EN DE

Granite Construction Incorporated (GVA) Fair Value & Analysis

Industrials · US · Market cap $5.5B

GC Granite Construction Incorporated logo Granite Construction Incorporated GVA · US
Price$123.64
Fair Value$76.90
Upside-37.8%
Quality55/100
Watch Granite Construction Incorporated for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 4.0% net margin
Moderate debt · generates free cash flow
0.42% dividend yield
Mixed vs. peers (6/15)
Narrow moat 41/100
Evidence: High Range $56.25 – $102.37 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated yesterday

Share price +2.2% over the past month.

A solid business, but screening 38% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($102.37). The favourable scenario is already priced in.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($56.25 to $102.37) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$160.26 $24.61 Fair Value $76.90 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $24.61 – $160.26 · fair‑value band $56.25 – $102.37 · the $123.64 price screens above the $76.90 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Granite Construction Incorporated (GVA) currently trades at $123.64, while our model-based Fair Value estimate is $76.90, implying the stock looks roughly 37.8% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Granite Construction Incorporated generated revenue of $4.6B at a net margin of 4.0%. Revenue grew 30.4% year over year. It earns a return on equity of 20.0%. Net debt stands at $1.1B. Fundamentals as of Aug 13, 2026

Our scenario range runs from $56.25 (bear case) to $102.37 (bull case); at $123.64, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 15% below its 52-week high and 42% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -34% fair-value upside, at -38%, GVA screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $71.57 $106.66 $154.18 80
Residual Income $28.15 $38.13 $125.15 76
Rev-Margin DCF $52.17 $83.77 $119.63 74
All 26 models by family
DCF Models
FCF DCF $70.18 $109.55 $166.07 38
Owner Earnings $42.69 $68.55 $105.67 31
5Y Revenue Exit $52.17 $83.00 $121.32 39
5Y EBITDA Exit $72.47 $120.41 $175.34 41
5Y P/E Exit $58.36 $94.41 $131.33 38
10Y Revenue Exit $56.66 $85.72 $122.87 36
10Y EBITDA Exit $70.80 $110.91 $162.62 37
10Y P/E Exit $62.06 $93.40 $130.23 35
Earnings-Based
Graham-Dodd $30.00 $86.71 $114.43 54
Lynch FV $17.91 $25.59 $33.27 50
PEG = 1.0 $17.91 $25.59 $33.27 46
EPV $30.34 $36.70 $42.19 59
Dividend Discount
Gordon GGM $4.56 $9.09 $13.76 70
DDM Multi-Stage $4.56 $7.18 $9.59 61
Multiples
P/E Multiple $69.49 $92.65 $115.81 63
P/S Multiple $56.25 $75.00 $93.75 58
P/B Multiple $56.25 $75.00 $93.75 55
EV/EBIT $66.51 $91.99 $117.46 53
EV/EBITDA $84.73 $116.28 $147.83 54
EV/Revenue $44.63 $68.01 $91.39 43
Asset-Based
NCAV (Graham) $13.48 $18.06 $26.95 50
Growth DCF
Growth DCF $71.57 $106.66 $154.18 80
Rev-Margin DCF $52.17 $83.77 $119.63 74
Economic Profit
Residual Income $28.15 $38.13 $125.15 76
ROIC Compounder $31.09 $40.86 $52.61 72
Growth Earnings
Growth-Adj P/E $56.04 $80.05 $104.07 68

Widest divergence: DCF Models ($93.40) versus Dividend Discount ($7.18). Highest evidence: Growth DCF (80).

Notify me when GVA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $4.6B
Revenue growth (YoY) +30.4%
Net margin 4.0%
Return on equity 20.0%
Free cash flow $331M FY2025
P/E ratio 33.7
More key figures
Operating margin -3.4%
EPS (TTM) $3.67
Dividend yield 0.4%
EPS growth (YoY) +25.1%
Net debt $1.1B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 56 · Market factors (momentum, volatility) 44

Profitability 49
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 61
Earnings quality: real cash, not paper profit
Fin. Strength 55
Balance sheet, leverage, solvency risk
Investment 52
Disciplined investing over empire-building
Low Volatility 51
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 48
Distance to the 52-week high (market factor)
Net Issuance 73
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Granite Construction Incorporated provides infrastructure solutions for public and private clients in the United States. It operates through Construction and Materials segments.

