EN DE

Ackermans & Van Haaren NV (ACKB) Fair Value & Analysis

Industrials · BE · Market cap €8.8B

AV Ackermans & Van Haaren NV ACKB · BR
Price€263.40
Fair Value€235.66
Upside-10.5%
Quality43/100
Watch Ackermans & Van Haaren NV for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 9.9% net margin
Low debt · generates free cash flow
1.71% dividend yield
Mixed vs. peers (7/15)
Moderate moat 50/100
Evidence: Medium Range €151.37 – €294.58 Share as image

Fair value as of: Aug 13, 2026

From 13 valuation models · updated yesterday

Share price −2.0% over the past month.

Below-average quality, and screening another 11% overvalued on our models.

What matters now

  • A fairly wide model range (€151.37 to €294.58) leaves room in how you read the outcome.
  • Our model range runs from €151.37 (bear) to €294.58 (bull), base €235.66. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 43/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€293.01 €118.59 Fair Value €235.66 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range €118.59 – €293.01 · fair‑value band €151.37 – €294.58 · the €263.40 price screens above the €235.66 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ackermans & Van Haaren NV (ACKB) currently trades at €263.40, while our model-based Fair Value estimate is €235.66, implying the stock looks roughly 10.5% overvalued today. The Quality Score stands at 43/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Ackermans & Van Haaren NV generated revenue of €6.0B at a net margin of 9.9%. Revenue declined 7.3% year over year. It earns a return on equity of 11.0%. Net debt stands at €9.2B. Fundamentals as of Aug 13, 2026

Our scenario range runs from €151.37 (bear case) to €294.58 (bull case); at €263.40, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 29% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -34% fair-value upside, at -11%, ACKB screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF €84.07 €196.87 €378.59 80
Residual Income €152.24 €169.68 €284.29 76
Rev-Margin DCF €183.99 €389.38 €816.99 74
All 13 models by family
DCF Models
Owner Earnings €258.85 €623.27 €1,360 31
5Y P/E Exit €127.72 €346.39 €646.18 38
10Y P/E Exit €119.53 €332.87 €687.53 35
Earnings-Based
Graham-Dodd €123.27 €859.66 €1,206 54
Lynch FV €444.13 €634.47 €824.81 50
Dividend Discount
Gordon GGM €33.43 €66.62 €100.88 70
DDM Multi-Stage €33.43 €57.57 €70.32 61
Multiples
P/E Multiple €176.75 €235.66 €294.58 63
P/B Multiple €183.13 €244.18 €305.22 55
Asset-Based
NCAV (Graham) €87.21 €116.86 €174.41 50
Growth DCF
Growth DCF €84.07 €196.87 €378.59 80
Rev-Margin DCF €183.99 €389.38 €816.99 74
Economic Profit
Residual Income €152.24 €169.68 €284.29 76

Widest divergence: Earnings-Based (€634.47) versus Dividend Discount (€57.57). Highest evidence: Growth DCF (80).

Notify me when ACKB reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €6.0B
Revenue growth (YoY) -7.3%
Net margin 9.9%
Return on equity 11.0%
Free cash flow €273M FY2025
P/E ratio 14.6
More key figures
Operating margin 15.3%
EPS (TTM) €18.10
Dividend yield 1.7%
EPS growth (YoY) +23.1%
Net debt €9.2B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 41 · Market factors (momentum, volatility) 60

Profitability 29
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 34
Earnings quality: real cash, not paper profit
Fin. Strength 23
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 58
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ackermans & Van Haaren NV engages in marine engineering and contracting, private banking, real estate, energy and resources, and growth capital businesses worldwide.

