EN DE

WEILONG Delicious Global Holdings (9985) Fair Value & Analysis

Consumer Defensive · HK · Market cap HK$17.4B

WD WEILONG Delicious Global Holdings 9985 · HK
PriceHK$8.71
Fair ValueHK$12.37
Upside+42.1%
Quality63/100
Watch WEILONG Delicious Global Holdings for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 19.7% net margin
Low debt · generates free cash flow
4.87% dividend yield
Ranks above peers (11/14)
Wide moat 82/100
Evidence: High Range HK$8.18 – HK$15.52 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from HK$12.36 to HK$12.37 (+0.1%) since Aug 6, 2026. Share price +16.2% over the past month.

A solid business, screening 42% undervalued on our models.

What matters now

  • Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (HK$8.18 to HK$15.52) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

HK$16.77 HK$4.25 Fair Value HK$12.37 Dec 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

44‑month range HK$4.25 – HK$16.77 · fair‑value band HK$8.18 – HK$15.52 · the HK$8.71 price screens below the HK$12.37 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

WEILONG Delicious Global Holdings (9985) currently trades at HK$8.71, while our model-based Fair Value estimate is HK$12.37, implying the stock looks roughly 42.1% undervalued today. The Quality Score stands at 63/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, WEILONG Delicious Global Holdings generated revenue of HK$7.2B at a net margin of 19.7%. Revenue grew 12.4% year over year. It earns a return on equity of 21.4%. Net debt stands at HK$533M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$8.18 (bear case) to HK$15.52 (bull case); at HK$8.71, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 39% below its 52-week high and 27% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -14% fair-value upside, at 42%, 9985 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$6.39 HK$11.23 HK$19.81 80
Residual Income HK$3.67 HK$4.44 HK$10.34 76
Rev-Margin DCF HK$4.66 HK$7.50 HK$11.36 74
All 26 models by family
DCF Models
FCF DCF HK$6.50 HK$11.91 HK$22.16 38
Owner Earnings HK$7.07 HK$13.11 HK$24.27 31
5Y Revenue Exit HK$4.66 HK$7.57 HK$11.56 39
5Y EBITDA Exit HK$7.76 HK$14.26 HK$22.74 41
5Y P/E Exit HK$8.49 HK$15.83 HK$24.61 38
10Y Revenue Exit HK$5.10 HK$8.15 HK$12.96 36
10Y EBITDA Exit HK$7.31 HK$13.19 HK$22.75 37
10Y P/E Exit HK$7.80 HK$14.37 HK$24.38 35
Earnings-Based
Graham-Dodd HK$3.99 HK$21.43 HK$29.70 54
Lynch FV HK$5.93 HK$8.47 HK$11.01 50
PEG = 1.0 HK$5.93 HK$8.47 HK$11.01 46
EPV HK$5.60 HK$6.41 HK$7.13 59
Dividend Discount
Gordon GGM HK$4.27 HK$8.87 HK$14.08 70
DDM Multi-Stage HK$4.27 HK$7.48 HK$9.31 61
Multiples
P/E Multiple HK$9.24 HK$12.31 HK$15.39 63
P/S Multiple HK$3.57 HK$4.76 HK$5.94 58
P/B Multiple HK$7.48 HK$9.97 HK$12.46 55
EV/EBIT HK$10.42 HK$13.66 HK$16.90 53
EV/EBITDA HK$8.81 HK$11.52 HK$14.22 54
EV/Revenue HK$3.82 HK$5.15 HK$6.49 43
Asset-Based
NCAV (Graham) HK$1.50 HK$2.01 HK$3.00 50
Growth DCF
Growth DCF HK$6.39 HK$11.23 HK$19.81 80
Rev-Margin DCF HK$4.66 HK$7.50 HK$11.36 74
Economic Profit
Residual Income HK$3.67 HK$4.44 HK$10.34 76
ROIC Compounder HK$6.42 HK$8.56 HK$11.40 72
Growth Earnings
Growth-Adj P/E HK$8.71 HK$12.44 HK$16.18 68

Widest divergence: DCF Models (HK$13.11) versus Asset-Based (HK$2.01). Highest evidence: Growth DCF (80).

