EN DE

Old Republic International Corp (ORI) Fair Value & Analysis

Financial Services · US · Market cap $9.8B · ISIN US6802231042

What is Old Republic International Corp really worth?

OR Old Republic International Corp logo Old Republic International Corp ORI · US
Price$42.57
Fair Value$39.66
Upside−6.8%
Quality65/100

A solid business, currently priced close to our fair value of $39.66.

Watch Old Republic International Corp for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +4.9 %/yr)
Solidly profitable · 10.8% net margin
Low debt · generates free cash flow
Ranks above peers (9/15)

Risks

!Moderate moat 57/100
!Weak on valuation: 24 out of 100

For context

·2.78% dividend yield
Evidence: High Range $29.74 – $49.57

Fair value as of: Aug 30, 2026

From 4 valuation models · updated 6 days ago

Share price −2.0% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (5 years)

$44.59 $15.72 Fair Value $39.66 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 30, 2026.

How to read this chart

60‑month range $15.72 – $44.59 · fair‑value band $29.74 – $49.57 · the $42.57 price screens above the $39.66 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 30, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Old Republic International Corp (ORI) currently trades at $42.57, while our model-based Fair Value estimate is $39.66, implying the stock looks roughly 7.3% fairly valued today. The Quality Score stands at 65/100 (solid quality), in the Financial Services sector. Bull case: the Multiples group reads highest at a median of $33.99 per share, and 1 of the 4 models we run sit above the $42.57 price. Bear case: the Asset-Based group reads lowest at $16.27, and 3 of the 4 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Old Republic International Corp generated revenue of $9.4B at a net margin of 10.8%. Revenue grew 13.5% year over year. It earns a return on equity of 17.3%. Net debt stands at $1.3B. Fundamentals as of Aug 30, 2026

Our scenario range runs from $29.74 (bear case) to $49.57 (bull case); at $42.57, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 2% below its 52-week high and 30% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at −3% fair-value upside, at −7%, ORI screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $1.87 per share, which is 4.7 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence $24.55 $32.18 $86.16 67
P/E Multiple $37.47 $49.97 $62.46 63
P/B Multiple $25.50 $33.99 $42.49 55
All 4 models by family
Multiples
P/E Multiple $37.47 $49.97 $62.46 63
P/B Multiple $25.50 $33.99 $42.49 55
Asset-Based
NCAV (Graham) $12.14 $16.27 $24.28 54
Economic Profit
Residual Income best evidence $24.55 $32.18 $86.16 67

Widest divergence: Multiples ($33.99) versus Asset-Based ($16.27). Highest evidence: Residual Income (67).

Notify me when ORI reaches fair value

Put ORI on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 10.8
P/S ratio 1.11 P/E × margin
EPS (TTM) $3.95 price ÷ EPS = P/E 10.8
Dividend yield 2.8% payout 30.0%
Net margin 10.3% FY2025
Return on equity 17.3% TTM
More key figures
Profitability
Return on assets (EBIT) 4.1% avg 5y
Operating margin 18.0% TTM
Growth
Revenue (TTM) $9.4B TTM
Revenue growth (YoY) +13.5% 3y avg +4.0%
EPS growth (YoY) +34.7%
Balance sheet & cash flow
Free cash flow $1.2B FY2025
Net debt $1.3B FY2025 · ≈ 1.1 yrs of FCF

Figures from reported company fundamentals · as of Aug 30, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 51 · Market factors (momentum, volatility) 68

Profitability 37
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 65
Earnings quality: real cash, not paper profit
Fin. Strength 3
Balance sheet, leverage, solvency risk
Investment 90
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 54
Price trend over the last 3–12 months (market factor)
52W Momentum 71
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Old Republic International Corporation, through its subsidiaries, provides insurance underwriting and related services in the United States and Canada. It operates in two segments, Specialty Insurance and Title Insurance.

