EN DE

Frasers Logistics & Commercial Trust (BUOU) Fair Value & Analysis

Real Estate · SG · Market cap 3.7B SGD

FL Frasers Logistics & Commercial Trust BUOU · SG
Price0.9650 SGD
Fair Value0.8600 SGD
Upside-10.9%
Quality61/100
Watch Frasers Logistics & Commercial Trust for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 44.5% net margin
Low debt · generates free cash flow
6.18% dividend yield
Trails peers (5/15)
Moderate moat 62/100
Evidence: High Range 0.6000 SGD – 1.07 SGD Share as image

Fair value as of: Aug 13, 2026

From 14 valuation models · updated yesterday

Share price −0.5% over the past month.

A solid business, but screening 11% overvalued on our models.

What matters now

  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
  • Our model range runs from 0.6000 SGD (bear) to 1.07 SGD (bull), base 0.8600 SGD. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 61/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1.15 SGD 0.7160 SGD Fair Value 0.8600 SGD May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 0.7160 SGD – 1.15 SGD · fair‑value band 0.6000 SGD – 1.07 SGD · the 0.9650 SGD price screens above the 0.8600 SGD fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Frasers Logistics & Commercial Trust (BUOU) currently trades at 0.9650 SGD, while our model-based Fair Value estimate is 0.8600 SGD, implying the stock looks roughly 10.9% overvalued today. The Quality Score stands at 61/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Frasers Logistics & Commercial Trust generated revenue of 478M SGD at a net margin of 44.5%. Revenue grew 2.8% year over year. It earns a return on equity of 5.2%. Net debt stands at 2.2B SGD. Fundamentals as of Aug 13, 2026

Our scenario range runs from 0.6000 SGD (bear case) to 1.07 SGD (bull case); at 0.9650 SGD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 5% below its 52-week high and 26% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -43% fair-value upside, at -11%, BUOU screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.3200 SGD 0.8300 SGD 1.62 SGD 80
Residual Income 0.8300 SGD 0.8300 SGD 0.7700 SGD 76
Rev-Margin DCF 0.2000 SGD 0.6300 SGD 1.15 SGD 74
All 14 models by family
DCF Models
FCF DCF 0.3300 SGD 0.8700 SGD 1.75 SGD 38
5Y Revenue Exit 0.2000 SGD 0.6400 SGD 1.22 SGD 39
5Y EBITDA Exit 0.4000 SGD 1.05 SGD 1.84 SGD 41
10Y Revenue Exit 0.2200 SGD 0.6400 SGD 1.25 SGD 36
10Y EBITDA Exit 0.3700 SGD 0.9300 SGD 1.74 SGD 37
Multiples
P/S Multiple 0.6000 SGD 0.8100 SGD 1.01 SGD 58
P/B Multiple 0.6900 SGD 0.9200 SGD 1.15 SGD 55
EV/EBIT 0.8300 SGD 1.25 SGD 1.68 SGD 53
EV/EBITDA 0.5300 SGD 0.8600 SGD 1.19 SGD 54
EV/Revenue 0.1500 SGD 0.4100 SGD 0.6700 SGD 43
Asset-Based
NCAV (Graham) 0.5500 SGD 0.7400 SGD 1.10 SGD 50
Growth DCF
Growth DCF 0.3200 SGD 0.8300 SGD 1.62 SGD 80
Rev-Margin DCF 0.2000 SGD 0.6300 SGD 1.15 SGD 74
Economic Profit
Residual Income 0.8300 SGD 0.8300 SGD 0.7700 SGD 76

Widest divergence: DCF Models (0.8700 SGD) versus Growth DCF (0.6300 SGD). Highest evidence: Growth DCF (80).

Notify me when BUOU reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 478M SGD
Revenue growth (YoY) +2.8%
Net margin 44.5%
Return on equity 5.2%
Free cash flow 252M SGD FY2025
P/E ratio 16.1
More key figures
Operating margin 64.2%
EPS (TTM) 0.0600 SGD
Dividend yield 6.2%
EPS growth (YoY) +8.9%
Net debt 2.2B SGD FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 59 · Market factors (momentum, volatility) 65

Profitability 34
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 86
Earnings quality: real cash, not paper profit
Fin. Strength 47
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 95
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 64
Distance to the 52-week high (market factor)
Net Issuance 76
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Frasers Logistics & Commercial Trust is a Singapore-listed real estate investment trust. With a portfolio comprising 113 industrial and commercial properties, worth approximately S7.0 billion dollars as at 31 March 2026, diversified across five major developed markets " Australia, Germany, Singapore, the United Kingdom and the Netherlands.

