EN DE

Helmerich and Payne Inc (HP) Fair Value & Analysis

Energy · US · Market cap $3.4B · ISIN US4234521015

What is Helmerich and Payne Inc really worth?

HA Helmerich and Payne Inc logo Helmerich and Payne Inc HP · US
Price$47.64
Fair Value$9.25
Upside−80.6%
Quality40/100

Structural break: The valuation model sees a lasting decline in earnings power for this stock, the confidence band is broken. Treat the target with caution.

Below-average quality, and trading another 415% above our fair value of $9.25.

Watch Helmerich and Payne Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Moderate debt · generates free cash flow

Risks

!Mixed Growth (revenue 5y +16.1 %/yr)
!Loss-making · -9.4% net margin
!Trails peers (2/13)
!Narrow moat 15/100
!Evidence only low, so the estimate is less certain

For context

·2.10% dividend yield
Evidence: Low Range $9.25 – $18.32

Fair value as of: Sep 1, 2026

From 13 valuation models · updated 4 days ago

Share price +39.5% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($18.32). The favourable scenario is already priced in.
  • Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range ($9.25 to $18.32) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$47.64 $14.61 Fair Value $9.25 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 1, 2026.

How to read this chart

60‑month range $14.61 – $47.64 · fair‑value band $9.25 – $18.32 · the $47.64 price screens above the $9.25 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 1, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Helmerich and Payne Inc (HP) currently trades at $47.64, while our model-based Fair Value estimate is $9.25, implying the stock looks roughly 414.9% overvalued today. The Quality Score stands at 40/100 (below-average quality), in the Energy sector. Bull case: the Asset-Based group reads highest at a median of $18.27 per share, and 0 of the 13 models we run sit above the $47.64 price. Bear case: the Growth DCF group reads lowest at $4.49, and 13 of the 13 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Helmerich and Payne Inc generated revenue of $4.0B at a net margin of −9.4%. Revenue declined 8.2% year over year. It earns a return on equity of −13.0%. Net debt stands at $2.1B. Fundamentals as of Sep 1, 2026

Our scenario range runs from $9.25 (bear case) to $18.32 (bull case); at $47.64, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 228% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at −44% fair-value upside, at −81%, HP screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence $5.28 $21.14 77
Growth DCF $4.49 $18.70 75
5Y EBITDA Exit $9.60 $33.96 $64.36 70
All 13 models by family
DCF Models
FCF DCF best evidence $5.28 $21.14 77
5Y Revenue Exit $0.0100 $14.64 $34.43 63
5Y EBITDA Exit $9.60 $33.96 $64.36 70
10Y Revenue Exit $10.67 $30.46 64
10Y EBITDA Exit $4.41 $24.32 $54.42 61
Dividend Discount
Gordon GGM $8.85 $17.64 $26.71 67
DDM Multi-Stage $8.85 $15.25 $18.62 67
Multiples
EV/EBIT $4.91 $10.72 61
EV/EBITDA $20.27 $33.14 $46.01 66
EV/Revenue $2.82 $11.88 $20.95 48
Asset-Based
NCAV (Graham) $13.63 $18.27 $27.27 54
Growth DCF
Growth DCF $4.49 $18.70 75
Rev-Margin DCF $0.0100 $14.21 $32.04 63

Widest divergence: Asset-Based ($18.27) versus Growth DCF ($4.49). Highest evidence: FCF DCF (77).

Notify me when HP reaches fair value

Put HP on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.85 TTM
EPS (TTM) $−3.79
Dividend yield 2.1%
Net margin −4.4% FY2025
Return on equity −13.0% TTM
Return on assets (EBIT) 3.3% avg 5y
More key figures
Profitability
Operating margin −1.2% TTM
Growth
Revenue (TTM) $4.0B TTM
Revenue growth (YoY) −8.2% 3y avg +22.1%
EPS growth (YoY) −98.8%
Balance sheet & cash flow
Free cash flow $117M FY2025
Net debt $2.1B FY2025 · ≈ 18.0 yrs of FCF

Figures from reported company fundamentals · as of Sep 1, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 41 · Market factors (momentum, volatility) 84

Profitability 12
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 28
Earnings quality: real cash, not paper profit
Fin. Strength 45
Balance sheet, leverage, solvency risk
Investment 58
Disciplined investing over empire-building
Low Volatility 64
Calm price path (market factor)
Momentum 89
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 89
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Helmerich & Payne, Inc., together with its subsidiaries, provides drilling solutions and technologies for oil and gas exploration and production companies. The company operates through North America Solutions, Offshore Solutions, and International Solutions segments. The North America Solutions segment conducts operations primarily in Texas.

