Samsung Electro-Mechanics (009150) fair value: what the stock is really worth
As of Oct 23, 2026: fair value (intrinsic value) of Samsung Electro-Mechanics stock KRW 171,572, price KRW 1,122,000, upside -84.7%, quality 59 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 22, 2026.
How to read this chart
60‑month range 103,146 KRW – 2,270,000 KRW · fair‑value band 114,164 KRW – 239,939 KRW · the 1,122,000 KRW price screens above the 171,572 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 22, 2026.
Follow Samsung Electro-Mechanics in your weekly email
Every Wednesday you see whether Samsung Electro-Mechanics is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Samsung Electro-Mechanics Co., Ltd. manufactures and sells various electronic components in Korea, China, Southeast Asia, Japan, the Americas, and Europe. The company operates through three segments: Component, Package Solution, and Optics Solution.
Show moreShow less
It offers multilayer ceramic capacitors, inductors, tantalums, and chip resistors; camera modules; package substrates; and semiconductor PKG boards. The company is also involved in the real estate and real estate software, as well as investment business.
Its products are used in automotive, computer, display, mobile phone, network, server, solid state drive, tablet, and wearable products applications. The company was formerly known as Samsung Electronic Parts Co., Ltd. and changed its name to Samsung Electro-Mechanics Co., Ltd. in February 1987.
The company was incorporated in 1973 and is headquartered in Suwon-si, South Korea.
Stock analysis
Samsung Electro-Mechanics (009150) currently trades at 1,122,000 KRW, while our model-based Fair Value estimate is 171,572 KRW, 84.7% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 271,979 KRW per share, and 0 of the 25 models we run sit above the 1,122,000 KRW price.
Bear case: the Dividend Discount group reads lowest at 19,595 KRW, and 25 of the 25 models stay below the price. Data coverage for this calculation is low.
Scenario range: 114,164 KRW (bear) to 239,939 KRW (bull), the price of 1,122,000 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 59/100 (solid quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Samsung Electro-Mechanics reported revenue of 11.3T KRW in FY2025 versus 9.7T KRW in FY2021, a compound +4.0%/yr. Reported net income was 706B KRW in FY2025, compounding −5.7%/yr from FY2021.
Key figures
Market cap 84.8T KRW (≈ $64.0B) Large · P/E ratio 88.4 · P/S ratio 6.80 · EPS (TTM) 13,061 KRW · Dividend yield 0.2% · Net margin 8.1% · Return on equity 10.6% · Return on assets (EBIT) 8.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat.
The share trades about 51% below its 52-week high and 455% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −33% fair-value upside, at −85%, 009150 screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (19,595 KRW to 774,982 KRW). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear114,164 KRWFair Value 171,572 KRWBull239,939 KRW
Price 1,122,000 KRW · Upside -84.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (8,715 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.59/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+9.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.6%
Start year 2020 (pandemic). Over 10 years: +6.2% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+2.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+2.4%
Dividend (yield on the price)0.2%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → 8%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+77.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+27.9%
Yearly sales growth analysts expect, extended to five years.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +74.2% a year for the price and +25.3% for the forecasts.
Compare Samsung Electro-Mechanics with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 640 stocks
Beats the industry median on 8/15 measures
A mixed picture versus its industry peers.
Valuation
Quality Score59 · Above median
Fair Value upside−84.7% · Bottom 25%
Profitability
Return on equity (12 months)10.6% · Above median
Return on assets4.8% · Above median
Net margin (12 months)8.1% · Above median
Operating margin (12 months)12.7% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)24.2% · Above median
Dividend yield (12 months)0.2% · Bottom 25%
Balance sheet
Debt / equity0.02× · Below median
Valuation Multiplesvs Electronic Components median · lower = cheaper
P/E (12 months)88.4× · Priciest 25%
P/B8.88× · Priciest 25%
P/S (12 months)6.80× · Priciest 25%
Price / free cash flow347.7× · Priciest 25%
EV/EBITDA38.4× · Priciest 25%
PEG0.89× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 63
PAST (return on equity)42· sector 28
HEALTH (low debt)99· sector 95
DIVIDEND (yield)4· sector 24
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Samsung Electro-Mechanics Fair Value". https://www.fairvalue-calculator.com/stock/009150
Frequently asked questions
Is Samsung Electro-Mechanics (009150) overvalued or undervalued?
