EN DE

Babcock International Group (BAB) Fair Value & Analysis

Industrials · GB · Market cap 5.1B GBX

BI Babcock International Group BAB · LSE
Price£11.94
Fair Value£9.02
Upside-24.4%
Quality52/100
Watch Babcock International Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 4.1% net margin
Moderate debt · generates free cash flow
0.74% dividend yield
Trails peers (5/15)
Moderate moat 50/100
Evidence: High Range £6.23 – £11.27 Share as image

Fair value as of: Aug 13, 2026

From 24 valuation models · updated yesterday

Share price +17.1% over the past month.

A solid business, but screening 24% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (£11.27). The favourable scenario is already priced in.
  • Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (£6.23 to £11.27) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

£15.02 £2.51 Fair Value £9.02 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range £2.51 – £15.02 · fair‑value band £6.23 – £11.27 · the £11.94 price screens above the £9.02 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Babcock International Group (BAB) currently trades at £11.94, while our model-based Fair Value estimate is £9.02, implying the stock looks roughly 24.4% overvalued today. The Quality Score stands at 52/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Babcock International Group generated revenue of £5.0B at a net margin of 5.8%. Revenue grew 5.4% year over year. It earns a return on equity of 44.9%. Net debt stands at £358M. Fundamentals as of Aug 13, 2026

Our scenario range runs from £6.23 (bear case) to £11.27 (bull case); at £11.94, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. For context, the median of 10 Industrials peers we cover trades at -34% fair-value upside, at -24%, BAB screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF £6.46 £9.25 £13.13 80
Residual Income £2.91 £4.15 £34.67 76
Rev-Margin DCF £6.10 £9.44 £13.34 74
All 24 models by family
DCF Models
FCF DCF £6.39 £9.60 £14.36 38
Owner Earnings £5.00 £7.45 £11.08 31
5Y Revenue Exit £6.10 £9.44 £13.71 39
5Y EBITDA Exit £7.68 £12.43 £18.01 41
5Y P/E Exit £6.50 £10.21 £14.12 38
10Y Revenue Exit £5.98 £9.02 £13.14 36
10Y EBITDA Exit £7.14 £11.07 £16.38 37
10Y P/E Exit £6.40 £9.55 £13.45 35
Earnings-Based
Graham-Dodd £2.92 £9.56 £12.77 54
Lynch FV £2.14 £3.06 £3.98 50
PEG = 1.0 £2.14 £3.06 £3.98 46
EPV £4.83 £5.51 £6.09 59
Multiples
P/E Multiple £6.76 £9.02 £11.27 63
P/S Multiple £5.47 £7.30 £9.12 58
P/B Multiple £4.21 £5.62 £7.02 55
EV/EBIT £8.45 £11.08 £13.72 53
EV/EBITDA £9.36 £12.30 £15.24 54
EV/Revenue £6.18 £8.60 £11.02 43
Asset-Based
NCAV (Graham) £0.6200 £0.8400 £1.25 50
Growth DCF
Growth DCF £6.46 £9.25 £13.13 80
Rev-Margin DCF £6.10 £9.44 £13.34 74
Economic Profit
Residual Income £2.91 £4.15 £34.67 76
ROIC Compounder £5.00 £5.91 £6.83 72
Growth Earnings
Growth-Adj P/E £5.69 £8.13 £10.57 68

Widest divergence: DCF Models (£9.55) versus Asset-Based (£0.8400). Highest evidence: Growth DCF (80).

Notify me when BAB reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 5.2B GBX
Revenue growth (YoY) +8.9%
Net margin 4.1%
Return on equity 33.7%
Free cash flow 263M GBX FY2026
P/E ratio 18.7 as of Jun 2, 2026
More key figures
Operating margin 1.4%
EPS (TTM) £0.4100
Dividend yield 0.7%
EPS growth (YoY) -63.9%
Net debt 358M GBX FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 52 · Market factors (momentum, volatility) 53

Profitability 57
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 54
Earnings quality: real cash, not paper profit
Fin. Strength 37
Balance sheet, leverage, solvency risk
Investment 55
Disciplined investing over empire-building
Low Volatility 64
Calm price path (market factor)
Momentum 48
Price trend over the last 3–12 months (market factor)
52W Momentum 52
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Babcock International Group PLC, together with its subsidiaries, engages in the design, development, manufacture, and integration of specialist systems for aerospace, defense, and security in the United Kingdom, rest of Europe, Africa, North America, Australasia, and internationally. It operates through four segments: Marine, Nuclear, Land, and Aviation.

