EN DE

Carpenter Technology Corporation (CRS) Fair Value & Analysis

Industrials · US · Market cap $28.7B · ISIN US1442851036

What is Carpenter Technology Corporation really worth?

CT Carpenter Technology Corporation logo Carpenter Technology Corporation CRS · US
Price$467.48
Fair Value$101.35
Upside−78.3%
Quality67/100

A solid business, but trading 361% above our fair value of $101.35.

Watch Carpenter Technology Corporation for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +5.7 %/yr)
Solidly profitable · 15.8% net margin
Low debt · generates free cash flow
Wide moat 74/100

Risks

!Mixed vs. peers (6/15)
!Weak on dividend: 3 out of 100

For context

·0.17% dividend yield
Evidence: High Range $61.80 – $150.26

Fair value as of: Aug 29, 2026

From 26 valuation models · updated 6 days ago

Share price −18.0% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($150.26). The favourable scenario is already priced in.
  • Solid but not exceptional quality (67/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($61.80 to $150.26) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$619.25 $24.39 Fair Value $101.35 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 29, 2026.

How to read this chart

60‑month range $24.39 – $619.25 · fair‑value band $61.80 – $150.26 · the $467.48 price screens above the $101.35 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Carpenter Technology Corporation (CRS) currently trades at $467.48, while our model-based Fair Value estimate is $101.35, implying the stock looks roughly 361.3% overvalued today. The Quality Score stands at 67/100 (solid quality), in the Industrials sector. Bull case: the Growth Earnings group reads highest at a median of $115.58 per share, and 0 of the 26 models we run sit above the $467.48 price. Bear case: the Dividend Discount group reads lowest at $12.16, and 26 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Carpenter Technology Corporation generated revenue of $3.0B at a net margin of 15.8%. Revenue grew 11.6% year over year. It earns a return on equity of 24.9%. Net debt stands at $423M. Fundamentals as of Aug 29, 2026

Our scenario range runs from $61.80 (bear case) to $150.26 (bull case); at $467.48, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 6% below its 52-week high and 105% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at −50% fair-value upside, at −78%, CRS screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 12 months have passed since. In that time the company retained roughly $8.72 per share, which is 8.6 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely ($12.16 to $155.68). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $57.26 $92.56 $146.03 79
Growth DCF $58.47 $89.88 $134.66 78
Owner Earnings $74.23 $118.76 $186.21 75
All 26 models by family
DCF Models
FCF DCF $57.26 $92.56 $146.03 79
Owner Earnings $74.23 $118.76 $186.21 75
5Y Revenue Exit $52.69 $87.67 $131.96 72
5Y EBITDA Exit $72.68 $124.87 $185.46 74
5Y P/E Exit $70.78 $121.34 $174.06 70
10Y Revenue Exit $51.90 $84.15 $126.80 66
10Y EBITDA Exit $66.46 $109.91 $167.42 67
10Y P/E Exit $65.25 $107.46 $158.77 63
Earnings-Based
Graham-Dodd $51.46 $155.68 $206.46 65
Lynch FV $33.21 $47.45 $61.68 61
PEG = 1.0 $33.21 $47.45 $61.68 57
EPV $74.87 $88.63 $100.66 74
Dividend Discount
Gordon GGM $7.45 $15.48 $24.56 66
DDM Multi-Stage $7.45 $12.16 $16.25 66
Multiples
P/E Multiple $96.49 $128.65 $160.81 63
P/S Multiple $65.14 $86.86 $108.57 58
P/B Multiple $85.45 $113.94 $142.42 55
EV/EBIT $102.63 $139.38 $176.14 66
EV/EBITDA $92.13 $125.39 $158.65 67
EV/Revenue $53.16 $79.21 $105.27 53
Asset-Based
NCAV (Graham) $18.99 $25.45 $37.98 54
Growth DCF
Growth DCF $58.47 $89.88 $134.66 78
Rev-Margin DCF $52.69 $87.86 $128.02 72
Economic Profit
Residual Income $50.48 $69.97 $339.28 64
ROIC Compounder $80.47 $103.68 $130.76 72
Growth Earnings
Growth-Adj P/E $80.91 $115.58 $150.26 67

Widest divergence: Growth Earnings ($115.58) versus Dividend Discount ($12.16). Highest evidence: FCF DCF (79).

Notify me when CRS reaches fair value

Put CRS on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 49.1
P/S ratio 6.42 P/E × margin
EPS (TTM) $9.52 price ÷ EPS = P/E 49.1
Dividend yield 0.2% payout 8.4%
Net margin 13.1% FY2025
Return on equity 24.9% TTM
More key figures
Profitability
Return on assets (EBIT) 4.0% avg 5y
Operating margin 22.8% TTM
Growth
Revenue (TTM) $3.0B TTM
Revenue growth (YoY) +11.6% 3y avg +16.1%
EPS growth (YoY) +47.3%
Balance sheet & cash flow
Free cash flow $286M FY2025
Net debt $423M FY2025 · ≈ 1.5 yrs of FCF

Figures from reported company fundamentals · as of Aug 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 63 · Market factors (momentum, volatility) 61

Profitability 59
Margins and returns on capital today
Quality Growth 75
Are margins and returns improving?
Cashflow 51
Earnings quality: real cash, not paper profit
Fin. Strength 68
Balance sheet, leverage, solvency risk
Investment 63
Disciplined investing over empire-building
Low Volatility 35
Calm price path (market factor)
Momentum 68
Price trend over the last 3–12 months (market factor)
52W Momentum 80
Distance to the 52-week high (market factor)
Net Issuance 70
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Carpenter Technology Corporation engages in the manufacture, fabrication, and distribution of specialty metals in the United States, Europe, the Asia Pacific, Mexico, Canada, and internationally. It operates in two segments, Specialty Alloys Operations and Performance Engineered Products.

