EN DE

REC Limited (RECLTD) Fair Value & Analysis

Financial Services · IN · Market cap ₹924B

RL REC Limited RECLTD · NSE
Price₹346.50
Fair Value₹692.00
Upside+99.7%
Quality53/100
Watch REC Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 70.6% net margin
High debt · generates free cash flow
5.27% dividend yield
Ranks above peers (10/14)
Wide moat 74/100
Evidence: High Range ₹519.00 – ₹865.00 Share as image

Fair value as of: Aug 13, 2026

From 9 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from ₹704.90 to ₹692.00 (−1.8%) since Jul 14, 2026. Share price −1.7% over the past month.

A solid business, screening 100% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (₹519.00). The market is more pessimistic than our downside scenario.
  • Solid quality (53/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹593.20 ₹63.67 Fair Value ₹692.00 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹63.67 – ₹593.20 · fair‑value band ₹519.00 – ₹865.00 · the ₹346.50 price screens below the ₹692.00 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

REC Limited (RECLTD) currently trades at ₹346.50, while our model-based Fair Value estimate is ₹692.00, implying the stock looks roughly 99.7% undervalued today. The Quality Score stands at 53/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, REC Limited generated revenue of ₹231B at a net margin of 70.6%. Revenue declined 14.4% year over year. It earns a return on equity of 20.0%. Net debt stands at ₹5.1T. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹519.00 (bear case) to ₹865.00 (bull case); at ₹346.50, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 14% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -50% fair-value upside, at 100%, RECLTD screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹420.62 ₹547.46 ₹2,066 76
Gordon GGM ₹223.16 ₹487.20 ₹819.73 70
P/E Multiple ₹603.84 ₹805.12 ₹1,006 63
All 9 models by family
DCF Models
Owner Earnings ₹1,645 31
Earnings-Based
Graham-Dodd ₹421.14 ₹2,261 ₹3,133 54
Lynch FV ₹625.14 ₹893.06 ₹1,161 50
Dividend Discount
Gordon GGM ₹223.16 ₹487.20 ₹819.73 70
DDM Multi-Stage ₹223.16 ₹399.10 ₹507.74 61
Multiples
P/E Multiple ₹603.84 ₹805.12 ₹1,006 63
P/B Multiple ₹339.16 ₹452.21 ₹565.26 55
Asset-Based
NCAV (Graham) ₹161.50 ₹216.41 ₹323.00 50
Economic Profit
Residual Income ₹420.62 ₹547.46 ₹2,066 76

Widest divergence: Earnings-Based (₹893.06) versus Asset-Based (₹216.41). Highest evidence: Residual Income (76).

Notify me when RECLTD reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹231B
Revenue growth (YoY) -14.4%
Net margin 70.6%
Return on equity 20.0%
Free cash flow ₹59.0B FY2026
P/E ratio 5.6
More key figures
Operating margin 90.2%
EPS (TTM) ₹61.80
Dividend yield 5.5%
EPS growth (YoY) -21.9%
Net debt ₹5.1T FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 46 · Market factors (momentum, volatility) 53

Profitability 44
Margins and returns on capital today
Quality Growth 66
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 1
Balance sheet, leverage, solvency risk
Investment 59
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 38
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

REC Limited, together with its subsidiaries, engages in the provision of financing services for power generation, transmission, and distribution projects in India.

Full company description

REC Limited, together with its subsidiaries, engages in the provision of financing services for power generation, transmission, and distribution projects in India. The company primarily offers long, medium, and short-terms loans; debt refinancing, equity financing, financing of equipment manufacturing for power sector and coal mines; policy for funding against regulatory assets, and revolving bill payment facility services; and provides letter of undertaking in lieu of bank guarantee, etc. It also acts as a nodal agency for the implementation of Pradhan Mantri Sahaj Bijli Har Ghar Yojana, Pradhan Mantri Surya Ghar Muft Bujli Yojana, Deen Dayal Upadhyaya Gram Jyoti Yojana, and National Electricity Fund. In addition, the company acts as the bid process coordinator for selection of transmission service provider through tariff based competitive bidding process for independent inter-state and intra-state transmission projects; provides project implementation and consultancy services in power sector; and operates National Feeder Monitoring System, a cloud-based IT and analytical platform, designed to monitor the reliability and quality of power. It serves central/state government power utilities, as well as private sector power utilities. REC Limited was formerly known as Rural Electrification Corporation Limited and changed its name to REC Limited in October 2018. The company was incorporated in 1969 and is based in Gurugram, India. REC Limited is a subsidiary of Power Finance Corporation Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

