EN DE

Mueller Industries Inc (MLI) Fair Value & Analysis

Industrials · US · Market cap $13.0B · ISIN US6247561029

What is Mueller Industries Inc really worth?

MI Mueller Industries Inc logo Mueller Industries Inc MLI · US
Price$62.96
Fair Value$59.33
Upside−5.8%
Quality84/100

A strong business, currently priced close to our fair value of $59.33.

Watch Mueller Industries Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +11.7 %/yr)
Solidly profitable · 19.4% net margin
Low debt · generates free cash flow
Ranks above peers (11/15)
Wide moat 83/100

Risks

!Weak on valuation: 26 out of 100

For context

·0.87% dividend yield
Evidence: High Range $40.90 – $76.81

Fair value as of: Sep 1, 2026

From 26 valuation models · updated 4 days ago

Share price −7.9% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range ($40.90 to $76.81) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$70.23 $9.03 Fair Value $59.33 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 1, 2026.

How to read this chart

60‑month range $9.03 – $70.23 · fair‑value band $40.90 – $76.81 · the $62.96 price screens above the $59.33 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 1, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Mueller Industries Inc (MLI) currently trades at $62.96, while our model-based Fair Value estimate is $59.33, implying the stock looks roughly 6.1% fairly valued today. The Quality Score stands at 84/100 (high quality), in the Industrials sector. Bull case: the Growth Earnings group reads highest at a median of $63.89 per share, and 8 of the 26 models we run sit above the $62.96 price. Bear case: the Dividend Discount group reads lowest at $7.41, and 18 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Mueller Industries Inc generated revenue of $4.4B at a net margin of 19.4%. Revenue grew 19.3% year over year. It earns a return on equity of 28.3%. The balance sheet holds a net cash position of $1.3B. Fundamentals as of Sep 1, 2026

Our scenario range runs from $40.90 (bear case) to $76.81 (bull case); at $62.96, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 55% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at −58% fair-value upside, at −6%, MLI screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $2.21 per share, which is 3.7 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $41.24 $60.40 $89.46 80
Growth DCF $41.88 $58.91 $83.21 79
Owner Earnings $45.24 $66.58 $98.96 76
All 26 models by family
DCF Models
FCF DCF $41.24 $60.40 $89.46 80
Owner Earnings $45.24 $66.58 $98.96 76
5Y Revenue Exit $33.19 $47.33 $65.06 73
5Y EBITDA Exit $43.00 $65.61 $91.77 75
5Y P/E Exit $49.94 $78.53 $108.40 71
10Y Revenue Exit $35.06 $48.62 $66.30 67
10Y EBITDA Exit $42.03 $61.29 $86.61 68
10Y P/E Exit $46.45 $70.24 $99.25 64
Earnings-Based
Graham-Dodd $23.53 $71.60 $95.01 65
Lynch FV $15.33 $21.91 $28.48 61
PEG = 1.0 $15.33 $21.91 $28.48 57
EPV $34.09 $38.74 $42.81 74
Dividend Discount
Gordon GGM $4.53 $9.42 $14.94 66
DDM Multi-Stage $4.53 $7.41 $9.88 66
Multiples
P/E Multiple $54.51 $72.68 $90.85 63
P/S Multiple $28.35 $37.80 $47.25 58
P/B Multiple $38.08 $50.78 $63.47 55
EV/EBIT $57.81 $75.02 $92.23 66
EV/EBITDA $48.68 $62.85 $77.02 67
EV/Revenue $30.00 $40.20 $50.41 54
Asset-Based
NCAV (Graham) $5.64 $7.56 $11.28 54
Growth DCF
Growth DCF $41.88 $58.91 $83.21 79
Rev-Margin DCF $33.19 $47.58 $64.11 73
Economic Profit
Residual Income $25.20 $37.61 $360.70 64
ROIC Compounder $35.25 $41.47 $47.87 72
Growth Earnings
Growth-Adj P/E $44.72 $63.89 $83.05 67

Widest divergence: Growth Earnings ($63.89) versus Dividend Discount ($7.41). Highest evidence: FCF DCF (80).

Notify me when MLI reaches fair value

Put MLI on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 17.4 as of Jun 5, 2026
P/S ratio 3.18 P/E × margin
EPS (TTM) $7.64 price ÷ EPS = P/E 17.4
Dividend yield 0.9% payout 7.2%
Net margin 18.3% FY2025
Return on equity 28.3% TTM
More key figures
Profitability
Return on assets (EBIT) 31.5% avg 5y
Operating margin 23.0% TTM
Growth
Revenue (TTM) $4.4B TTM
Revenue growth (YoY) +19.3% 3y avg +1.6%
EPS growth (YoY) +55.4%
Balance sheet & cash flow
Free cash flow $687M FY2025
Net cash $1.3B FY2025

Figures from reported company fundamentals · as of Sep 1, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 84/100

Of which business quality 83 · Market factors (momentum, volatility) 61

Profitability 89
Margins and returns on capital today
Quality Growth 76
Are margins and returns improving?
Cashflow 66
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 63
Disciplined investing over empire-building
Low Volatility 57
Calm price path (market factor)
Momentum 58
Price trend over the last 3–12 months (market factor)
52W Momentum 72
Distance to the 52-week high (market factor)
Net Issuance 95
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Mueller Industries, Inc. manufactures and sells copper, brass, and aluminum products in the United States, the United Kingdom, Canada, Asia and the Middle East, and Mexico. It operates through three segments: Piping Systems, Industrial Metals, and Climate.