As of Oct 22, 2026, our model estimates a fair value of 171,572 KRW versus a price of 1,122,000 KRW, about −85% upside (overvalued).
What is the fair value of 009150?
Our model-based fair value for Samsung Electro-Mechanics is 171,572 KRW (as of Oct 22, 2026), built from audited fundamentals. The current price: 1,122,000 KRW.
What is the quality score of 009150?
Samsung Electro-Mechanics has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Samsung Electro-Mechanics (009150)?
Our model-based price target is the fair value of 171,572 KRW (as of Oct 22, 2026) from 25 valuation models. Cautious scenario 114,164 KRW, optimistic scenario 239,939 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Samsung Electro-Mechanics stock forecast for 2026?
Our models put fair value at 171,572 KRW, about −85% upside versus a price of 1,122,000 KRW (overvalued). Cautious scenario 114,164 KRW, optimistic scenario 239,939 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Samsung Electro-Mechanics (009150)?
Samsung Electro-Mechanics reported trailing-twelve-month revenue of about 12.5T KRW (latest available figure, as of Oct 22, 2026).
Does Samsung Electro-Mechanics pay a dividend?
Samsung Electro-Mechanics currently shows a dividend yield of 0.21% relative to its recent price (as of Oct 22, 2026).
What growth is priced into Samsung Electro-Mechanics (009150)?
For today's price to be fair in a discounted-cash-flow model, Samsung Electro-Mechanics would have to grow free cash flow by +77.8 % per year for five years (discount rate 12.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +6.6 % per year. As of Oct 22, 2026.
What discount rate (WACC) does the fair value of 009150 use?
Our models discount Samsung Electro-Mechanics at 12.1 %: a base by market capitalisation (large), damped by beta 2.96, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Samsung Electro-Mechanics that is +77.8 % per year a year over ten years, using the same discount rate (12.1 %) and the same formula as our fair value.
How much growth has Samsung Electro-Mechanics (009150) delivered so far?
Over the past 5 years revenue at Samsung Electro-Mechanics grew +6.6 % a year. The price currently implies +77.8 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Samsung Electro-Mechanics (009150) growing?
The median revenue growth in the sector is +10.8 % a year. That is the yardstick for the growth priced into Samsung Electro-Mechanics (+77.8 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Samsung Electro-Mechanics (009150)?
The free-cash-flow yield on the price is 0.29 %: that much free cash flow Samsung Electro-Mechanics produces per unit of market value. When it exceeds the discount rate of our models (12.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Samsung Electro-Mechanics (009150)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Samsung Electro-Mechanics it is 171,572 KRW per share (as of Oct 22, 2026), against a price of 1,122,000 KRW. It is the blended result of 25 valuation models (cash flow, earnings, asset, dividend).
Is Samsung Electro-Mechanics stock overvalued or undervalued in 2026?
As of Oct 22, 2026, 009150 trades above its calculated fair value: price 1,122,000 KRW, fair value 171,572 KRW, a gap of about −85% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 009150?
No. The price is what the market pays today (1,122,000 KRW); the fair value is what the company's own numbers justify (171,572 KRW). For Samsung Electro-Mechanics the two are 950,428 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Samsung Electro-Mechanics worth?
The market values Samsung Electro-Mechanics at about 84.8T KRW (market capitalisation, as of Oct 22, 2026). Per share that is 1,122,000 KRW; our models calculate a fair value of 171,572 KRW per share.
