EN DE

Sinclair Broadcast Group Inc (SBGI) Fair Value & Analysis

Communication Services · US · Market cap $982M · ISIN US8292421067

What is Sinclair Broadcast Group Inc really worth?

SB Sinclair Broadcast Group Inc logo Sinclair Broadcast Group Inc SBGI · US
Price$13.93
Fair Value$4.29
Upside−69.2%
Quality35/100

Below-average quality, and trading another 225% above our fair value of $4.29.

Watch Sinclair Broadcast Group Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Ranks above peers (9/15)

Risks

!Weak Growth (revenue 5y −11.8 %/yr)
!Thin margins · 2.0% net margin
!High debt · generates free cash flow
!Narrow moat 31/100
!Evidence only medium, so the estimate is less certain
!The models disagree: range $3.20 to $12.04
!Weak on future: 20 out of 100

For context

·7.18% dividend yield
Evidence: Medium Range $3.20 – $12.04

Fair value as of: Jul 7, 2026

From 4 valuation models · updated 59 days ago

Fair value updated Jul 7, 2026, revised from $6.13 to $4.29 (−30.0%) since Jun 25, 2026. Share price −0.4% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($12.04). The favourable scenario is already priced in.
  • Weak quality (35/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide ($3.20 to $12.04). The outcome hinges heavily on assumptions, so read the point estimate with caution.

Price vs Fair Value (5 years)

$25.76 $8.04 Fair Value $4.29 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 7, 2026.

How to read this chart

60‑month range $8.04 – $25.76 · fair‑value band $3.20 – $12.04 · the $13.93 price screens above the $4.29 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 3 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Jul 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sinclair Broadcast Group Inc (SBGI) currently trades at $13.93, while our model-based Fair Value estimate is $4.29, implying the stock looks roughly 224.7% overvalued today. The Quality Score stands at 35/100 (below-average quality), in the Communication Services sector. How firm this estimate is: it rests on 13 models at a data quality of 93/100, which puts the evidence level at medium.

Over the trailing twelve months, Sinclair Broadcast Group Inc generated revenue of $3.2B at a net margin of 2.0%. Revenue grew 4.0% year over year. It earns a return on equity of 20.0%. Net debt stands at $3.7B. Fundamentals as of Jul 7, 2026

Our scenario range runs from $3.20 (bear case) to $12.04 (bull case); at $13.93, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 25% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at −6% fair-value upside, at −69%, SBGI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
5Y EBITDA Exit best evidence $17.68 71
10Y EBITDA Exit $5.10 64
EV/EBITDA $1.39 $14.37 61
All 4 models by family
DCF Models
5Y EBITDA Exit best evidence $17.68 71
10Y EBITDA Exit $5.10 64
Multiples
EV/EBITDA $1.39 $14.37 61
Asset-Based
NCAV (Graham) $3.20 $4.29 $6.41 52

Widest divergence: Asset-Based ($4.29) versus Multiples ($1.39). Highest evidence: 5Y EBITDA Exit (71).

Notify me when SBGI reaches fair value

Put SBGI on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 14.0 as of Jun 23, 2026
P/S ratio 0.31 TTM
EPS (TTM) $0.9700 price ÷ EPS = P/E 14.0
Dividend yield 7.2% payout 103%
Net margin −3.5% FY2025
Return on equity 20.0% TTM
More key figures
Profitability
Return on assets (EBIT) 13.3% avg 5y
Operating margin 3.4% TTM
Growth
Revenue (TTM) $3.2B TTM
Revenue growth (YoY) +4.0% 3y avg −6.9%
EPS growth (YoY) −40.8%
Balance sheet & cash flow
Free cash flow $115M FY2025
Net debt $3.7B FY2025 · ≈ 31.8 yrs of FCF

Figures from reported company fundamentals · as of Jul 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 35/100

Of which business quality 32 · Market factors (momentum, volatility) 42

Profitability 16
Margins and returns on capital today
Quality Growth 3
Are margins and returns improving?
Cashflow 34
Earnings quality: real cash, not paper profit
Fin. Strength 10
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 47
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 43
Distance to the 52-week high (market factor)
Net Issuance 63
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Sinclair, Inc., a media company, provides content on local television stations and digital platforms in the United States. It operates through two segments, Local Media and Tennis.

