EN DE

HarbourVest Global Private Equity Ltd (HVPE) Fair Value & Analysis

Financial Services · GB · Market cap 2.3B GBX · ISIN GG00BR30MJ80

What is HarbourVest Global Private Equity Ltd really worth?

HG HarbourVest Global Private Equity Ltd HVPE · LSE
Price£33.40
Fair Value£45.75
Upside+37.0%
Quality67/100

A solid business, trading 27% below our fair value of £45.75.

Watch HarbourVest Global Private Equity Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 84.1% net margin
Ranks above peers (8/11)
Wide moat 68/100

Risks

!Weak Growth (revenue 5y −10.3 %/yr)
!negative free cash flow
!Evidence only medium, so the estimate is less certain
Evidence: Medium Range £34.31 – £57.19

Fair value as of: Aug 27, 2026

From 6 valuation models · updated 8 days ago

Fair value updated Aug 27, 2026, revised from £45.71 to £45.75 (+0.1%) since Aug 20, 2026. Share price −3.0% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price is below even our cautious bear case (£34.31). The market is more pessimistic than our downside scenario.
  • Solid quality (67/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (5 years)

£35.00 £19.30 Fair Value £45.75 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 27, 2026.

How to read this chart

60‑month range £19.30 – £35.00 · fair‑value band £34.31 – £57.19 · the £33.40 price screens below the £45.75 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

HarbourVest Global Private Equity Ltd (HVPE) currently trades at £33.40, while our model-based Fair Value estimate is £45.75, implying the stock looks roughly 27.0% undervalued today. The Quality Score stands at 67/100 (solid quality), in the Financial Services sector. Bull case: the Earnings-Based group reads highest at a median of £167.40 per share, and 6 of the 6 models we run sit above the £33.40 price. Bear case: the Asset-Based group reads lowest at £41.05, and 0 of the 6 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, HarbourVest Global Private Equity Ltd generated revenue of £396M at a net margin of 84.1%. Revenue declined 4.1% year over year. It earns a return on equity of 8.0%. Net debt stands at £447M. Fundamentals as of Aug 27, 2026

Our scenario range runs from £34.31 (bear case) to £57.19 (bull case); at £33.40, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Financial Services peers we cover trades at −28% fair-value upside, at 37%, HVPE screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2026 figures, and about 7 months have passed since. In that time the company retained roughly £2.05 per share, which is 4.5 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence £49.98 £53.06 £58.21 68
P/E Multiple £46.63 £62.18 £77.72 63
Graham-Dodd £32.52 £226.82 £318.31 61
All 6 models by family
Earnings-Based
Graham-Dodd £32.52 £226.82 £318.31 61
Lynch FV £117.18 £167.40 £217.62 59
Multiples
P/E Multiple £46.63 £62.18 £77.72 63
P/B Multiple £60.98 £81.31 £101.64 55
Asset-Based
NCAV (Graham) £30.64 £41.05 £61.27 51
Economic Profit
Residual Income best evidence £49.98 £53.06 £58.21 68

Widest divergence: Earnings-Based (£167.40) versus Asset-Based (£41.05). Highest evidence: Residual Income (68).

Notify me when HVPE reaches fair value

Put HVPE on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 9.8
P/S ratio 8.33 P/E × margin
EPS (TTM) £3.40 price ÷ EPS = P/E 9.8
Net margin 84.8% FY2026
Return on equity 8.0% TTM
Return on assets (EBIT) 8.2% avg 5y
More key figures
Profitability
Operating margin 94.7% TTM
Growth
Revenue (TTM) £396M TTM
Revenue growth (YoY) −4.1%
EPS growth (YoY) −3.9%
Balance sheet & cash flow
Free cash flow −1.5M GBX FY2026
Net debt £447M FY2026

Figures from reported company fundamentals · as of Aug 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 62 · Market factors (momentum, volatility) 71

Profitability 40
Margins and returns on capital today
Quality Growth 67
Are margins and returns improving?
Cashflow 43
Earnings quality: real cash, not paper profit
Fin. Strength 66
Balance sheet, leverage, solvency risk
Investment 81
Disciplined investing over empire-building
Low Volatility 98
Calm price path (market factor)
Momentum 55
Price trend over the last 3–12 months (market factor)
52W Momentum 70
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

HarbourVest Global Private Equity Ltd. is Private Equity and Venture Capital Fund specializes in private equity buyouts, private credit, primary, secondary, and direct co-investments as well as fund of funds investments. For fund of funds investments, it prefers to invest in private equity funds and invests in HarbourVest funds.