What do the bullish and bearish scenarios say about 009150?
Our models span a range for Samsung Electro-Mechanics: cautious scenario 114,164 KRW, base 171,572 KRW, optimistic 239,939 KRW per share (as of Oct 22, 2026, price 1,122,000 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 009150?
Samsung Electro-Mechanics trades at a price-to-earnings ratio of 88.4 (as of Oct 22, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 171,572 KRW is built from several models across several years. Other multiples: PEG 0.9, P/B 8.9, P/S 6.8, EV/EBITDA 38.4.
What is the PEG ratio of 009150?
The PEG ratio of Samsung Electro-Mechanics is 0.89 (P/E divided by earnings growth, as of Oct 22, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Samsung Electro-Mechanics (009150)?
Balance-sheet figures for Samsung Electro-Mechanics (as of Oct 22, 2026): return on equity 10.6%, debt of 0.02 per unit of equity. They feed the Quality Score of 59/100, which measures business quality independently of the share price.
How far is 009150 from its 52-week high?
Samsung Electro-Mechanics trades at 1,122,000 KRW, about 51% below its 52-week high of 2,270,000 KRW and 455% above the low of 202,149 KRW (as of Oct 23, 2026). Distance from the high says nothing about value: that is what the fair value of 171,572 KRW is for.
Which stocks are comparable to Samsung Electro-Mechanics?
From the same area (Technology) we also value Amphenol Corporation, Delta Electronics, Inc, Corning Incorporated, Unimicron Technology Corp, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Samsung Electro-Mechanics stock attractive at the current price?
The data as of Oct 22, 2026: price 1,122,000 KRW, calculated fair value 171,572 KRW (−85%), Quality Score 59/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 009150 calculated?
We run Samsung Electro-Mechanics through 25 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 171,572 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 12.3 % above its aggregate fair value. Samsung Electro-Mechanics itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Samsung Electro-Mechanics (009150)?
The closing price on Oct 23, 2026 was 1,122,000 KRW. Our model-based fair value is 171,572 KRW, about −85% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Samsung Electro-Mechanics right now?
The price sits above even our optimistic bull case (239,939 KRW). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (114,164 KRW to 239,939 KRW) leaves room in how you read the outcome.
Key figures of Samsung Electro-Mechanics
How large is the market capitalisation of Samsung Electro-Mechanics (009150)?
The market capitalisation of Samsung Electro-Mechanics is 84.8T KRW (≈ $64.0B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Samsung Electro-Mechanics (009150)?
The price-to-sales ratio of Samsung Electro-Mechanics is 6.80 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Samsung Electro-Mechanics (009150)?
Earnings per share at Samsung Electro-Mechanics are 13,061 KRW (price ÷ EPS = P/E 88.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Samsung Electro-Mechanics (009150)?
The dividend yield of Samsung Electro-Mechanics is 0.2% (payout 18.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Samsung Electro-Mechanics (009150)?
The net margin of Samsung Electro-Mechanics is 8.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Samsung Electro-Mechanics (009150)?
The return on equity (ROE) of Samsung Electro-Mechanics is 10.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Samsung Electro-Mechanics (009150)?
On an EBIT basis the return on assets of Samsung Electro-Mechanics is 8.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Samsung Electro-Mechanics (009150)?
The operating margin of Samsung Electro-Mechanics is 12.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Samsung Electro-Mechanics (009150)?
Revenue at Samsung Electro-Mechanics is growing +24.2% versus a year earlier (3y avg +6.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Samsung Electro-Mechanics (009150)?
Earnings per share at Samsung Electro-Mechanics are growing +134% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Samsung Electro-Mechanics (009150) carry?
The net debt of Samsung Electro-Mechanics is 364B KRW (fiscal year 2020, ≈ 1.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Samsung Electro-Mechanics in the live analysis
One click puts Samsung Electro-Mechanics on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Thin data
Oct 22, 2026