EN DE

Yageo Corporation (2327) Fair Value & Analysis

Technology · TW · Market cap 1.6T TWD

YC Yageo Corporation 2327 · TW
Price622.00 TWD
Fair Value289.26 TWD
Upside-53.5%
Quality65/100
Watch Yageo Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 18.7% net margin
Low debt · generates free cash flow
0.75% dividend yield
Mixed vs. peers (7/15)
Wide moat 66/100
Evidence: High Range 165.63 TWD – 399.45 TWD Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from 216.55 TWD to 289.26 TWD (+33.6%) since Jul 17, 2026. Share price −22.1% over the past month.

A solid business, but screening 54% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (399.45 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (165.63 TWD to 399.45 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

855,099 TWD 62.68 TWD Fair Value 289.26 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 62.68 TWD – 855,099 TWD · fair‑value band 165.63 TWD – 399.45 TWD · the 622.00 TWD price screens above the 289.26 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Yageo Corporation (2327) currently trades at 622.00 TWD, while our model-based Fair Value estimate is 289.26 TWD, implying the stock looks roughly 53.5% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Yageo Corporation generated revenue of 140B TWD at a net margin of 18.7%. Revenue grew 22.7% year over year. It earns a return on equity of 15.9%. Net debt stands at 69.4B TWD. Fundamentals as of Aug 13, 2026

Our scenario range runs from 165.63 TWD (bear case) to 399.45 TWD (bull case); at 622.00 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 27% below its 52-week high, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -67% fair-value upside, at -54%, 2327 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 173.22 TWD 309.16 TWD 557.09 TWD 80
Residual Income 81.89 TWD 103.97 TWD 250.69 TWD 76
Rev-Margin DCF 150.89 TWD 256.79 TWD 395.25 TWD 74
All 26 models by family
DCF Models
FCF DCF 174.38 TWD 321.42 TWD 593.12 TWD 38
Owner Earnings 191.87 TWD 354.52 TWD 655.04 TWD 31
5Y Revenue Exit 150.89 TWD 259.68 TWD 408.27 TWD 39
5Y EBITDA Exit 227.70 TWD 419.77 TWD 664.57 TWD 41
5Y P/E Exit 215.53 TWD 394.40 TWD 601.93 TWD 38
10Y Revenue Exit 152.57 TWD 260.77 TWD 428.69 TWD 36
10Y EBITDA Exit 209.68 TWD 381.54 TWD 650.58 TWD 37
10Y P/E Exit 201.39 TWD 362.40 TWD 596.35 TWD 35
Earnings-Based
Graham-Dodd 78.06 TWD 375.58 TWD 517.09 TWD 54
Lynch FV 100.29 TWD 143.27 TWD 186.25 TWD 50
PEG = 1.0 100.29 TWD 143.27 TWD 186.25 TWD 46
EPV 118.50 TWD 137.75 TWD 154.86 TWD 59
Dividend Discount
Gordon GGM 47.96 TWD 104.71 TWD 176.18 TWD 70
DDM Multi-Stage 47.96 TWD 85.77 TWD 109.12 TWD 61
Multiples
P/E Multiple 241.08 TWD 321.44 TWD 401.80 TWD 63
P/S Multiple 146.37 TWD 195.16 TWD 243.95 TWD 58
P/B Multiple 146.37 TWD 195.16 TWD 243.95 TWD 55
EV/EBIT 269.97 TWD 356.82 TWD 443.67 TWD 53
EV/EBITDA 269.32 TWD 355.95 TWD 442.58 TWD 54
EV/Revenue 141.14 TWD 197.59 TWD 254.05 TWD 43
Asset-Based
NCAV (Graham) 41.50 TWD 55.61 TWD 83.00 TWD 50
Growth DCF
Growth DCF 173.22 TWD 309.16 TWD 557.09 TWD 80
Rev-Margin DCF 150.89 TWD 256.79 TWD 395.25 TWD 74
Economic Profit
Residual Income 81.89 TWD 103.97 TWD 250.69 TWD 76
ROIC Compounder 133.45 TWD 184.05 TWD 255.69 TWD 72
Growth Earnings
Growth-Adj P/E 184.68 TWD 263.82 TWD 342.97 TWD 68

Widest divergence: DCF Models (354.52 TWD) versus Asset-Based (55.61 TWD). Highest evidence: Growth DCF (80).