Full company description

HarbourVest Global Private Equity Ltd. is Private Equity and Venture Capital Fund specializes in private equity buyouts, private credit, primary, secondary, and direct co-investments as well as fund of funds investments. For fund of funds investments, it prefers to invest in private equity funds and invests in HarbourVest funds. The fund seeks to provide long-term capital growth primarily through investments in private market assets.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

HarbourVest Global Private Equity Ltd reported revenue of $393M in FY2026 versus $1.1B in FY2022, a compound −21.9%/yr. Reported net income was $333M in FY2026, compounding −24.9%/yr from FY2022.

Growth Quality 16/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
£393M
Latest YoY
+50.0%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−10.3%
Avg. revenue growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+51.3%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
−11.2% (−11.2 + 0.0)
Revenue −21.9%/yr
FY22 $1.1B
FY23 −$55.7M
FY24 $149M
FY25 $262M
FY26 $393M
Net income −24.9%/yr
FY22 $1.0B
FY23 −$65.2M
FY24 $121M
FY25 $209M
FY26 $333M
Character of growth · EPS growth decomposed (2013-2024) +19.4 % p.a.
Revenue per share +18.8 %

of which total revenue +18.6 % · buybacks/dilution +0.2 %

EBIT margin +0.4 %
Tax rate −3.0 %
Residual (interest, one-offs) +3.2 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch HVPE: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "HarbourVest Global Private Equity Ltd Fair Value". https://www.fairvalue-calculator.com/stock/HVPE

Peer Group

Asset Management · 697 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside +37% · Above median
Return on equity (TTM) 8% · Above median
Return on assets 5% · Above median
Net margin (TTM) 84% · Top 25%
Operating margin (TTM) 95% · Top 25%
Revenue growth −4% · Below median

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 9.8× · Cheaper than median
P/B 0.74× · Cheaper than median
P/S (TTM) 7.95× · Pricier than 75% of peers
EV/EBITDA 9.1× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE83 · sector 40
FUTURE0 · sector 14
PAST32 · sector 24
HEALTH0 · sector 95
DIVIDEND0 · sector 81

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Aug 27, 2026).

Stock Price Fair Value vs Fair Value
Blackstone Inc BX $142.39 $52.88 −63%
Investor AB INVEB kr 417.20 kr 824.66 +98%
Brookfield Corporation BN C$55.74 C$10.67 −81%
KKR & Co KKR $108.68 $19.97 −82%
Apollo Global Management, Inc APO $135.04 $101.04 −25%
State Street Corporation STT $193.33 $138.33 −28%
Ameriprise Financial, Inc AMP $559.32 $515.24 −8%
Ares Management Corporation ARES $143.10 $30.88 −78%
Northern Trust Corporation NTRS $186.79 $122.02 −35%
Raymond James Financial, Inc RJF $181.10 $142.42 −21%

Compare HarbourVest Global Private Equity Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is HarbourVest Global Private Equity Ltd (HVPE) overvalued or undervalued?
As of Aug 27, 2026, our model estimates a fair value of £45.75 versus a price of £33.40, about +37% upside (undervalued).
What is the fair value of HVPE?
Our model-based fair value for HarbourVest Global Private Equity Ltd is £45.75 (as of Aug 27, 2026), built from audited fundamentals. The current price: £33.40.
What is the quality score of HVPE?
HarbourVest Global Private Equity Ltd has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of HarbourVest Global Private Equity Ltd (HVPE)?
HarbourVest Global Private Equity Ltd reported trailing-twelve-month revenue of about £396M (latest available figure, as of Aug 27, 2026).
What is the net profit margin of HVPE?
The net profit margin of HarbourVest Global Private Equity Ltd is about 84.1%, meaning it keeps roughly 84.1% of revenue as net income. Based on the latest reported figures.
Free · no account needed

Watch HarbourVest Global Private Equity Ltd in the live analysis

One click puts HarbourVest Global Private Equity Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.