EN DE

BlackRock Inc (BLK) Fair Value & Analysis

Financial Services · US · Market cap $168B · ISIN US09290D1019

What is BlackRock Inc really worth?

BI BlackRock Inc logo BlackRock Inc BLK · US
Price$1,126
Fair Value$465.75
Upside−58.6%
Quality51/100

A solid business, but trading 142% above our fair value of $465.75.

Watch BlackRock Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +8.4 %/yr)
Highly profitable · 24.4% net margin
Low debt · generates free cash flow
Wide moat 81/100

Risks

!Trails peers (5/15)

For context

·1.90% dividend yield
Evidence: High Range $306.39 – $582.19

Fair value as of: Aug 30, 2026

From 13 valuation models · updated 6 days ago

Share price −0.4% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($582.19). The favourable scenario is already priced in.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($306.39 to $582.19) leaves room in how you read the outcome.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (5 years)

$1,183 $485.22 Fair Value $465.75 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 30, 2026.

How to read this chart

60‑month range $485.22 – $1,183 · fair‑value band $306.39 – $582.19 · the $1,126 price screens above the $465.75 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 30, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

BlackRock Inc (BLK) currently trades at $1,126, while our model-based Fair Value estimate is $465.75, implying the stock looks roughly 141.8% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Financial Services sector. Bull case: the DCF Models group reads highest at a median of $566.01 per share, and 1 of the 13 models we run sit above the $1,126 price. Bear case: the Asset-Based group reads lowest at $241.59, and 12 of the 13 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, BlackRock Inc generated revenue of $25.6B at a net margin of 24.4%. Revenue grew 27.0% year over year. It earns a return on equity of 11.9%. Net debt stands at $3.5B. Fundamentals as of Aug 30, 2026

Our scenario range runs from $306.39 (bear case) to $582.19 (bull case); at $1,126, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 7% below its 52-week high and 23% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at −28% fair-value upside, at −59%, BLK screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $12.45 per share, which is 2.7 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $318.05 $352.36 $512.59 76
Growth DCF $288.55 $518.39 $912.13 75
Owner Earnings $524.07 $972.95 $1,766 73
All 13 models by family
DCF Models
Owner Earnings $524.07 $972.95 $1,766 73
5Y P/E Exit $307.77 $566.01 $864.28 69
10Y P/E Exit $299.97 $533.69 $870.17 62
Earnings-Based
Graham-Dodd $243.62 $1,174 $1,617 64
Lynch FV $313.74 $448.19 $582.65 61
Dividend Discount
Gordon GGM $198.27 $412.25 $654.00 66
DDM Multi-Stage $198.27 $347.62 $432.67 66
Multiples
P/E Multiple $349.31 $465.75 $582.19 63
P/B Multiple $378.61 $504.81 $631.01 55
Asset-Based
NCAV (Graham) $180.29 $241.59 $360.58 54
Growth DCF
Growth DCF $288.55 $518.39 $912.13 75
Rev-Margin DCF $235.06 $410.39 $639.79 71
Economic Profit
Residual Income $318.05 $352.36 $512.59 76

Widest divergence: DCF Models ($566.01) versus Asset-Based ($241.59). Highest evidence: Residual Income (76).

Notify me when BLK reaches fair value

Put BLK on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 28.3
P/S ratio 6.50 P/E × margin
EPS (TTM) $39.74 price ÷ EPS = P/E 28.3
Dividend yield 1.9% payout 53.7%
Net margin 22.9% FY2025
Return on equity 11.9% TTM
More key figures
Profitability
Return on assets (EBIT) 5.0% avg 5y
Operating margin 35.6% TTM
Growth
Revenue (TTM) $25.6B TTM
Revenue growth (YoY) +27.0% 3y avg +10.7%
EPS growth (YoY) +45.9%
Balance sheet & cash flow
Free cash flow $3.6B FY2025
Net debt $3.5B FY2025 · ≈ 1.0 yrs of FCF

Figures from reported company fundamentals · as of Aug 30, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 49 · Market factors (momentum, volatility) 52

Profitability 37
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 58
Earnings quality: real cash, not paper profit
Fin. Strength 59
Balance sheet, leverage, solvency risk
Investment 55
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 51
Price trend over the last 3–12 months (market factor)
52W Momentum 56
Distance to the 52-week high (market factor)
Net Issuance 28
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

BlackRock, Inc. is a publicly owned investment manager. The firm primarily provides its services to institutional, intermediary, and individual investors including corporate, public, union, and industry pension plans, insurance companies, third-party mutual funds, endowments, public institutions, governments, foundations, charities, sovereign wealth funds, …