Full company description

Carpenter Technology Corporation engages in the manufacture, fabrication, and distribution of specialty metals in the United States, Europe, the Asia Pacific, Mexico, Canada, and internationally. It operates in two segments, Specialty Alloys Operations and Performance Engineered Products. The company offers specialty alloys, including titanium alloys, powder metals, stainless steels, alloy steels, and tool steels, as well as metal powders and parts. It serves the aerospace, defense, medical, transportation, energy, industrial, and consumer markets. The company was founded in 1889 and is headquartered in Philadelphia, Pennsylvania.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Carpenter Technology Corporation reported revenue of $2.9B in FY2025 versus $1.5B in FY2021, a compound +18.2%/yr. Reported net income was $376M in FY2025.

Growth Quality 80/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$2.9B
Latest YoY
+4.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.1%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.7%
Avg. revenue growth/yr (39Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.5%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
+26.3% (26.1 + 0.2)
Revenue +18.2%/yr
FY21 $1.5B
FY22 $1.8B
FY23 $2.6B
FY24 $2.8B
FY25 $2.9B
Net income
FY21 −$230M
FY22 −$49.1M
FY23 $56.4M
FY24 $187M
FY25 $376M
Character of growth · EPS growth decomposed (2014-2025) +13.6 % p.a.
Revenue per share +3.4 %

of which total revenue +3.1 % · buybacks/dilution +0.3 %

EBIT margin +7.9 %
Tax rate +2.5 %
Residual (interest, one-offs) −0.7 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

CRS screens 361% overvalued. Compare with ATI Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Carpenter Technology Corporation Fair Value". https://www.fairvalue-calculator.com/stock/CRS

Peer Group

Metal Fabrication · 251 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside −78% · Bottom 25%
Return on equity (TTM) 25% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 16% · Top 25%
Operating margin (TTM) 23% · Top 25%
Revenue growth 12% · Above median
Dividend yield (TTM) 0.2% · Bottom 25%
Debt / equity 0.37× · Higher than 75% of peers

Valuation Multiples vs Metal Fabrication median · lower = cheaper

P/E (TTM) 49.1× · Pricier than 75% of peers
P/B 15.20× · Pricier than 75% of peers
P/S (TTM) 9.47× · Pricier than 75% of peers
P/FCF 100.2× · Pricier than 75% of peers
EV/EBITDA 37.9× · Pricier than 75% of peers
PEG 1.59× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE58 · sector 35
PAST100 · sector 21
HEALTH82 · sector 95
DIVIDEND3 · sector 26

VALUE 0: the price sits above our fair-value range.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Metal Fabrication stocks, each showing price versus our Fair Value estimate (as of Aug 29, 2026).

Stock Price Fair Value vs Fair Value
ATI Inc ATI $210.76 $35.74 −83%
Mueller Industries, Inc MLI $62.80 $59.33 −6%
Aurubis AG NDA €178.90 €223.43 +25%
China International Marine Containers (Group) Co 000039 ¥8.87 ¥3.39 −62%
Commercial Metals Company CMC $68.16 $13.01 −81%
JL Mag Rare-Earth Co 300748 ¥27.08 ¥8.34 −69%
Viohalco S.A VIO €16.46 €14.98 −9%
ESAB Corporation ESAB $86.05 $52.40 −39%
Ningbo Zhenyu Technology Co 300953 ¥104.36 ¥44.23 −58%
Western Superconducting Technologies Co 688122 ¥48.83 ¥24.43 −50%

Compare Carpenter Technology Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Carpenter Technology Corporation (CRS) overvalued or undervalued?
As of Aug 29, 2026, our model estimates a fair value of $101.35 versus a price of $467.48, about −78% upside (overvalued).
What is the fair value of CRS?
Our model-based fair value for Carpenter Technology Corporation is $101.35 (as of Aug 29, 2026), built from audited fundamentals. The current price: $467.48.
What is the quality score of CRS?
Carpenter Technology Corporation has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Carpenter Technology Corporation (CRS)?
Carpenter Technology Corporation reported trailing-twelve-month revenue of about $3.0B (latest available figure, as of Aug 29, 2026).
What is the net profit margin of CRS?
The net profit margin of Carpenter Technology Corporation is about 15.8%, meaning it keeps roughly 15.8% of revenue as net income. Based on the latest reported figures.
Does Carpenter Technology Corporation pay a dividend?
Carpenter Technology Corporation currently shows a dividend yield of about 0.17% relative to its recent price (as of Aug 29, 2026).
Free · no account needed

Watch Carpenter Technology Corporation in the live analysis

One click puts Carpenter Technology Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.