REC Limited reported revenue of ₹584B in FY2026 versus ₹384B in FY2022, a compound +11.0%/yr. Reported net income was ₹163B in FY2026, compounding +12.9%/yr from FY2022.

Growth Quality 83/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹584B
Latest YoY
+4.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.7%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.6%
Revenue +11.0%/yr
FY22 ₹384B
FY23 ₹383B
FY24 ₹472B
FY25 ₹560B
FY26 ₹584B
Net income +12.9%/yr
FY22 ₹100B
FY23 ₹112B
FY24 ₹141B
FY25 ₹159B
FY26 ₹163B
Character of growth · EPS growth decomposed (2015-2026) +11.5 % p.a.
Revenue per share +10.1 pp

of which total revenue +10.1 pp · buybacks/dilution +0.0 pp

EBIT margin +5.6 pp
Tax rate +1.3 pp
Residual (interest, one-offs) −5.4 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch RECLTD: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "REC Limited Fair Value". https://www.fairvalue-calculator.com/stock/RECLTD

Peer Group

Credit Services · 334 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Above median
Fair Value upside +100% · Top 25%
Return on equity (TTM) 20% · Top 25%
Return on assets 3% · Above median
Net margin (TTM) 71% · Top 25%
Operating margin (TTM) 90% · Top 25%
Revenue growth -14% · Bottom 25%
Dividend yield (TTM) 5.3% · Top 25%
Debt / equity 5.83× · Higher than 75% of peers

Valuation Multiples vs Credit Services median · lower = cheaper

P/E (TTM) 5.6× · Cheaper than 75% of peers
P/B 1.09× · Pricier than median
P/S (TTM) 4.00× · Pricier than median
P/FCF 0.2× · Cheaper than median
EV/EBITDA 10.3× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 32
FUTURE 0 · sector 39
PAST 80 · sector 32
HEALTH 0 · sector 58
DIVIDEND 100 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Credit Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Visa Inc V $359.42 $198.27 -45%
Mastercard Incorporated MA $561.44 $221.87 -60%
Bajaj Finance Limited BAJFINANCE ₹1,094 ₹397.61 -64%
Shriram Finance Limited SHRIRAMFIN ₹1,117 ₹553.83 -50%
Cholamandalam Investment and Finance Company CHOLAFIN ₹1,918 ₹796.52 -58%
Tata Capital Limited TATACAP ₹367.05 ₹149.40 -59%
Power Finance Corporation PFC ₹376.50 ₹615.85 +64%
Muthoot Finance Limited MUTHOOTFIN ₹2,876 ₹3,429 +19%
Indian Railway Finance Corporation IRFC ₹88.35 ₹69.72 -21%
L&T Finance Limited LTF ₹312.60 ₹154.67 -51%

Compare REC Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is REC Limited (RECLTD) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹692.00 versus a price of ₹346.50, about +100% (undervalued).
What is the fair value of RECLTD?
Our model-based fair value for REC Limited is ₹692.00 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹346.50.
What is the quality score of RECLTD?
REC Limited has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of REC Limited (RECLTD)?
REC Limited reported trailing-twelve-month revenue of about ₹231B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of RECLTD?
The net profit margin of REC Limited is about 70.6%, meaning it keeps roughly 70.6% of revenue as net income. Based on the latest reported figures.
Does REC Limited pay a dividend?
REC Limited currently shows a dividend yield of about 5.53% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track REC Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.