Full company description

Granite Construction Incorporated provides infrastructure solutions for public and private clients in the United States. It operates through Construction and Materials segments. The Construction segment engages in the construction and rehabilitation of roads, pavement preservation, bridges, rail lines, airports, marine ports, dams, reservoirs, aqueducts, infrastructure, and site development for use by the public and water-related construction for municipal agencies, commercial water suppliers, industrial facilities, and energy companies; and construction of various complex projects, including infrastructure and site development, mining, public safety, tunnel, solar, battery storage, and power related projects. The Materials segment produces and delivers aggregates, asphalt concrete, liquid asphalt, and recycled materials for internal use in construction projects and sale to third parties. It also provides site preparation, mining, and infrastructure services for railways, residential development, energy development, and commercial and industrial sites; produces construction materials; and provides construction management professional services, as well as owns and leases aggregate reserves and processing plants. The company serves federal agencies, state departments of transportation, local transit authorities, county and city public works departments, school districts and developers, utilities, contractors, landscapers, manufacturers of products requiring aggregate materials, retailers, homeowners, farmers, brokers, and private owners of industrial, commercial, and residential sites. Granite Construction Incorporated was incorporated in 1922 and is headquartered in Watsonville, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Granite Construction Incorporated reported revenue of $4.4B in FY2025 versus $3.5B in FY2021, a compound +6.0%/yr. Reported net income was $193M in FY2025, compounding +109.1%/yr from FY2021.

Growth Quality 67/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$4.4B
Latest YoY
+10.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.4%
Avg. growth/yr (37Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.5%
Revenue +6.0%/yr
FY21 $3.5B
FY22 $3.3B
FY23 $3.5B
FY24 $4.0B
FY25 $4.4B
Net income +109.1%/yr
FY21 $10.1M
FY22 $83.3M
FY23 $43.6M
FY24 $126M
FY25 $193M
Character of growth · EPS growth decomposed (2014-2025) +7.5 % p.a.
Revenue per share +2.6 pp

of which total revenue +5.8 pp · buybacks/dilution −3.2 pp

EBIT margin +2.3 pp
Tax rate +1.3 pp
Residual (interest, one-offs) +1.3 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

GVA screens 38% overvalued. Compare with Larsen & Toubro Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Granite Construction Incorporated Fair Value". https://www.fairvalue-calculator.com/stock/GVA

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Engineering & Construction · 839 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside −38% · Below median
Return on equity (TTM) 20% · Top 25%
Return on assets 5% · Top 25%
Net margin (TTM) 4% · Above median
Operating margin (TTM) -4% · Bottom 25%
Revenue growth 30% · Top 25%
Dividend yield (TTM) 0.4% · Below median
Debt / equity 0.82× · Higher than 75% of peers

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 33.7× · Pricier than 75% of peers
P/B 4.66× · Pricier than 75% of peers
P/S (TTM) 1.19× · Pricier than median
P/FCF 16.6× · Pricier than 75% of peers
EV/EBITDA 13.1× · Pricier than median
PEG 0.15× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 14
FUTURE 100 · sector 14
PAST 80 · sector 26
HEALTH 59 · sector 94
DIVIDEND 8 · sector 33

VALUE 0: the price sits above our fair-value range.

Insider activity: 44/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹4,020 ₹1,994 -50%
Samsung C&T Corporation 028260 357,500 KRW 261,411 KRW -27%
Hyundai Engineering & Construction Co 000720 113,700 KRW 61,453 KRW -46%
Samsung E&A Co 028050 49,300 KRW 43,624 KRW -12%
Rail Vikas Nigam Limited RVNL ₹230.00 ₹48.92 -79%
Daewoo Engineering & Construction Co 047040 18,400 KRW 6,507 KRW -65%
KEPCO Engineering & Construction Company 052690 99,800 KRW 19,346 KRW -81%
GS Engineering & Construction Corporation 006360 35,200 KRW 23,135 KRW -34%
DL E&C Co 375500 73,500 KRW 148,433 KRW +102%
KEPCO Plant Service & Engineering Co 051600 45,400 KRW 43,924 KRW -3%

Compare Granite Construction Incorporated with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Granite Construction Incorporated (GVA) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $76.90 versus a price of $123.64, about −38% (overvalued).
What is the fair value of GVA?
Our model-based fair value for Granite Construction Incorporated is $76.90 (as of Aug 13, 2026), built from audited fundamentals. The current price is $123.64.
What is the quality score of GVA?
Granite Construction Incorporated has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Granite Construction Incorporated (GVA)?
Granite Construction Incorporated reported trailing-twelve-month revenue of about $4.6B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of GVA?
The net profit margin of Granite Construction Incorporated is about 4.0%, meaning it keeps roughly 4.0% of revenue as net income. Based on the latest reported figures.
Does Granite Construction Incorporated pay a dividend?
Granite Construction Incorporated currently shows a dividend yield of about 0.37% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Granite Construction Incorporated and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.