Notify me when 2327 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 140B TWD
Revenue growth (YoY) +22.7%
Net margin 18.7%
Return on equity 15.9%
Free cash flow 24.6B TWD FY2025
P/E ratio 49.0
More key figures
Operating margin 25.2%
EPS (TTM) 12.69 TWD
Dividend yield 0.8%
EPS growth (YoY) +44.6%
Net debt 69.4B TWD FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 63 · Market factors (momentum, volatility) 63

Profitability 43
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 72
Earnings quality: real cash, not paper profit
Fin. Strength 72
Balance sheet, leverage, solvency risk
Investment 55
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 73
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Yageo Corporation, together with its subsidiaries, manufactures and sells electronic components in China, Europe, the United States, and the rest of Asia.

Full company description

Yageo Corporation, together with its subsidiaries, manufactures and sells electronic components in China, Europe, the United States, and the rest of Asia. It offers antennas, radio frequency, and microwave; capacitors; circuit protection; custom products; electromechanical devices; EMC; engineering kits; inductors; piezoelectric devices; power supplies; resistors; semiconductors; sensors; signal magnetics and connectors; and transformers. The company's products are used for various applications, including aerospace, defense, and medical; automotive; computing and enterprise systems; consumer; industrial; and telecommunications. Yageo Corporation was founded in 1977 and is headquartered in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Yageo Corporation reported revenue of 133B TWD in FY2025 versus 107B TWD in FY2021, a compound +5.7%/yr. Reported net income was 23.6B TWD in FY2025, compounding +0.8%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
133B TWD
Latest YoY
+9.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.5%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.9%
Revenue +5.7%/yr
FY21 107B TWD
FY22 121B TWD
FY23 108B TWD
FY24 122B TWD
FY25 133B TWD
Net income +0.8%/yr
FY21 22.9B TWD
FY22 22.7B TWD
FY23 17.5B TWD
FY24 19.4B TWD
FY25 23.6B TWD
Character of growth · EPS growth decomposed (2014-2025) +16.8 % p.a.
Revenue per share +14.1 pp

of which total revenue +17.6 pp · buybacks/dilution −3.5 pp

EBIT margin +4.4 pp
Tax rate −1.0 pp
Residual (interest, one-offs) −0.8 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

2327 screens 54% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Yageo Corporation Fair Value". https://www.fairvalue-calculator.com/stock/2327

Peer Group

Electronic Components · 647 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside −54% · Below median
Return on equity (TTM) 16% · Top 25%
Return on assets 5% · Top 25%
Net margin (TTM) 19% · Top 25%
Operating margin (TTM) 25% · Top 25%
Revenue growth 23% · Top 25%
Dividend yield (TTM) 0.8% · Below median
Debt / equity 0.36× · Higher than 75% of peers

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 49.0× · Pricier than median
P/B 9.35× · Pricier than 75% of peers
P/S (TTM) 11.41× · Pricier than 75% of peers
P/FCF 2.0× · Cheaper than median
EV/EBITDA 36.9× · Pricier than 75% of peers
PEG 1.56× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 36
PAST 64 · sector 24
HEALTH 82 · sector 95
DIVIDEND 15 · sector 24

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,790 TWD 602.37 TWD -66%
Luxshare Precision Industry Co 002475 ¥56.06 ¥38.44 -31%
Samsung Electro-Mechanics Co 009150 1,503,000 KRW 172,954 KRW -88%
Suzhou Dongshan Precision Manufacturing Co 002384 ¥202.11 ¥21.19 -90%
Shengyi Technology Co 600183 ¥143.23 ¥36.30 -75%
Shennan Circuits Co 002916 ¥385.80 ¥125.52 -67%
Victory Giant Technology (HuiZhou) Co 2476 HK$238.60 HK$75.68 -68%
Kingboard Laminates Holdings 1888 HK$38.70 HK$8.95 -77%
Asia Vital Components Co 3017 2,910 TWD 1,369 TWD -53%
Nan Ya Printed Circuit Board Corporation 8046 1,215 TWD 1,768 TWD +46%

Compare Yageo Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Yageo Corporation (2327) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 289.26 TWD versus a price of 622.00 TWD, about −54% (overvalued).
What is the fair value of 2327?
Our model-based fair value for Yageo Corporation is 289.26 TWD (as of Aug 13, 2026), built from audited fundamentals. The current price is 622.00 TWD.
What is the quality score of 2327?
Yageo Corporation has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Yageo Corporation (2327)?
Yageo Corporation reported trailing-twelve-month revenue of about 140B TWD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 2327?
The net profit margin of Yageo Corporation is about 18.7%, meaning it keeps roughly 18.7% of revenue as net income. Based on the latest reported figures.
Does Yageo Corporation pay a dividend?
Yageo Corporation currently shows a dividend yield of about 0.81% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Yageo Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.