Full company description

Frasers Logistics & Commercial Trust is a Singapore-listed real estate investment trust. With a portfolio comprising 113 industrial and commercial properties, worth approximately S7.0 billion dollars as at 31 March 2026, diversified across five major developed markets " Australia, Germany, Singapore, the United Kingdom and the Netherlands. FLCT was listed on the Mainboard of Singapore Exchange Securities Trading Limited (SGX-ST) on 20 June 2016 as Frasers Logistics & Industrial Trust and was subsequently renamed Frasers Logistics & Commercial Trust on 29 April 2020 following the completion of a merger with Frasers Commercial Trust. FLCT's investment strategy is to invest globally in a diversified portfolio of income-producing properties used predominantly for logistics or industrial purposes located globally, or commercial purposes (comprising primarily CBD office space) or business park purposes (comprising primarily non-CBD office space and/or research and development space) located in the Asia-Pacific region or in Europe (including the United Kingdom). FLCT is sponsored by Frasers Property Limited. FLCT is a constituent of the FTSE EPRA Nareit Global Real Estate Index Series (Global Developed Index), Straits Times Index and Global Property Research (GPR) 250. Frasers Logistics & Commercial Trust was established on November 30, 2015 and incorporated in Singapore.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Frasers Logistics & Commercial Trust reported revenue of 471M SGD in FY2025 versus 469M SGD in FY2021, a compound +0.1%/yr. Reported net income was 205M SGD in FY2025, compounding −27.2%/yr from FY2021.

Growth Quality 79/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
471M SGD
Latest YoY
+5.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.3%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.0%
Revenue +0.1%/yr
FY21 469M SGD
FY22 450M SGD
FY23 421M SGD
FY24 447M SGD
FY25 471M SGD
Net income −27.2%/yr
FY21 731M SGD
FY22 729M SGD
FY23 −103M SGD
FY24 148M SGD
FY25 205M SGD

BUOU screens 11% overvalued. Compare with Prologis, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Frasers Logistics & Commercial Trust Fair Value". https://www.fairvalue-calculator.com/stock/BUOU

Peer Group

REIT - Industrial · 58 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Above median
Fair Value upside −11% · Above median
Return on equity (TTM) 5% · Below median
Return on assets 3% · Below median
Net margin (TTM) 45% · Below median
Operating margin (TTM) 64% · Below median
Revenue growth 3% · Below median
Dividend yield (TTM) 6.2% · Above median
Debt / equity 0.49× · Higher than median

Valuation Multiples vs REIT - Industrial median · lower = cheaper

P/E (TTM) 16.1× · Pricier than median
P/B 0.69× · Cheaper than median
P/S (TTM) 6.00× · Cheaper than median
P/FCF 11.4× · Pricier than median
EV/EBITDA 15.2× · Pricier than median
PEG 7.20× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 19 · sector 4
FUTURE 14 · sector 17
PAST 21 · sector 28
HEALTH 76 · sector 76
DIVIDEND 100 · sector 100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Industrial stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Prologis, Inc PLD $140.73 $61.28 -56%
Public Storage, a member of the S&P 500, PSA $323.58 $162.43 -50%
Extra Space Storage Inc EXR $147.71 $78.38 -47%
EastGroup Properties, Inc EGP $203.45 $81.41 -60%
Lineage, Inc LINE $41.50 $47.91 +15%
CapitaLand Ascendas REIT (CLAR) A17U 2.44 SGD 2.00 SGD -18%
CubeSmart CUBE $41.22 $25.06 -39%
First Industrial Realty Trust, Inc FR $63.34 $20.72 -67%
Rexford Industrial Realty, Inc REXR $36.39 $20.69 -43%
STAG Industrial, Inc STAG $36.94 $21.64 -41%

Compare Frasers Logistics & Commercial Trust with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Frasers Logistics & Commercial Trust (BUOU) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 0.8600 SGD versus a price of 0.9650 SGD, about −11% (overvalued).
What is the fair value of BUOU?
Our model-based fair value for Frasers Logistics & Commercial Trust is 0.8600 SGD (as of Aug 13, 2026), built from audited fundamentals. The current price is 0.9650 SGD.
What is the quality score of BUOU?
Frasers Logistics & Commercial Trust has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Frasers Logistics & Commercial Trust (BUOU)?
Frasers Logistics & Commercial Trust reported trailing-twelve-month revenue of about 478M SGD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of BUOU?
The net profit margin of Frasers Logistics & Commercial Trust is about 44.5%, meaning it keeps roughly 44.5% of revenue as net income. Based on the latest reported figures.
Does Frasers Logistics & Commercial Trust pay a dividend?
Frasers Logistics & Commercial Trust currently shows a dividend yield of about 6.18% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Frasers Logistics & Commercial Trust and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.