Full company description

Sinclair, Inc., a media company, provides content on local television stations and digital platforms in the United States. It operates through two segments, Local Media and Tennis. The Local Media segment operates broadcast television stations, original networks, and content; provides free over-the-air programming and live local sporting events on its stations; distributes its content to multi-channel video programming distributors in exchange for contractual fees; and produces local and original news programs. This segment operates The Nest, a free over-the-air national broadcast TV network; Comet, a science fiction network; CHARGE!, an adventure and action-based network; The National News Desk, a news program; and Full Measure with Sharyl Attkisson, an investigative and political analysis program, as well as podcasts related to soccer and sports programming. Its Tennis segment offers Tennis Channel, a cable network that includes coverage of tennis' top tournaments and original professional sports, and tennis lifestyle shows; Tennis Channel International and Tennis Channel streaming services; Tennischannel 2, a 24-hours a day free ad-supported streaming television channel; Tennis.com; and FAST Channel Pickleballtv. The company also provides non-broadcast digital and internet solutions; and technical sales and services, including the design and manufacture of broadcast systems. In addition, it owns various investments in non-media related companies. The company distributes its content through its broadcast platform and third-party platforms that consist of programming provided by third-party networks and syndicators, local news, sports, and other original programming. The company was founded in 1971 and is headquartered in Hunt Valley, Maryland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sinclair Broadcast Group Inc reported revenue of $3.2B in FY2025 versus $6.1B in FY2021, a compound −15.2%/yr. Reported net income was −$112M in FY2025.

Growth Quality 37/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$3.2B
Latest YoY
−10.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−11.8%
Avg. revenue growth/yr (31Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.0%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue −15.2%/yr
FY21 $6.1B
FY22 $3.9B
FY23 $3.1B
FY24 $3.5B
FY25 $3.2B
Net income
FY21 −$414M
FY22 $2.7B
FY23 −$291M
FY24 $310M
FY25 −$112M

SBGI screens 225% overvalued. Compare with Nexstar Media Group →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sinclair Broadcast Group Inc Fair Value". https://www.fairvalue-calculator.com/stock/SBGI

Peer Group

Broadcasting · 64 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 35 · Bottom 25%
Fair Value upside −69% · Bottom 25%
Return on equity (TTM) 20% · Top 25%
Return on assets 2% · Above median
Net margin (TTM) 2% · Above median
Operating margin (TTM) 3% · Above median
Revenue growth 4% · Above median
Dividend yield (TTM) 7.2% · Above median
Debt / equity 9.84× · Higher than 75% of peers

Valuation Multiples vs Broadcasting median · lower = cheaper

P/E (TTM) 14.0× · Cheaper than median
P/B 2.22× · Pricier than 75% of peers
P/S (TTM) 0.31× · Cheaper than median
P/FCF 8.5× · Pricier than median
EV/EBITDA 10.5× · Pricier than median
PEG 0.89× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 52
FUTURE20 · sector 0
PAST80 · sector 2
HEALTH0 · sector 96
DIVIDEND100 · sector 84

VALUE 0: the price sits above our fair-value range.

Insider activity: 44/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Broadcasting stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
Nexstar Media Group NXST $177.84 $151.97 −15%
PT Elang Mahkota Teknologi Tbk, through its subsidiaries, EMTK 500.00 IDR 1,094 IDR +119%
MFE-Mediaforeurope N.V MFEB €3.62 €5.38 +49%
Jiangsu Broadcasting Cable Information Network Corporation 600959 ¥3.10 ¥1.14 −63%
Sun TV Network Limited SUNTV ₹487.90 ₹586.58 +20%
MBC Group 4072 20.41 SAR 19.24 SAR −6%
Métropole Télévision S.A MMT €12.04 €15.96 +33%
Beijing Gehua Catv Network Co 600037 ¥7.07 ¥3.63 −49%
PT Surya Citra Media Tbk, SCMA 216.00 IDR 198.19 IDR −8%
Zee Entertainment Enterprises Limited ZEEL ₹104.65 ₹48.34 −54%

Compare Sinclair Broadcast Group Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Sinclair Broadcast Group Inc (SBGI) overvalued or undervalued?
As of Jul 7, 2026, our model estimates a fair value of $4.29 versus a price of $13.93, about −69% upside (overvalued).
What is the fair value of SBGI?
Our model-based fair value for Sinclair Broadcast Group Inc is $4.29 (as of Jul 7, 2026), built from audited fundamentals. The current price: $13.93.
What is the quality score of SBGI?
Sinclair Broadcast Group Inc has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sinclair Broadcast Group Inc (SBGI)?
Sinclair Broadcast Group Inc reported trailing-twelve-month revenue of about $3.2B (latest available figure, as of Jul 7, 2026).
What is the net profit margin of SBGI?
The net profit margin of Sinclair Broadcast Group Inc is about 2.0%, meaning it keeps roughly 2.0% of revenue as net income. Based on the latest reported figures.
Does Sinclair Broadcast Group Inc pay a dividend?
Sinclair Broadcast Group Inc currently shows a dividend yield of about 7.18% relative to its recent price (as of Jul 7, 2026).
Free · no account needed

Watch Sinclair Broadcast Group Inc in the live analysis

One click puts Sinclair Broadcast Group Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.