Full company description

Helmerich & Payne, Inc., together with its subsidiaries, provides drilling solutions and technologies for oil and gas exploration and production companies. The company operates through North America Solutions, Offshore Solutions, and International Solutions segments. The North America Solutions segment conducts operations primarily in Texas. The Offshore Solutions segment has drilling operations in Louisiana and in U.S. federal waters the North Sea and Norwegian Sea off the coast of Norway, Caspian Sea and other international waters. The International Solutions segment conducts drilling operations in Saudi Arabia, Argentina, Bahrain, Oman, Germany, and Kuwait. The company focuses on developing, promoting, and commercializing technologies designed to enhance the drilling operations, as well as wellbore quality and placement. It also owns and operates commercial real estate properties. In addition, the company's real estate investments include a shopping center. Helmerich & Payne, Inc. was founded in 1920 and is headquartered in Tulsa, Oklahoma.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Helmerich and Payne Inc reported revenue of $3.7B in FY2025 versus $1.2B in FY2021, a compound +32.4%/yr. Reported net income was −$165M in FY2025.

Growth Quality 62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$3.7B
Latest YoY
+35.9%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.1%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.1%
Avg. revenue growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.1%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +32.4%/yr
FY21 $1.2B
FY22 $2.1B
FY23 $2.9B
FY24 $2.8B
FY25 $3.7B
Net income
FY21 −$326M
FY22 $7.0M
FY23 $434M
FY24 $344M
FY25 −$165M
Character of growth · EPS growth decomposed (2014-2025) −3.3 % p.a.
Revenue per share −1.4 %

of which total revenue −2.2 % · buybacks/dilution +0.8 %

EBIT margin −3.6 %
Tax rate +1.4 %
Residual (interest, one-offs) +0.4 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

HP screens 415% overvalued. Compare with Noble Corporation →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Helmerich and Payne Inc Fair Value". https://www.fairvalue-calculator.com/stock/HP

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Oil & Gas Drilling · 34 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 40 · Below median
Fair Value upside −81% · Bottom 25%
Return on assets 1% · Bottom 25%
Net margin (TTM) −9% · Bottom 25%
Operating margin (TTM) −1% · Bottom 25%
Revenue growth −8% · Below median
Dividend yield (TTM) 2.1% · Above median
Debt / equity 0.76× · Higher than median

Valuation Multiples vs Oil & Gas Drilling median · lower = cheaper

P/B 1.25× · Pricier than median
P/S (TTM) 0.85× · Cheaper than median
P/FCF 29.3× · Pricier than 75% of peers
EV/EBITDA 6.3× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE0 · sector 0
PAST0 · sector 20
HEALTH62 · sector 81
DIVIDEND42 · sector 29

VALUE 0: the price sits above our fair-value range.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

Similar stocks

10 more Oil & Gas Drilling stocks, each showing price versus our Fair Value estimate (as of Sep 1, 2026).

Stock Price Fair Value vs Fair Value
Noble Corporation NE $45.76 $23.09 −50%
Sinopec Oilfield Service Corporation 600871 ¥2.22 ¥0.4900 −78%
Transocean Ltd RIG $5.70 $2.16 −62%
Valaris Limited VAL $85.21 $58.91 −31%
Patterson-UTI Energy, Inc PTEN $12.13 $12.20 +1%
Seadrill Limited SDRL $46.72 $10.17 −78%
Odfjell Drilling Ltd ODL kr 95.30 kr 53.75 −44%
Arabian Drilling Company 2381 88.90 SAR 11.09 SAR −88%
Borr Drilling Limited BORR kr 41.63 kr 26.64 −36%
Nabors Industries Ltd NBR $91.71 $209.14 +128%

Compare Helmerich and Payne Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Helmerich and Payne Inc (HP) overvalued or undervalued?
As of Sep 1, 2026, our model estimates a fair value of $9.25 versus a price of $47.64, about −81% upside (overvalued).
What is the fair value of HP?
Our model-based fair value for Helmerich and Payne Inc is $9.25 (as of Sep 1, 2026), built from audited fundamentals. The current price: $47.64.
What is the quality score of HP?
Helmerich and Payne Inc has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Helmerich and Payne Inc (HP)?
Helmerich and Payne Inc reported trailing-twelve-month revenue of about $4.0B (latest available figure, as of Sep 1, 2026).
What is the net profit margin of HP?
The net profit margin of Helmerich and Payne Inc is about −9.4%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Helmerich and Payne Inc pay a dividend?
Helmerich and Payne Inc currently shows a dividend yield of about 2.10% relative to its recent price (as of Sep 1, 2026).
Free · no account needed

Watch Helmerich and Payne Inc in the live analysis

One click puts Helmerich and Payne Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.