EN DE

MFE MEDIAFOREUROPE NV (MFEB) Fair Value & Analysis

Communication Services · IT · Market cap €2.5B · ISIN NL0015001OJ9

What is MFE MEDIAFOREUROPE NV really worth?

MM MFE MEDIAFOREUROPE NV MFEB · MI
Price€3.57
Fair Value€5.38
Upside+50.5%
Quality31/100

Below-average quality, trading 34% below our fair value of €5.38.

Watch MFE MEDIAFOREUROPE NV for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Moderate debt · generates free cash flow

Risks

!Mixed Growth (revenue 5y +8.9 %/yr)
!Thin margins · 4.6% net margin
!Mixed vs. peers (8/15)
!Narrow moat 27/100
!Weak on past: 29 out of 100
Evidence: High Range €3.82 – €7.38

Fair value as of: Aug 13, 2026

From 22 valuation models · updated 22 days ago

Share price −3.6% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The large discount to fair value meets weak quality (31/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (€3.82). The market is more pessimistic than our downside scenario.
  • A fairly wide model range (€3.82 to €7.38) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

€11.30 €0.4978 Fair Value €5.38 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range €0.4978 – €11.30 · fair‑value band €3.82 – €7.38 · the €3.57 price screens below the €5.38 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

MFE MEDIAFOREUROPE NV (MFEB) currently trades at €3.57, while our model-based Fair Value estimate is €5.38, implying the stock looks roughly 33.6% undervalued today. The Quality Score stands at 31/100 (below-average quality), in the Communication Services sector. Bull case: the Multiples group reads highest at a median of €7.31 per share, and 18 of the 22 models we run sit above the €3.57 price. Bear case: the Earnings-Based group reads lowest at €0.6800, and 4 of the 22 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, MFE MEDIAFOREUROPE NV generated revenue of €4.8B at a net margin of 4.6%. Revenue grew 117.8% year over year. It earns a return on equity of 7.3%. Net debt stands at €1.8B. Fundamentals as of Aug 13, 2026

Our scenario range runs from €3.82 (bear case) to €7.38 (bull case); at €3.57, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high and 18% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at −8% fair-value upside, at 51%, MFEB screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly €0.2030 per share, which is 3.8 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF €5.12 €7.51 €12.20 79
Growth DCF €5.39 €7.72 €11.89 78
Residual Income €4.15 €4.48 €5.31 76
All 22 models by family
DCF Models
FCF DCF €5.12 €7.51 €12.20 79
Owner Earnings €2.79 €4.42 €7.64 74
5Y Revenue Exit €2.51 €3.99 €6.23 71
5Y EBITDA Exit €6.61 €10.94 €16.88 74
5Y P/E Exit €4.35 €7.10 €10.53 70
10Y Revenue Exit €3.41 €4.81 €6.33 67
10Y EBITDA Exit €5.95 €9.27 €13.01 68
10Y P/E Exit €4.59 €6.81 €9.02 64
Earnings-Based
Graham-Dodd €2.92 €4.70 €5.67 67
EPV €0.2800 €0.6800 €1.02 69
Multiples
P/E Multiple €7.09 €9.46 €11.82 63
P/S Multiple €5.48 €7.31 €9.13 58
P/B Multiple €5.48 €7.31 €9.13 55
EV/EBIT €2.17 €3.65 €5.12 64
EV/EBITDA €9.14 €12.95 €16.75 67
EV/Revenue €1.10 €2.54 €3.98 51
Asset-Based
NCAV (Graham) €2.49 €3.34 €4.98 54
Growth DCF
Growth DCF €5.39 €7.72 €11.89 78
Rev-Margin DCF €2.51 €4.17 €6.34 71
Economic Profit
Residual Income €4.15 €4.48 €5.31 76
ROIC Compounder €0.2800 €0.6800 €1.02 69
Growth Earnings
Growth-Adj P/E €5.00 €7.14 €9.28 67

Widest divergence: Multiples (€7.31) versus Earnings-Based (€0.6800). Highest evidence: FCF DCF (79).

Notify me when MFEB reaches fair value

Put MFEB on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 11.9 as of Jul 3, 2026
P/S ratio 0.89 P/E × margin
EPS (TTM) €0.3000 price ÷ EPS = P/E 11.9
Dividend yield 6.2% payout 73.6%
Net margin 7.5% FY2025
Return on equity 7.3% TTM
More key figures
Profitability
Return on assets (EBIT) 5.1% avg 5y
Operating margin 0.9% TTM
Growth
Revenue (TTM) €4.8B TTM
Revenue growth (YoY) +118% 3y avg +13.0%
EPS growth (YoY) +18.7%
Balance sheet & cash flow
Free cash flow €540M FY2025
Net debt €1.8B FY2025 · ≈ 3.4 yrs of FCF

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 31/100

Of which business quality 37 · Market factors (momentum, volatility) 34

Profitability 33
Margins and returns on capital today
Quality Growth 31
Are margins and returns improving?
Cashflow 70
Earnings quality: real cash, not paper profit
Fin. Strength 40
Balance sheet, leverage, solvency risk
Investment 29
Disciplined investing over empire-building
Low Volatility 61
Calm price path (market factor)
Momentum 28
Price trend over the last 3–12 months (market factor)
52W Momentum 13
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

MFE-Mediaforeurope N.V. operates in the television industry in Italy and Spain. It is involved in the content production and third-party content acquisition; and content distribution for linear and non-linear, and free-to-air and pay-per-view television across various platforms and radio content.

