EN DE

Raspberry Pi Holdings PLC (RPI) Fair Value & Analysis

Technology · GB · Market cap 1.6B GBX · ISIN GB00BS3DYQ52

What is Raspberry Pi Holdings PLC really worth?

RP Raspberry Pi Holdings PLC RPI · LSE
Price£5.96
Fair Value£2.76
Upside−53.7%
Quality49/100

Below-average quality, and trading another 116% above our fair value of £2.76.

Watch Raspberry Pi Holdings PLC for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

✓generates free cash flow

Risks

!Expensive Growth (revenue 5y +27.4 %/yr)
!Thin margins · 6.7% net margin
!Trails peers (5/13)
!Moderate moat 47/100
!Evidence only medium, so the estimate is less certain
!Weak on dividend: 5 out of 100
Evidence: Medium Range £1.23 – £3.45

Fair value as of: Aug 20, 2026

From 26 valuation models · updated 16 days ago

Fair value updated Aug 20, 2026, revised from £2.38 to £2.76 (+15.9%) since Aug 13, 2026. Share price −11.6% over the past month.

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (£3.45). The favourable scenario is already priced in.
  • The model range is unusually wide (£1.23 to £3.45). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (2 years)

£10.51 £2.57 Fair Value £2.76 Jun 2024 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 20, 2026.

How to read this chart

27‑month range £2.57 – £10.51 · fair‑value band £1.23 – £3.45 · the £5.96 price screens above the £2.76 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Raspberry Pi Holdings PLC (RPI) currently trades at £5.96, while our model-based Fair Value estimate is £2.76, implying the stock looks roughly 116.0% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Technology sector. Bull case: the Growth Earnings group reads highest at a median of £2.98 per share, and 0 of the 26 models we run sit above the £5.96 price. Bear case: the Growth DCF group reads lowest at £0.3900, and 26 of the 26 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Raspberry Pi Holdings PLC generated revenue of £323M at a net margin of 6.7%. Revenue grew 62.5% year over year. It earns a return on equity of 9.6%. The balance sheet holds a net cash position of £14.3M. Fundamentals as of Aug 20, 2026

Our scenario range runs from £1.23 (bear case) to £3.45 (bull case); at £5.96, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Technology peers we cover trades at −62% fair-value upside, at −54%, RPI screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly £0.0541 per share, which is 2.0 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF £0.2900 £0.3700 £0.6200 77
Residual Income £0.7500 £0.8000 £0.8900 76
Growth DCF £0.2800 £0.3900 £0.6000 75
All 26 models by family
DCF Models
FCF DCF £0.2900 £0.3700 £0.6200 77
Owner Earnings £1.63 £3.26 £6.28 69
5Y Revenue Exit £0.8800 £1.65 £3.25 66
5Y EBITDA Exit £1.54 £3.00 £5.82 68
5Y P/E Exit £1.38 £3.23 £5.77 64
10Y Revenue Exit £0.6400 £1.61 £2.46 62
10Y EBITDA Exit £1.11 £2.85 £6.25 60
10Y P/E Exit £1.01 £2.55 £5.36 56
Earnings-Based
Graham-Dodd £0.5800 £4.03 £5.66 63
Lynch FV £1.41 £2.02 £2.62 61
PEG = 1.0 £1.41 £2.02 £2.62 57
EPV £0.8300 £0.9200 £1.01 70
Dividend Discount
Gordon GGM £0.1600 £0.3000 £0.4100 68
DDM Multi-Stage £0.1600 £0.2700 £0.3200 67
Multiples
P/E Multiple £1.79 £2.38 £2.98 63
P/S Multiple £1.08 £1.45 £1.81 58
P/B Multiple £1.08 £1.45 £1.81 55
EV/EBIT £2.06 £2.71 £3.37 63
EV/EBITDA £2.13 £2.80 £3.48 64
EV/Revenue £1.10 £1.52 £1.94 51
Asset-Based
NCAV (Graham) £0.4600 £0.6200 £0.9200 51
Growth DCF
Growth DCF £0.2800 £0.3900 £0.6000 75
Rev-Margin DCF £0.8800 £1.87 £3.52 66
Economic Profit
Residual Income £0.7500 £0.8000 £0.8900 76
ROIC Compounder £0.8300 £0.9200 £1.12 70
Growth Earnings
Growth-Adj P/E £2.08 £2.98 £3.87 67

Widest divergence: Growth Earnings (£2.98) versus Dividend Discount (£0.2700). Highest evidence: FCF DCF (77).

Notify me when RPI reaches fair value

Put RPI on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 198.7
P/S ratio 13.3 P/E × margin
EPS (TTM) £0.0300 price ÷ EPS = P/E 198.7
Dividend yield 0.2% payout 48.0%
Net margin 6.7% FY2025
Return on equity 9.6% TTM
More key figures
Profitability
Return on assets (EBIT) 11.0% avg 5y
Operating margin 10.5% TTM
Growth
Revenue (TTM) £323M TTM
Revenue growth (YoY) +62.5% 3y avg +17.2%
EPS growth (YoY) +310%
Balance sheet & cash flow
Free cash flow 2.6M GBX FY2025
Net cash 14.3M GBX FY2025

Figures from reported company fundamentals · as of Aug 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 50 · Market factors (momentum, volatility) 59

Profitability 48
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 22
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 49
Calm price path (market factor)
Momentum 65
Price trend over the last 3–12 months (market factor)
52W Momentum 61
Distance to the 52-week high (market factor)
Net Issuance 56
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Raspberry Pi Holdings plc designs and develops single-board computers, compute module, and semiconductors in the United Kingdom, Europe, the United States, Asia Pacific, and internationally. The company provides computers and microcontrollers, cameras and displays, add-on boards, power supplies and cables, cases, and peripherals.

