EN DE

Api Group Corp (APG) Fair Value & Analysis

Industrials · US · Market cap $18.1B · ISIN US00187Y1001

What is Api Group Corp really worth?

AG Api Group Corp logo Api Group Corp APG · US
Price$40.03
Fair Value$12.44
Upside−68.9%
Quality52/100

A solid business, but trading 222% above our fair value of $12.44.

Watch Api Group Corp for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Moderate debt · generates free cash flow

Risks

!Mixed Growth (revenue 5y +17.1 %/yr)
!Thin margins · 4.0% net margin
!Mixed vs. peers (7/13)
!Narrow moat 42/100
!Evidence only medium, so the estimate is less certain
Evidence: Medium Range $9.20 – $15.56

Fair value as of: Aug 28, 2026

From 26 valuation models · updated 8 days ago

Share price −3.6% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($15.56). The favourable scenario is already priced in.
  • Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

$49.40 $8.85 Fair Value $12.44 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 28, 2026.

How to read this chart

60‑month range $8.85 – $49.40 · fair‑value band $9.20 – $15.56 · the $40.03 price screens above the $12.44 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 28, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Api Group Corp (APG) currently trades at $40.03, while our model-based Fair Value estimate is $12.44, implying the stock looks roughly 221.6% overvalued today. The Quality Score stands at 52/100 (solid quality), in the Industrials sector. Bull case: the DCF Models group reads highest at a median of $28.31 per share, and 1 of the 26 models we run sit above the $40.03 price. Bear case: the Asset-Based group reads lowest at $5.27, and 25 of the 26 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Api Group Corp generated revenue of $8.2B at a net margin of 4.0%. Revenue grew 15.3% year over year. It earns a return on equity of 10.0%. Net debt stands at $2.4B. Fundamentals as of Aug 28, 2026

Our scenario range runs from $9.20 (bear case) to $15.56 (bull case); at $40.03, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high and 27% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at −46% fair-value upside, at −69%, APG screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence $6.77 $7.37 $9.21 76
FCF DCF $19.57 $36.28 $83.32 74
EPV $5.49 $7.11 $8.53 74
All 26 models by family
DCF Models
FCF DCF $19.57 $36.28 $83.32 74
Owner Earnings $14.90 $38.92 $88.97 69
5Y Revenue Exit $11.23 $23.10 $45.12 68
5Y EBITDA Exit $16.39 $34.34 $65.85 71
5Y P/E Exit $10.19 $22.59 $38.04 68
10Y Revenue Exit $13.18 $28.31 $46.48 64
10Y EBITDA Exit $17.27 $37.95 $74.80 64
10Y P/E Exit $12.92 $26.36 $48.18 61
Earnings-Based
Graham-Dodd $4.74 $32.59 $45.71 63
Lynch FV $9.59 $13.70 $17.82 61
PEG = 1.0 $9.59 $13.70 $17.82 57
EPV $5.49 $7.11 $8.53 74
Dividend Discount
Gordon GGM $14.26 $29.66 $47.05 66
DDM Multi-Stage $14.26 $25.01 $31.13 66
Multiples
P/E Multiple $10.98 $14.64 $18.30 63
P/S Multiple $8.89 $11.85 $14.81 58
P/B Multiple $8.89 $11.85 $14.81 55
EV/EBIT $12.05 $17.49 $22.92 65
EV/EBITDA $15.58 $22.18 $28.79 67
EV/Revenue $7.39 $12.37 $17.36 52
Asset-Based
NCAV (Graham) $3.93 $5.27 $7.87 54
Growth DCF
Growth DCF $18.52 $40.81 $82.93 73
Rev-Margin DCF $11.23 $24.47 $44.03 69
Economic Profit
Residual Income best evidence $6.77 $7.37 $9.21 76
ROIC Compounder $5.49 $7.11 $9.59 72
Growth Earnings
Growth-Adj P/E $13.19 $18.85 $24.50 67

Widest divergence: DCF Models ($28.31) versus Asset-Based ($5.27). Highest evidence: Residual Income (76).

Notify me when APG reaches fair value

Put APG on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 2.25 TTM
EPS (TTM) $−0.6400
Dividend yield 3.7%
Net margin 3.8% FY2025
Return on equity 10.0% TTM
Return on assets (EBIT) 4.3% avg 5y
More key figures
Profitability
Operating margin 7.3% TTM
Growth
Revenue (TTM) $8.2B TTM
Revenue growth (YoY) +15.3% 3y avg +6.5%
EPS growth (YoY) +68.8%
Balance sheet & cash flow
Free cash flow $663M FY2025
Net debt $2.4B FY2025 · ≈ 3.6 yrs of FCF

Figures from reported company fundamentals · as of Aug 28, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 54 · Market factors (momentum, volatility) 43

Profitability 43
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 68
Earnings quality: real cash, not paper profit
Fin. Strength 54
Balance sheet, leverage, solvency risk
Investment 66
Disciplined investing over empire-building
Low Volatility 42
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 45
Distance to the 52-week high (market factor)
Net Issuance 35
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

APi Group Corporation provides fire and life safety, security, elevator and escalator, and specialty services worldwide. It operates in two segments, Safety Services and Specialty Services.