Full company description

MFE-Mediaforeurope N.V. operates in the television industry in Italy and Spain. It is involved in the content production and third-party content acquisition; and content distribution for linear and non-linear, and free-to-air and pay-per-view television across various platforms and radio content. The company also engages in the advertising sale for television and radio operations through its concessionaires and online; and sells advertising space on managed media with cross-media coverage. In addition, it is involved in film production and distribution, licensing and merchandising, and advertising concessions of third-party publishing houses through Digitalia and Mediamond, as well as foreign media through Publieurope. The company was formerly known as Mediaset S.p.A. and changed its name to MFE-Mediaforeurope N.V. in November 2021. MFE-Mediaforeurope N.V. was incorporated in 1987 and is headquartered in Milan, Italy.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

MFE MEDIAFOREUROPE NV reported revenue of €4.0B in FY2025 versus €2.9B in FY2021, a compound +8.7%/yr. Reported net income was €301M in FY2025, compounding −5.3%/yr from FY2021.

Growth Quality 70/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€4.0B
Latest YoY
+35.4%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.0%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.9%
Avg. revenue growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.2%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
−8.7% (−14.9 + 6.2)
Revenue +8.7%/yr
FY21 €2.9B
FY22 €2.8B
FY23 €2.8B
FY24 €2.9B
FY25 €4.0B
Net income −5.3%/yr
FY21 €374M
FY22 €217M
FY23 €209M
FY24 €138M
FY25 €301M
Character of growth · EPS growth decomposed (2013-2023) +34.6 % p.a.
Revenue per share +8.2 %

of which total revenue −2.1 % · buybacks/dilution +10.5 %

EBIT margin +7.3 %
Tax rate +7.6 %
Residual (interest, one-offs) +7.8 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch MFEB: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "MFE MEDIAFOREUROPE NV Fair Value". https://www.fairvalue-calculator.com/stock/MFEB

Peer Group

Broadcasting · 63 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 31 · Bottom 25%
Fair Value upside +84% · Top 25%
Return on equity (TTM) 7% · Top 25%
Return on assets 4% · Top 25%
Net margin (TTM) 5% · Above median
Operating margin (TTM) 1% · Below median
Revenue growth 118% · Top 25%
Dividend yield (TTM) 6.2% · Above median
Debt / equity 0.64× · Higher than 75% of peers

Valuation Multiples vs Broadcasting median · lower = cheaper

P/E (TTM) 11.9× · Cheaper than median
P/B 0.83× · Pricier than median
P/S (TTM) 0.60× · Cheaper than median
P/FCF 5.3× · Pricier than median
EV/EBITDA 11.0× · Pricier than 75% of peers
PEG 32.61× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 56
FUTURE100 · sector 0
PAST29 · sector 2
HEALTH68 · sector 96
DIVIDEND100 · sector 84

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Broadcasting stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Nexstar Media Group NXST $177.84 $151.97 −15%
PT Elang Mahkota Teknologi Tbk, through its subsidiaries, EMTK 500.00 IDR 1,094 IDR +119%
Jiangsu Broadcasting Cable Information Network Corporation 600959 ¥3.10 ¥1.14 −63%
Sun TV Network Limited SUNTV ₹487.90 ₹586.58 +20%
MBC Group 4072 20.41 SAR 19.24 SAR −6%
Métropole Télévision S.A MMT €12.04 €15.96 +33%
Beijing Gehua Catv Network Co 600037 ¥7.07 ¥3.63 −49%
PT Surya Citra Media Tbk, SCMA 216.00 IDR 198.19 IDR −8%
Zee Entertainment Enterprises Limited ZEEL ₹104.65 ₹48.34 −54%
Sinclair, Inc SBGI $15.42 $4.29 −72%

Compare MFE MEDIAFOREUROPE NV with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is MFE MEDIAFOREUROPE NV (MFEB) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of €5.38 versus a price of €3.57, about +51% upside (undervalued).
What is the fair value of MFEB?
Our model-based fair value for MFE MEDIAFOREUROPE NV is €5.38 (as of Aug 13, 2026), built from audited fundamentals. The current price: €3.57.
What is the quality score of MFEB?
MFE MEDIAFOREUROPE NV has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of MFE MEDIAFOREUROPE NV (MFEB)?
MFE MEDIAFOREUROPE NV reported trailing-twelve-month revenue of about €4.8B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of MFEB?
The net profit margin of MFE MEDIAFOREUROPE NV is about 4.6%, meaning it keeps roughly 4.6% of revenue as net income. Based on the latest reported figures.
Does MFE MEDIAFOREUROPE NV pay a dividend?
MFE MEDIAFOREUROPE NV currently shows a dividend yield of about 6.18% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch MFE MEDIAFOREUROPE NV in the live analysis

One click puts MFE MEDIAFOREUROPE NV on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.