Full company description

Ackermans & Van Haaren NV engages in marine engineering and contracting, private banking, real estate, energy and resources, and growth capital businesses worldwide. The Marine Engineering & Contracting segment engages in the marine construction activities, including dredging and civil works on water, as well as offshore activities in the areas of renewable energy, oil and gas, soil and sludge remediation, and aggregate and mineral extraction; real estate development, multitechnics, and construction and renovation activities; and development of port projects and related industrial zones, as well as offshore wind farms. The Private Banking segment offers discretionary asset management services for private clients; and specialized advisory banking services for entrepreneurs and liberal professionals, as well as financing and financial leasing services for cars, equipment, charging stations, and bicycles. The Real Estate segment develops mixed real estate projects, including redevelopment of iconic buildings and new constructions and residential, retail, and office properties. The Energy & Resources segment produces crude palm oil and bananas; offers hybrid palm oil seeds; and manufactures cement. The AvH & Growth Capital segment provides engineering and solutions in production process automation; validation and compliance services; compact biogas installation; specialty chemicals; and logistics services for rail, port and road transport, and intermodal transport, and warehousing. It also offers crop and food protection products and deals and leases commercial vehicles, as well as distributes aftermarket products. The company also develops medical devices and medicines for the treatment of cancer and genetic diseases. Ackermans & Van Haaren NV was founded in 1876 and is based in Antwerp, Belgium.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ackermans & Van Haaren NV reported revenue of €6.0B in FY2025 versus €4.3B in FY2021, a compound +8.4%/yr. Reported net income was €593M in FY2025, compounding +9.9%/yr from FY2021.

Growth Quality 58/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€6.0B
Latest YoY
−1.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.8%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+37.1%
Revenue +8.4%/yr
FY21 €4.3B
FY22 €4.4B
FY23 €5.2B
FY24 €6.0B
FY25 €6.0B
Net income +9.9%/yr
FY21 €407M
FY22 €709M
FY23 €399M
FY24 €460M
FY25 €593M
Character of growth · EPS growth decomposed (2014-2025) +8.2 % p.a.
Revenue per share +4.4 pp

of which total revenue +4.3 pp · buybacks/dilution +0.2 pp

EBIT margin +0.2 pp
Tax rate +0.5 pp
Residual (interest, one-offs) +3.1 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

ACKB screens 11% overvalued. Compare with Larsen & Toubro Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ackermans & Van Haaren NV Fair Value". https://www.fairvalue-calculator.com/stock/ACKB

Peer Group

Engineering & Construction · 839 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Below median
Fair Value upside −11% · Above median
Return on equity (TTM) 11% · Above median
Return on assets 2% · Above median
Net margin (TTM) 10% · Top 25%
Operating margin (TTM) 15% · Top 25%
Revenue growth -7% · Below median
Dividend yield (TTM) 1.7% · Above median
Debt / equity 0.49× · Higher than 75% of peers

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 14.6× · Cheaper than median
P/B 1.78× · Pricier than median
P/S (TTM) 1.70× · Pricier than 75% of peers
P/FCF 37.1× · Pricier than 75% of peers
EV/EBITDA 9.5× · Pricier than median
PEG 5.74× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 19 · sector 14
FUTURE 0 · sector 14
PAST 44 · sector 26
HEALTH 75 · sector 94
DIVIDEND 34 · sector 33

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹4,020 ₹1,994 -50%
Samsung C&T Corporation 028260 357,500 KRW 261,411 KRW -27%
Hyundai Engineering & Construction Co 000720 113,700 KRW 61,453 KRW -46%
Samsung E&A Co 028050 49,300 KRW 43,624 KRW -12%
Rail Vikas Nigam Limited RVNL ₹230.00 ₹48.92 -79%
Daewoo Engineering & Construction Co 047040 18,400 KRW 6,507 KRW -65%
KEPCO Engineering & Construction Company 052690 99,800 KRW 19,346 KRW -81%
GS Engineering & Construction Corporation 006360 35,200 KRW 23,135 KRW -34%
DL E&C Co 375500 73,500 KRW 148,433 KRW +102%
KEPCO Plant Service & Engineering Co 051600 45,400 KRW 43,924 KRW -3%

Compare Ackermans & Van Haaren NV with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ackermans & Van Haaren NV (ACKB) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of €235.66 versus a price of €263.40, about −11% (overvalued).
What is the fair value of ACKB?
Our model-based fair value for Ackermans & Van Haaren NV is €235.66 (as of Aug 13, 2026), built from audited fundamentals. The current price is €263.40.
What is the quality score of ACKB?
Ackermans & Van Haaren NV has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ackermans & Van Haaren NV (ACKB)?
Ackermans & Van Haaren NV reported trailing-twelve-month revenue of about €6.0B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of ACKB?
The net profit margin of Ackermans & Van Haaren NV is about 9.9%, meaning it keeps roughly 9.9% of revenue as net income. Based on the latest reported figures.
Does Ackermans & Van Haaren NV pay a dividend?
Ackermans & Van Haaren NV currently shows a dividend yield of about 1.71% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ackermans & Van Haaren NV and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.