Full company description

APi Group Corporation provides fire and life safety, security, elevator and escalator, and specialty services worldwide. It operates in two segments, Safety Services and Specialty Services. The company offers fire protection solutions; electronic security systems; and elevators and escalators, including the design, installation, inspection, service, and monitoring of life safety systems to high tech services, advanced manufacturing, healthcare, fulfillment and distribution centers, and critical infrastructure end markets. It also provides various specialty contracting, fabrication and distribution, and infrastructure and utility services to critical infrastructure, high tech services, and healthcare end markets. The company was formerly known as J2 Acquisition Limited and changed its name to APi Group Corporation in October 2019. APi Group Corporation was founded in 1926 and is headquartered in New Brighton, Minnesota.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Api Group Corp reported revenue of $7.9B in FY2025 versus $3.9B in FY2021, a compound +19.0%/yr. Reported net income was $302M in FY2025, compounding +59.2%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.

Growth Quality 82/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$7.9B
Latest YoY
+12.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.1%
Avg. revenue growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.4%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
+54.3% (50.6 + 3.7)
Revenue +19.0%/yr
FY21 $3.9B
FY22 $6.6B
FY23 $6.9B
FY24 $7.0B
FY25 $7.9B
Net income +59.2%/yr
FY21 $47.0M
FY22 $73.0M
FY23 $153M
FY24 $250M
FY25 $302M

APG screens 222% overvalued. Compare with Quanta Services, Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Api Group Corp Fair Value". https://www.fairvalue-calculator.com/stock/APG

Peer Group

Engineering & Construction · 816 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Above median
Fair Value upside −69% · Bottom 25%
Return on equity (TTM) 10% · Above median
Return on assets 5% · Top 25%
Net margin (TTM) 4% · Above median
Operating margin (TTM) 7% · Above median
Revenue growth 15% · Above median
Dividend yield (TTM) 3.7% · Above median
Debt / equity 0.81× · Higher than 75% of peers

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/B 5.32× · Pricier than 75% of peers
P/S (TTM) 2.22× · Pricier than 75% of peers
P/FCF 27.4× · Pricier than 75% of peers
EV/EBITDA 19.3× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 16
FUTURE77 · sector 11
PAST40 · sector 26
HEALTH60 · sector 94
DIVIDEND73 · sector 39

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Aug 28, 2026).

Stock Price Fair Value vs Fair Value
Quanta Services, Inc PWR $620.06 $143.92 −77%
Vinci SA DG €114.35 €185.62 +62%
Comfort Systems USA, Inc FIX $1,615 $519.97 −68%
Larsen & Toubro Limited LT ₹4,072 ₹2,196 −46%
Ferrovial N.V FER €57.28 €19.17 −67%
HOCHTIEF Aktiengesellschaft HOT €426.40 €203.87 −52%
Samsung C&T Corporation 028260 373,000 KRW 261,411 KRW −30%
EMCOR Group EME $775.04 $549.47 −29%
MasTec, Inc MTZ $241.00 $100.00 −59%
Bouygues SA EN €46.65 €65.67 +41%

Compare Api Group Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Api Group Corp (APG) overvalued or undervalued?
As of Aug 28, 2026, our model estimates a fair value of $12.44 versus a price of $40.03, about −69% upside (overvalued).
What is the fair value of APG?
Our model-based fair value for Api Group Corp is $12.44 (as of Aug 28, 2026), built from audited fundamentals. The current price: $40.03.
What is the quality score of APG?
Api Group Corp has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Api Group Corp (APG)?
Api Group Corp reported trailing-twelve-month revenue of about $8.2B (latest available figure, as of Aug 28, 2026).
What is the net profit margin of APG?
The net profit margin of Api Group Corp is about 4.0%, meaning it keeps roughly 4.0% of revenue as net income. Based on the latest reported figures.
Does Api Group Corp pay a dividend?
Api Group Corp currently shows a dividend yield of about 3.66% relative to its recent price (as of Aug 28, 2026).
Free · no account needed

Watch Api Group Corp in the live analysis

One click puts Api Group Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.