Full company description

Old Republic International Corporation, through its subsidiaries, provides insurance underwriting and related services in the United States and Canada. It operates in two segments, Specialty Insurance and Title Insurance. The Specialty Insurance segment provides lines of coverages, such as accident and health, aviation, commercial auto, commercial multi-peril, commercial property, cyber, environmental, excess and surplus, home and auto warranty, automobile extended warranty, general liability, inland marine, travel accident, and workers' compensation, as well as financial indemnity, including directors and officers, errors and omissions, fidelity, and surety coverages. This segment offers its products to transportation, commercial construction, healthcare, education, retail and wholesale trade, forest products, energy, general manufacturing, and financial services industries. The Title Insurance segment insures against losses arising out of defects, liens and encumbrances affecting the insured title to real estate purchasers and investors. This segment also provides escrow closing and construction disbursement services; and real estate information products; national default management services; and various other services pertaining to real estate transfers and loan transactions. The company was founded in 1923 and is based in Chicago, Illinois.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Old Republic International Corp reported revenue of $9.1B in FY2025 versus $9.3B in FY2021, a compound −0.7%/yr. Reported net income was $936M in FY2025, compounding −11.6%/yr from FY2021.

Growth Quality 79/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$9.1B
Latest YoY
+10.4%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.0%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.9%
Avg. revenue growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.0%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+4.1% (1.3 + 2.8)
Revenue −0.7%/yr
FY21 $9.3B
FY22 $8.1B
FY23 $7.3B
FY24 $8.2B
FY25 $9.1B
Net income −11.6%/yr
FY21 $1.5B
FY22 $686M
FY23 $599M
FY24 $853M
FY25 $936M
Character of growth · EPS growth decomposed (2014-2025) +8.3 % p.a.
Revenue per share +5.3 %

of which total revenue +4.0 % · buybacks/dilution +1.2 %

EBIT margin −0.3 %
Tax rate +1.9 %
Residual (interest, one-offs) +1.2 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch ORI: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Old Republic International Corp Fair Value". https://www.fairvalue-calculator.com/stock/ORI

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Insurance - Property & Casualty · 117 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside −7% · Above median
Return on equity (TTM) 17% · Above median
Return on assets 3% · Below median
Net margin (TTM) 11% · Above median
Operating margin (TTM) 18% · Top 25%
Revenue growth 14% · Top 25%
Dividend yield (TTM) 2.8% · Above median
Debt / equity 0.27× · Higher than median

Valuation Multiples vs Insurance - Property & Casualty median · lower = cheaper

P/E (TTM) 10.8× · Cheaper than median
P/B 1.66× · Pricier than median
P/S (TTM) 1.04× · Pricier than median
P/FCF 8.4× · Pricier than median
EV/EBITDA 8.0× · Pricier than median
PEG 1.39× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE24 · sector 22
FUTURE68 · sector 32
PAST69 · sector 56
HEALTH87 · sector 92
DIVIDEND56 · sector 50

Insider activity: 66/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Insurance - Property & Casualty stocks, each showing price versus our Fair Value estimate (as of Aug 30, 2026).

Stock Price Fair Value vs Fair Value
The Progressive Corporation PGR $217.65 $160.25 −26%
Chubb Limited CB $338.31 $234.73 −31%
The Travelers Companies, Inc TRV $369.90 $274.42 −26%
The Allstate Corporation ALL $260.58 $316.11 +21%
The People's Insurance Company 601319 ¥7.14 ¥11.61 +63%
PICC Property and Casualty Company 2328 HK$15.25 HK$22.27 +46%
Intact Financial Corporation IFC C$274.14 C$167.46 −39%
Fairfax Financial Holdings FFH C$2,281 C$2,926 +28%
QBE Insurance Group QBE A$22.62 A$14.20 −37%
Cincinnati Financial Corporation CINF $171.97 $166.34 −3%

Compare Old Republic International Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Old Republic International Corp (ORI) overvalued or undervalued?
As of Aug 30, 2026, our model estimates a fair value of $39.66 versus a price of $42.57, about −7% upside (fairly valued).
What is the fair value of ORI?
Our model-based fair value for Old Republic International Corp is $39.66 (as of Aug 30, 2026), built from audited fundamentals. The current price: $42.57.
What is the quality score of ORI?
Old Republic International Corp has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Old Republic International Corp (ORI)?
Old Republic International Corp reported trailing-twelve-month revenue of about $9.4B (latest available figure, as of Aug 30, 2026).
What is the net profit margin of ORI?
The net profit margin of Old Republic International Corp is about 10.8%, meaning it keeps roughly 10.8% of revenue as net income. Based on the latest reported figures.
Does Old Republic International Corp pay a dividend?
Old Republic International Corp currently shows a dividend yield of about 2.78% relative to its recent price (as of Aug 30, 2026).
Free · no account needed

Watch Old Republic International Corp in the live analysis

One click puts Old Republic International Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.