Full company description

Babcock International Group PLC, together with its subsidiaries, engages in the design, development, manufacture, and integration of specialist systems for aerospace, defense, and security in the United Kingdom, rest of Europe, Africa, North America, Australasia, and internationally. It operates through four segments: Marine, Nuclear, Land, and Aviation. The company offers type 31 frigates, project lurcher, jackal contract, ground deployed advanced mortar system, general logistics vehicle, Babcock's LGE, and armored land cruiser 300. It also provides weapons handling systems, autonomous and uncrewed aerial systems, and engineering and systems integration. In addition, the company is involved in the design, integration, and through-life support of various connected combat, support, and surveillance vehicles; integration of long-range fires and C4ISTAR systems; provision of system engineering and general vehicle architecture services; and specialist vehicle conversions. Further, it provides equipment support, frontline support, and training services. The company was founded in 1891 and is based in London, the United Kingdom.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Babcock International Group reported revenue of £5.2B in FY2026 versus £4.1B in FY2022, a compound +6.0%/yr. Reported net income was £211M in FY2026, compounding +6.5%/yr from FY2022.

Growth Quality 70/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
£5.2B
Latest YoY
+7.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.5%
Avg. growth/yr (36Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.1%
Revenue +6.0%/yr
FY22 £4.1B
FY23 £4.4B
FY24 £4.4B
FY25 £4.8B
FY26 £5.2B
Net income +6.5%/yr
FY22 £164M
FY23 −£35.0M
FY24 £166M
FY25 £247M
FY26 £211M
Character of growth · EPS growth decomposed (2015-2026) −3.7 % p.a.
Revenue per share +1.1 pp

of which total revenue +1.4 pp · buybacks/dilution −0.3 pp

EBIT margin −2.8 pp
Tax rate −1.5 pp
Residual (interest, one-offs) −0.5 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

BAB screens 24% overvalued. Compare with Larsen & Toubro Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Babcock International Group Fair Value". https://www.fairvalue-calculator.com/stock/BAB

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Engineering & Construction · 837 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Above median
Fair Value upside −25% · Below median
Return on equity (TTM) 34% · Top 25%
Return on assets 5% · Above median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 1% · Below median
Revenue growth 9% · Above median
Dividend yield (TTM) 0.7% · Below median
Debt / equity 0.77× · Higher than 75% of peers

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 18.7× · Pricier than median
P/B 11.16× · Pricier than 75% of peers
P/S (TTM) 1.32× · Pricier than 75% of peers
P/FCF 26.0× · Pricier than 75% of peers
EV/EBITDA 18.4× · Pricier than 75% of peers
PEG 1.37× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 14
FUTURE 45 · sector 15
PAST 100 · sector 26
HEALTH 61 · sector 94
DIVIDEND 15 · sector 33

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹4,020 ₹1,994 -50%
Samsung C&T Corporation 028260 357,500 KRW 261,411 KRW -27%
Hyundai Engineering & Construction Co 000720 113,700 KRW 61,453 KRW -46%
Samsung E&A Co 028050 49,300 KRW 43,624 KRW -12%
Rail Vikas Nigam Limited RVNL ₹230.00 ₹48.92 -79%
Daewoo Engineering & Construction Co 047040 18,400 KRW 6,507 KRW -65%
KEPCO Engineering & Construction Company 052690 99,800 KRW 19,346 KRW -81%
GS Engineering & Construction Corporation 006360 35,200 KRW 23,135 KRW -34%
DL E&C Co 375500 73,500 KRW 148,433 KRW +102%
KEPCO Plant Service & Engineering Co 051600 45,400 KRW 43,924 KRW -3%

Compare Babcock International Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Babcock International Group (BAB) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of £9.02 versus a price of £11.94, about −24% (overvalued).
What is the fair value of BAB?
Our model-based fair value for Babcock International Group is £9.02 (as of Aug 13, 2026), built from audited fundamentals. The current price is £11.94.
What is the quality score of BAB?
Babcock International Group has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Babcock International Group (BAB)?
Babcock International Group reported trailing-twelve-month revenue of about £5.0B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of BAB?
The net profit margin of Babcock International Group is about 5.8%, meaning it keeps roughly 5.8% of revenue as net income. Based on the latest reported figures.
Does Babcock International Group pay a dividend?
Babcock International Group currently shows a dividend yield of about 0.64% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Babcock International Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.