EN DE

Old Republic International Corporation (ORI) Fair Value & Analysis

Financial Services · US · Market cap $9.8B

OR Old Republic International Corporation logo Old Republic International Corporation ORI · US
Price$42.76
Fair Value$39.66
Upside-7.3%
Quality65/100
Watch Old Republic International Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 10.8% net margin
Low debt · generates free cash flow
2.86% dividend yield
Mixed vs. peers (8/15)
Moderate moat 57/100
Evidence: High Range $29.74 – $49.57 Share as image

Fair value as of: Aug 13, 2026

From 4 valuation models · updated today

Fair value updated Aug 13, 2026, revised from $49.97 to $39.66 (−20.6%) since Jul 16, 2026. Share price +3.3% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$44.59 $15.72 Fair Value $39.66 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $15.72 – $44.59 · fair‑value band $29.74 – $49.57 · the $42.76 price screens above the $39.66 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Old Republic International Corporation (ORI) currently trades at $42.76, while our model-based Fair Value estimate is $39.66, implying the stock looks roughly 7.3% fairly valued today. The Quality Score stands at 65/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Old Republic International Corporation generated revenue of $9.4B at a net margin of 10.8%. Revenue grew 13.5% year over year. It earns a return on equity of 17.3%. Net debt stands at $1.3B. Fundamentals as of Aug 13, 2026

Our scenario range runs from $29.74 (bear case) to $49.57 (bull case); at $42.76, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 2% below its 52-week high and 31% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 2% fair-value upside, at -7%, ORI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $24.55 $32.18 $86.16 76
P/E Multiple $37.47 $49.97 $62.46 63
P/B Multiple $25.50 $33.99 $42.49 55
All 4 models by family
Multiples
P/E Multiple $37.47 $49.97 $62.46 63
P/B Multiple $25.50 $33.99 $42.49 55
Asset-Based
NCAV (Graham) $12.14 $16.27 $24.28 50
Economic Profit
Residual Income $24.55 $32.18 $86.16 76

Widest divergence: Multiples ($33.99) versus Asset-Based ($16.27). Highest evidence: Residual Income (76).

Notify me when ORI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $9.4B
Revenue growth (YoY) +13.5%
Net margin 10.8%
Return on equity 17.3%
Free cash flow $1.2B FY2025
P/E ratio 10.8
More key figures
Operating margin 18.0%
EPS (TTM) $3.95
Dividend yield 2.9%
EPS growth (YoY) +34.7%
Net debt $1.3B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 51 · Market factors (momentum, volatility) 68

Profitability 37
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 65
Earnings quality: real cash, not paper profit
Fin. Strength 3
Balance sheet, leverage, solvency risk
Investment 90
Disciplined investing over empire-building
Low Volatility 85
Calm price path (market factor)
Momentum 52
Price trend over the last 3–12 months (market factor)
52W Momentum 76
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Old Republic International Corporation, through its subsidiaries, provides insurance underwriting and related services in the United States and Canada. It operates in two segments, Specialty Insurance and Title Insurance.

Full company description

Old Republic International Corporation, through its subsidiaries, provides insurance underwriting and related services in the United States and Canada. It operates in two segments, Specialty Insurance and Title Insurance. The Specialty Insurance segment provides lines of coverages, such as accident and health, aviation, commercial auto, commercial multi-peril, commercial property, cyber, environmental, excess and surplus, home and auto warranty, automobile extended warranty, general liability, inland marine, travel accident, and workers' compensation, as well as financial indemnity, including directors and officers, errors and omissions, fidelity, and surety coverages. This segment offers its products to transportation, commercial construction, healthcare, education, retail and wholesale trade, forest products, energy, general manufacturing, and financial services industries. The Title Insurance segment insures against losses arising out of defects, liens and encumbrances affecting the insured title to real estate purchasers and investors. This segment also provides escrow closing and construction disbursement services; and real estate information products; national default management services; and various other services pertaining to real estate transfers and loan transactions. The company was founded in 1923 and is based in Chicago, Illinois.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Old Republic International Corporation reported revenue of $9.1B in FY2025 versus $9.3B in FY2021, a compound −0.7%/yr. Reported net income was $936M in FY2025, compounding −11.6%/yr from FY2021.

Growth Quality 79/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$9.1B
Latest YoY
+10.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.9%
Avg. growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.0%
Revenue −0.7%/yr
FY21 $9.3B
FY22 $8.1B
FY23 $7.3B
FY24 $8.2B
FY25 $9.1B
Net income −11.6%/yr
FY21 $1.5B
FY22 $686M
FY23 $599M
FY24 $853M
FY25 $936M
Character of growth · EPS growth decomposed (2014-2025) +8.3 % p.a.
Revenue per share +5.3 pp

of which total revenue +4.0 pp · buybacks/dilution +1.2 pp

EBIT margin −0.3 pp
Tax rate +1.9 pp
Residual (interest, one-offs) +1.4 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch ORI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Old Republic International Corporation Fair Value". https://www.fairvalue-calculator.com/stock/ORI

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Insurance - Property & Casualty · 119 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside −7% · Below median
Return on equity (TTM) 17% · Above median
Return on assets 3% · Below median
Net margin (TTM) 11% · Above median
Operating margin (TTM) 18% · Top 25%
Revenue growth 14% · Top 25%
Dividend yield (TTM) 2.9% · Above median
Debt / equity 0.27× · Higher than median

Valuation Multiples vs Insurance - Property & Casualty median · lower = cheaper

P/E (TTM) 10.8× · Cheaper than median
P/B 1.66× · Pricier than median
P/S (TTM) 1.04× · Pricier than median
P/FCF 8.4× · Pricier than median
EV/EBITDA 8.0× · Pricier than median
PEG 1.39× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 24 · sector 24
FUTURE 68 · sector 32
PAST 69 · sector 56
HEALTH 87 · sector 92
DIVIDEND 57 · sector 48

Insider activity: 66/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Insurance - Property & Casualty stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
The Progressive Corporation PGR $207.37 $160.25 -23%
Chubb Limited CB $343.33 $234.73 -32%
The Travelers Companies, Inc TRV $370.16 $274.42 -26%
The Allstate Corporation ALL $255.84 $316.11 +24%
The People's Insurance Company 601319 ¥6.98 ¥11.61 +66%
PICC Property and Casualty Company 2328 HK$15.52 HK$22.28 +44%
Intact Financial Corporation IFC C$274.14 C$167.46 -39%
Fairfax Financial Holdings FFH C$2,293 C$2,291 -0%
Samsung Fire & Marine Insurance Co 000810 628,000 KRW 698,407 KRW +11%
Powszechny Zaklad Ubezpieczen SA PZU 72.14 PLN 73.80 PLN +2%

Compare Old Republic International Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Old Republic International Corporation (ORI) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $39.66 versus a price of $42.76, about −7% (fairly valued).
What is the fair value of ORI?
Our model-based fair value for Old Republic International Corporation is $39.66 (as of Aug 13, 2026), built from audited fundamentals. The current price is $42.76.
What is the quality score of ORI?
Old Republic International Corporation has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Old Republic International Corporation (ORI)?
Old Republic International Corporation reported trailing-twelve-month revenue of about $9.4B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of ORI?
The net profit margin of Old Republic International Corporation is about 10.8%, meaning it keeps roughly 10.8% of revenue as net income. Based on the latest reported figures.
Does Old Republic International Corporation pay a dividend?
Old Republic International Corporation currently shows a dividend yield of about 3.20% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Old Republic International Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.