Full company description

Raspberry Pi Holdings plc designs and develops single-board computers, compute module, and semiconductors in the United Kingdom, Europe, the United States, Asia Pacific, and internationally. The company provides computers and microcontrollers, cameras and displays, add-on boards, power supplies and cables, cases, and peripherals. It offers Raspberry Pi Connect, a secure remote access solution for Raspberry Pi OS which allows to connect to your Raspberry Pi desktop from any browser; Raspberry Pi Desktop for any PC or Apple Mac computer; Raspberry Pi Imager, which installs Raspberry Pi OS and other operating systems to a microSD card and OS software products; and Raspberry Pi OS, a supported operating system for organizations. In addition, the company offers Raspberry Pi Press, which produces magazines and books, as well as the Raspberry Pi Store. The company serves resellers and original equipment manufacturers; industrial and embedded applications; enthusiasts; and educators. The company was founded in 2012 and is headquartered in Cambridge, the United Kingdom.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Raspberry Pi Holdings PLC reported revenue of $245M in FY2025 versus $102M in FY2021, a compound +24.5%/yr. Reported net income was $16.5M in FY2025, compounding +11.1%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
£245M
Latest YoY
−5.5%
Avg. revenue growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.2%
Avg. revenue growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+27.4%
Avg. revenue growth/yr (6Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+35.5%
Value creation/yr (5Y) ⓘEarnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
−39.3% (−39.5 + 0.2)
Revenue +24.5%/yr
FY21 $102M
FY22 $153M
FY23 $214M
FY24 $260M
FY25 $245M
Net income +11.1%/yr
FY21 $10.8M
FY22 $13.9M
FY23 $25.4M
FY24 $9.2M
FY25 $16.5M

RPI screens 116% overvalued. Compare with Amphenol Corporation →

Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Raspberry Pi Holdings PLC · Fair Value
£2.76 −116%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Raspberry Pi Holdings PLC Fair Value". https://www.fairvalue-calculator.com/stock/RPI

Peer Group

Electronic Components · 638 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside −54% · Below median
Return on equity (TTM) 10% · Above median
Return on assets 5% · Top 25%
Net margin (TTM) 7% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth 63% · Top 25%
Dividend yield (TTM) 0.2% · Bottom 25%

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 198.7× · Pricier than 75% of peers
P/B 12.26× · Pricier than 75% of peers
P/S (TTM) 6.79× · Pricier than 75% of peers
P/FCF 850.8× · Pricier than 75% of peers
EV/EBITDA 59.4× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 40
PAST38 · sector 25
HEALTH0 · sector 95
DIVIDEND5 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Aug 20, 2026).

Stock Price Fair Value vs Fair Value
Amphenol Corporation APH $157.74 $97.19 −38%
Corning Incorporated GLW CHF 134.64 CHF 35.18 −74%
Delta Electronics, Inc 2308 1,750 TWD 602.37 TWD −66%
Luxshare Precision Industry Co 002475 ¥56.06 ¥38.44 −31%
Samsung Electro-Mechanics Co 009150 1,503,000 KRW 172,954 KRW −88%
Suzhou Dongshan Precision Manufacturing Co 002384 ¥202.11 ¥21.19 −90%
TE Connectivity plc TEL $202.66 $144.42 −29%
Shengyi Technology Co 600183 ¥132.80 ¥36.30 −73%
Flex Ltd FLEX $124.53 $48.10 −61%
Celestica Inc CLS $298.70 $113.54 −62%

Compare Raspberry Pi Holdings PLC with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Raspberry Pi Holdings PLC (RPI) overvalued or undervalued?
As of Aug 20, 2026, our model estimates a fair value of £2.76 versus a price of £5.96, about −54% upside (overvalued).
What is the fair value of RPI?
Our model-based fair value for Raspberry Pi Holdings PLC is £2.76 (as of Aug 20, 2026), built from audited fundamentals. The current price: £5.96.
What is the quality score of RPI?
Raspberry Pi Holdings PLC has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Raspberry Pi Holdings PLC (RPI)?
Raspberry Pi Holdings PLC reported trailing-twelve-month revenue of about £323M (latest available figure, as of Aug 20, 2026).
What is the net profit margin of RPI?
The net profit margin of Raspberry Pi Holdings PLC is about 6.7%, meaning it keeps roughly 6.7% of revenue as net income. Based on the latest reported figures.
Does Raspberry Pi Holdings PLC pay a dividend?
Raspberry Pi Holdings PLC currently shows a dividend yield of about 0.24% relative to its recent price (as of Aug 20, 2026).
Free · no account needed

Watch Raspberry Pi Holdings PLC in the live analysis

One click puts Raspberry Pi Holdings PLC on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.