EN DE

Rand Capital Corp (RAND) Fair Value & Analysis

Financial Services · US · Market cap $30.5M · ISIN US7521852076

What is Rand Capital Corp really worth?

RC Rand Capital Corp logo Rand Capital Corp RAND · US
Price$10.29
Fair Value$6.86
Upside−33.3%
Quality52/100

A solid business, but trading 50% above our fair value of $6.86.

Watch Rand Capital Corp for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Mixed Growth (revenue 5y +5.3 %/yr)
!Loss-making · -162.1% net margin
!Mixed vs. peers (6/14)
!Narrow moat 36/100
!Evidence only medium, so the estimate is less certain
!The models disagree: range $3.23 to $12.94

For context

·11.27% dividend yield
Evidence: Medium Range $3.23 – $12.94

Fair value as of: Aug 13, 2026

From 2 valuation models · updated 22 days ago

Share price −0.9% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The model range is unusually wide ($3.23 to $12.94). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (5 years)

$24.58 $5.43 Fair Value $6.86 Apr 2020 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $5.43 – $24.58 · fair‑value band $3.23 – $12.94 · the $10.29 price screens above the $6.86 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Rand Capital Corp (RAND) currently trades at $10.29, while our model-based Fair Value estimate is $6.86, implying the stock looks roughly 50.0% overvalued today. The Quality Score stands at 52/100 (solid quality), in the Financial Services sector. How firm this estimate is: it rests on 6 models at a data quality of 95/100, which puts the evidence level at medium.

Trailing-twelve-month revenue stands at $5.7M. Revenue declined 38.3% year over year. It earns a return on equity of −15.9%. The balance sheet holds a net cash position of $4.2M. Fundamentals as of Aug 13, 2026

Our scenario range runs from $3.23 (bear case) to $12.94 (bull case); at $10.29, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at −28% fair-value upside, at −33%, RAND screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF best evidence $39.84 $65.70 $106.08 74
NCAV (Graham) $8.79 $11.77 $17.57 54
All 2 models by family
Asset-Based
NCAV (Graham) $8.79 $11.77 $17.57 54
Growth DCF
Growth DCF best evidence $39.84 $65.70 $106.08 74

Widest divergence: Growth DCF ($65.70) versus Asset-Based ($11.77). Highest evidence: Growth DCF (74).

Notify me when RAND reaches fair value

Put RAND on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 5.35 TTM
EPS (TTM) $−3.14
Dividend yield 11.3%
Net margin −162% TTM
Return on equity −15.9% TTM
Return on assets (EBIT) 5.7% avg 5y
More key figures
Profitability
Operating margin 50.6% TTM
Growth
Revenue (TTM) $5.7M TTM
Revenue growth (YoY) −38.3% 3y avg +87.2%
EPS growth (YoY) −45.9%
Balance sheet & cash flow
Free cash flow $11.3M FY2025
Net cash $4.2M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 52 · Market factors (momentum, volatility) 33

Profitability 3
Margins and returns on capital today
Quality Growth 23
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 70
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 69
Calm price path (market factor)
Momentum 26
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 18
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Rand Capital Corporation is a business development company specializing in subordinated debt with warrants or preferred equity and venture capital investments. Within private equity, the firm specializing in capital growth and lower middle market investments. Within venture capital, it specializing in early to late-stage private businesses.

Full company description

Rand Capital Corporation is a business development company specializing in subordinated debt with warrants or preferred equity and venture capital investments. Within private equity, the firm specializing in capital growth and lower middle market investments. Within venture capital, it specializing in early to late-stage private businesses. It does not prefer to invest in real estate sector. It prefers to invest in software, professional services, manufacturing, consumer, healthcare, automotive and public d stocks. It prefers to invest in East or Midwest U.S. operations sectors. It typically invests between $0.75 million and $5 million with initial target size of $1.5 million. It seeks to invest in companies having more than $10 million in revenue or having excess of $1.5 million and up to $5 million in EBITDA. It prefers to be a minority stake and seeks to take a Board seat in its portfolio companies. It typically holds its investments for a period up to five years.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Rand Capital Corp reported revenue of $4.5M in FY2025 versus $17.2M in FY2021, a compound −28.6%/yr. Reported net income was −$8.0M in FY2025.

Growth Quality 31/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$4.5M
Latest YoY
−60.1%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.3%
Avg. revenue growth/yr (31Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.1%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue −28.6%/yr
FY21 $17.2M
FY22 $682K
FY23 $9.1M
FY24 $11.2M
FY25 $4.5M
Net income
FY21 $15.8M
FY22 −$882K
FY23 $6.5M
FY24 $8.8M
FY25 −$8.0M
Character of growth · EPS growth decomposed (2014-2025) −3.9 % p.a.
Revenue per share −6.3 %

of which total revenue +8.2 % · buybacks/dilution −13.4 %

EBIT margin +1.4 %
Tax rate +1.1 %
Residual (interest, one-offs) +0.0 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

RAND screens 50% overvalued. Compare with Blackstone Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Rand Capital Corp Fair Value". https://www.fairvalue-calculator.com/stock/RAND

Peer Group

Asset Management · 697 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside −33% · Bottom 25%
Return on assets 5% · Above median
Net margin (TTM) −162% · Bottom 25%
Operating margin (TTM) 51% · Above median
Revenue growth −38% · Bottom 25%
Dividend yield (TTM) 11.3% · Top 25%
Debt / equity 0.21× · Higher than median

Valuation Multiples vs Asset Management median · lower = cheaper

P/B 0.58× · Cheaper than median
P/S (TTM) 5.35× · Pricier than median
P/FCF 2.7× · Cheaper than median
EV/EBITDA 6.8× · Cheaper than median
PEG 3.13× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 40
FUTURE0 · sector 14
PAST0 · sector 24
HEALTH90 · sector 95
DIVIDEND100 · sector 81

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Blackstone Inc BX $142.39 $52.88 −63%
Investor AB INVEB kr 417.20 kr 824.66 +98%
Brookfield Corporation BN C$55.74 C$10.67 −81%
KKR & Co KKR $108.68 $19.97 −82%
Apollo Global Management, Inc APO $135.04 $101.04 −25%
State Street Corporation STT $193.33 $138.33 −28%
Ameriprise Financial, Inc AMP $559.32 $515.24 −8%
Ares Management Corporation ARES $143.10 $30.88 −78%
Northern Trust Corporation NTRS $186.79 $122.02 −35%
Raymond James Financial, Inc RJF $181.10 $142.42 −21%

Compare Rand Capital Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Rand Capital Corp (RAND) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $6.86 versus a price of $10.29, about −33% upside (overvalued).
What is the fair value of RAND?
Our model-based fair value for Rand Capital Corp is $6.86 (as of Aug 13, 2026), built from audited fundamentals. The current price: $10.29.
What is the quality score of RAND?
Rand Capital Corp has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Rand Capital Corp (RAND)?
Rand Capital Corp reported trailing-twelve-month revenue of about $5.7M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of RAND?
The net profit margin of Rand Capital Corp is about −162.1%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Rand Capital Corp pay a dividend?
Rand Capital Corp currently shows a dividend yield of about 11.27% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch Rand Capital Corp in the live analysis

One click puts Rand Capital Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.