Net income −37.2%/yr
FY21 $3.0B
FY22 $3.2B
FY23 −$648M
FY24 $800M
FY25 $474M
Character of growth · EPS growth decomposed (2014-2025) −6.1 % p.a.
Revenue per share +4.7 pp

of which total revenue +3.6 pp · buybacks/dilution +1.1 pp

EBIT margin −7.5 pp
Tax rate +0.6 pp
Residual (interest, one-offs) −3.9 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch TSN: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Tyson Foods, Inc Fair Value". https://www.fairvalue-calculator.com/stock/TSN

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Farm Products · 299 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Above median
Fair Value upside −2% · Above median
Return on equity (TTM) 3% · Below median
Return on assets 2% · Above median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 4% · Below median
Revenue growth 4% · Above median
Dividend yield (TTM) 3.5% · Above median
Debt / equity 0.44× · Higher than 75% of peers

Valuation Multiples vs Farm Products median · lower = cheaper

P/E (TTM) 45.5× · Pricier than 75% of peers
P/B 1.12× · Pricier than median
P/S (TTM) 0.37× · Cheaper than median
P/FCF 17.3× · Pricier than 75% of peers
EV/EBITDA 10.0× · Pricier than median
PEG 1.04× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 31 · sector 25
FUTURE 22 · sector 22
PAST 10 · sector 18
HEALTH 78 · sector 95
DIVIDEND 70 · sector 37

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Muyuan Foods Group 002714 ¥40.15 ¥47.42 +18%
PT Charoen Pokphand Indonesia Tbk, CPIN 3,150 IDR 6,818 IDR +116%
Charoen Pokphand Foods Public Company CPF 21.90 THB 43.24 THB +97%
PT Triputra Agro Persada Tbk TAPG 1,805 IDR 3,087 IDR +71%
PT FAP Agri Tbk FAPA 7,350 IDR 6,420 IDR -13%
PT Japfa Comfeed Indonesia Tbk JPFA 2,260 IDR 6,974 IDR +209%
PT Jhonlin Agro Raya Tbk JARR 1,890 IDR 610.80 IDR -68%
PT Nusantara Sawit Sejahtera Tbk NSSS 860.00 IDR 402.24 IDR -53%
PT Sinar Mas Agro Resources and Technology Tbk SMAR 5,625 IDR 16,227 IDR +188%
PT Dharma Satya Nusantara Tbk DSNG 1,320 IDR 2,696 IDR +104%

Compare Tyson Foods, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Tyson Foods, Inc (TSN) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $55.28 versus a price of $56.39, about −2% (fairly valued).
What is the fair value of TSN?
Our model-based fair value for Tyson Foods, Inc is $55.28 (as of Aug 13, 2026), built from audited fundamentals. The current price is $56.39.
What is the quality score of TSN?
Tyson Foods, Inc has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Tyson Foods, Inc (TSN)?
Tyson Foods, Inc reported trailing-twelve-month revenue of about $55.7B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of TSN?
The net profit margin of Tyson Foods, Inc is about 0.8%, meaning it keeps roughly 0.8% of revenue as net income. Based on the latest reported figures.
Does Tyson Foods, Inc pay a dividend?
Tyson Foods, Inc currently shows a dividend yield of about 3.54% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Tyson Foods, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.