Full company description

BlackRock, Inc. is a publicly owned investment manager. The firm primarily provides its services to institutional, intermediary, and individual investors including corporate, public, union, and industry pension plans, insurance companies, third-party mutual funds, endowments, public institutions, governments, foundations, charities, sovereign wealth funds, corporations, official institutions, and banks. It also provides global risk management and advisory services. The firm manages separate client-focused equity, fixed income, and balanced portfolios. It also launches and manages open-end and closed-end mutual funds, offshore funds, unit trusts, and alternative investment vehicles including structured funds. The firm launches equity, fixed income, balanced, and real estate mutual funds. It also launches equity, fixed income, balanced, currency, commodity, and multi-asset exchange traded funds. The firm also launches and manages hedge funds. It invests in the public equity, fixed income, real estate, currency, commodity, and alternative markets across the globe. The firm primarily invests in growth and value stocks of small-cap, mid-cap, SMID-cap, large-cap, and multi-cap companies. It also invests in dividend-paying equity securities. The firm invests in investment grade municipal securities, government securities including securities issued or guaranteed by a government or a government agency or instrumentality, corporate bonds, and asset-backed and mortgage-backed securities. It employs fundamental and quantitative analysis with a focus on bottom-up and top-down approach to make its investments. The firm employs liquidity, asset allocation, balanced, real estate, and alternative strategies to make its investments. In real estate sector, it seeks to invest in Poland and Germany. The firm benchmarks the performance of its portfolios against various S&P, Russell, Barclays, MSCI, Citigroup, and Merrill Lynch indices. BlackRock, Inc. was founded in 1988 and is based in New York, New York with additional offices in A

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

BlackRock Inc reported revenue of $24.2B in FY2025 versus $19.4B in FY2021, a compound +5.7%/yr. Reported net income was $5.6B in FY2025, compounding −1.5%/yr from FY2021.

Growth Quality 82/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$24.2B
Latest YoY
+18.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.7%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.4%
Avg. revenue growth/yr (27Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.1%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+3.0% (1.1 + 1.9)
Revenue +5.7%/yr
FY21 $19.4B
FY22 $17.9B
FY23 $17.9B
FY24 $20.4B
FY25 $24.2B
Net income −1.5%/yr
FY21 $5.9B
FY22 $5.2B
FY23 $5.5B
FY24 $6.4B
FY25 $5.6B
Character of growth · EPS growth decomposed (2014-2025) +7.6 % p.a.
Revenue per share +7.7 %

of which total revenue +6.7 % · buybacks/dilution +0.9 %

EBIT margin −1.8 %
Tax rate +0.8 %
Residual (interest, one-offs) +0.9 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

BLK screens 142% overvalued. Compare with Blackstone Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "BlackRock Inc Fair Value". https://www.fairvalue-calculator.com/stock/BLK

Peer Group

Asset Management · 697 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside −59% · Bottom 25%
Return on equity (TTM) 12% · Above median
Return on assets 4% · Above median
Net margin (TTM) 24% · Above median
Operating margin (TTM) 36% · Below median
Revenue growth 27% · Above median
Dividend yield (TTM) 1.9% · Below median
Debt / equity 0.23× · Higher than median

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 28.3× · Pricier than 75% of peers
P/B 3.01× · Pricier than 75% of peers
P/S (TTM) 6.57× · Pricier than median
P/FCF 47.4× · Pricier than 75% of peers
EV/EBITDA 16.4× · Pricier than 75% of peers
PEG 1.13× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 40
FUTURE100 · sector 14
PAST48 · sector 24
HEALTH89 · sector 95
DIVIDEND38 · sector 81

VALUE 0: the price sits above our fair-value range.

Insider activity: 44/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Aug 30, 2026).

Stock Price Fair Value vs Fair Value
Blackstone Inc BX $142.39 $52.88 −63%
Investor AB INVEB kr 417.20 kr 824.66 +98%
Brookfield Corporation BN C$55.74 C$10.67 −81%
KKR & Co KKR $108.68 $19.97 −82%
Apollo Global Management, Inc APO $135.04 $101.04 −25%
State Street Corporation STT $193.33 $138.33 −28%
Ameriprise Financial, Inc AMP $559.32 $515.24 −8%
Ares Management Corporation ARES $143.10 $30.88 −78%
Northern Trust Corporation NTRS $186.79 $122.02 −35%
Raymond James Financial, Inc RJF $181.10 $142.42 −21%

Compare BlackRock Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is BlackRock Inc (BLK) overvalued or undervalued?
As of Aug 30, 2026, our model estimates a fair value of $465.75 versus a price of $1,126, about −59% upside (overvalued).
What is the fair value of BLK?
Our model-based fair value for BlackRock Inc is $465.75 (as of Aug 30, 2026), built from audited fundamentals. The current price: $1,126.
What is the quality score of BLK?
BlackRock Inc has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of BlackRock Inc (BLK)?
BlackRock Inc reported trailing-twelve-month revenue of about $25.6B (latest available figure, as of Aug 30, 2026).
What is the net profit margin of BLK?
The net profit margin of BlackRock Inc is about 24.4%, meaning it keeps roughly 24.4% of revenue as net income. Based on the latest reported figures.
Does BlackRock Inc pay a dividend?
BlackRock Inc currently shows a dividend yield of about 1.90% relative to its recent price (as of Aug 30, 2026).
Free · no account needed

Watch BlackRock Inc in the live analysis

One click puts BlackRock Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.