Full company description

Mueller Industries, Inc. manufactures and sells copper, brass, and aluminum products in the United States, the United Kingdom, Canada, Asia and the Middle East, and Mexico. It operates through three segments: Piping Systems, Industrial Metals, and Climate. The Piping Systems segment offers copper tubes, fittings, line sets, and pipe nipples; resells steel pipe, brass and plastic plumbing valves, malleable iron fittings, faucets, and plumbing specialties. This segment sells its products to wholesalers in the plumbing and refrigeration markets, distributors to the manufactured housing and recreational vehicle industries, building material retailers, and air-conditioning original equipment manufacturers (OEMs). The Industrial Metals segment offers brass, bronze, and copper alloy rods; brass rod, bar, and shapes; cold-form aluminum and copper products; high-volume machining of aluminum, steel, brass, and cast-iron impacts and castings for automotive applications; brass and aluminum forgings; brass, aluminum, and stainless steel valves; fluid control solutions; and gas train assembles; specialty copper, copper alloy, and aluminum tube to OEMs in the industrial, construction, plumbing, refrigeration, utility, telecommunication, and electrical transmission and distribution markets, as well as heating, ventilation, and air-conditioning (HVAC) markets. The Climate segment provides valves, protection devices, and brass fittings; and coaxial heat exchangers and twisted tubes to wholesalers and OEMs in the HVAC and refrigeration markets. This segment also manufactures and distributes high-pressure components and accessories, as well as insulated HVAC flexible duct systems. Mueller Industries, Inc. was founded in 1917 and is headquartered in Collierville, Tennessee.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Mueller Industries Inc reported revenue of $4.2B in FY2025 versus $3.8B in FY2021, a compound +2.6%/yr. Reported net income was $765M in FY2025, compounding +13.0%/yr from FY2021.

Growth Quality 80/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$4.2B
Latest YoY
+10.9%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.6%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.7%
Avg. revenue growth/yr (35Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.2%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
+41.4% (40.5 + 0.9)
Revenue +2.6%/yr
FY21 $3.8B
FY22 $4.0B
FY23 $3.4B
FY24 $3.8B
FY25 $4.2B
Net income +13.0%/yr
FY21 $469M
FY22 $658M
FY23 $603M
FY24 $605M
FY25 $765M
Character of growth · EPS growth decomposed (2014-2025) +23.9 % p.a.
Revenue per share +6.5 %

of which total revenue +6.4 % · buybacks/dilution +0.1 %

EBIT margin +13.5 %
Tax rate +1.1 %
Residual (interest, one-offs) +1.5 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch MLI: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Mueller Industries Inc Fair Value". https://www.fairvalue-calculator.com/stock/MLI

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Metal Fabrication · 251 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 84 · Top 25%
Fair Value upside −6% · Above median
Return on equity (TTM) 28% · Top 25%
Return on assets 17% · Top 25%
Net margin (TTM) 19% · Top 25%
Operating margin (TTM) 23% · Top 25%
Revenue growth 19% · Above median
Dividend yield (TTM) 0.9% · Below median

Valuation Multiples vs Metal Fabrication median · lower = cheaper

P/E (TTM) 17.4× · Cheaper than median
P/B 5.23× · Pricier than 75% of peers
P/S (TTM) 2.98× · Pricier than 75% of peers
P/FCF 19.0× · Pricier than 75% of peers
EV/EBITDA 11.2× · Cheaper than median
PEG 3.41× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE26 · sector 0
FUTURE97 · sector 35
PAST100 · sector 21
HEALTH100 · sector 95
DIVIDEND35 · sector 26

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Metal Fabrication stocks, each showing price versus our Fair Value estimate (as of Sep 1, 2026).

Stock Price Fair Value vs Fair Value
Carpenter Technology Corporation CRS $490.58 $101.35 −79%
ATI Inc ATI $210.76 $35.74 −83%
Aurubis AG NDA €178.90 €223.43 +25%
China International Marine Containers (Group) Co 000039 ¥8.87 ¥3.39 −62%
Commercial Metals Company CMC $68.16 $13.01 −81%
JL Mag Rare-Earth Co 300748 ¥27.08 ¥8.34 −69%
Viohalco S.A VIO €16.46 €14.98 −9%
ESAB Corporation ESAB $86.05 $52.40 −39%
Ningbo Zhenyu Technology Co 300953 ¥104.36 ¥44.23 −58%
Western Superconducting Technologies Co 688122 ¥48.83 ¥24.43 −50%

Compare Mueller Industries Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Mueller Industries Inc (MLI) overvalued or undervalued?
As of Sep 1, 2026, our model estimates a fair value of $59.33 versus a price of $62.96, about −6% upside (fairly valued).
What is the fair value of MLI?
Our model-based fair value for Mueller Industries Inc is $59.33 (as of Sep 1, 2026), built from audited fundamentals. The current price: $62.96.
What is the quality score of MLI?
Mueller Industries Inc has a Quality Score of 84/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Mueller Industries Inc (MLI)?
Mueller Industries Inc reported trailing-twelve-month revenue of about $4.4B (latest available figure, as of Sep 1, 2026).
What is the net profit margin of MLI?
The net profit margin of Mueller Industries Inc is about 19.4%, meaning it keeps roughly 19.4% of revenue as net income. Based on the latest reported figures.
Does Mueller Industries Inc pay a dividend?
Mueller Industries Inc currently shows a dividend yield of about 0.87% relative to its recent price (as of Sep 1, 2026).
Free · no account needed

Watch Mueller Industries Inc in the live analysis

One click puts Mueller Industries Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.