Notify me when 9985 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$7.2B
Revenue growth (YoY) +12.4%
Net margin 19.7%
Return on equity 21.4%
Free cash flow HK$1.0B FY2025
P/E ratio 10.4 as of Jul 3, 2026
More key figures
Operating margin 26.4%
EPS (TTM) HK$0.3100
Dividend yield 4.9%
EPS growth (YoY) +51.4%
Net debt HK$533M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 62 · Market factors (momentum, volatility) 26

Profitability 65
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 58
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 46
Disciplined investing over empire-building
Low Volatility 52
Calm price path (market factor)
Momentum 17
Price trend over the last 3–12 months (market factor)
52W Momentum 14
Distance to the 52-week high (market factor)
Net Issuance 54
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

WEILONG Delicious Global Holdings Ltd engages in the production and sale of spicy snack food in China and internationally. It offers seasoned flour, vegetable products, bean-based products, and other products. The company was founded in 2001 and is headquartered in Luohe, the People's Republic of China.

Full company description

WEILONG Delicious Global Holdings Ltd engages in the production and sale of spicy snack food in China and internationally. It offers seasoned flour, vegetable products, bean-based products, and other products. The company was founded in 2001 and is headquartered in Luohe, the People's Republic of China. WEILONG Delicious Global Holdings Ltd operates as a subsidiary of Hh Global Capital Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

WEILONG Delicious Global Holdings reported revenue of HK$7.2B in FY2025 versus HK$4.8B in FY2021, a compound +10.8%/yr. Reported net income was HK$1.4B in FY2025, compounding +14.6%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
HK$7.2B
Latest YoY
+15.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.9%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.5%
Revenue +10.8%/yr
FY21 HK$4.8B
FY22 HK$4.6B
FY23 HK$4.9B
FY24 HK$6.3B
FY25 HK$7.2B
Net income +14.6%/yr
FY21 HK$827M
FY22 HK$151M
FY23 HK$880M
FY24 HK$1.1B
FY25 HK$1.4B

Watch 9985: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "WEILONG Delicious Global Holdings Fair Value". https://www.fairvalue-calculator.com/stock/9985

Peer Group

Packaged Foods · 652 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside +57% · Top 25%
Return on equity (TTM) 21% · Top 25%
Return on assets 12% · Top 25%
Net margin (TTM) 20% · Top 25%
Operating margin (TTM) 26% · Top 25%
Revenue growth 12% · Above median
Dividend yield (TTM) 4.9% · Top 25%

Valuation Multiples vs Packaged Foods median · lower = cheaper

P/E (TTM) 10.4× · Cheaper than 75% of peers
P/B 2.38× · Pricier than median
P/S (TTM) 2.41× · Pricier than 75% of peers
P/FCF 2.2× · Pricier than median
EV/EBITDA 7.5× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 25
FUTURE 62 · sector 19
PAST 86 · sector 28
HEALTH 100 · sector 96
DIVIDEND 97 · sector 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,507 ₹362.37 -76%
Britannia Industries Limited BRITANNIA ₹5,646 ₹1,870 -67%
Tata Consumer Products Limited TATACONSUM ₹1,062 ₹327.27 -69%
PT Indofood CBP Sukses Makmur Tbk ICBP 7,550 IDR 12,864 IDR +70%
Samyang Foods Co 003230 1,219,000 KRW 1,010,543 KRW -17%
Vietnam Dairy Products Joint Stock Company VNM 61,600 VND 52,858 VND -14%
Patanjali Foods Limited PATANJALI ₹352.60 ₹144.77 -59%
PT Mayora Indah Tbk, MYOR 1,665 IDR 2,699 IDR +62%
PT Cisarua Mountain Dairy Tbk CMRY 4,630 IDR 4,350 IDR -6%
Nongshim Co 004370 389,500 KRW 530,619 KRW +36%

Compare WEILONG Delicious Global Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is WEILONG Delicious Global Holdings (9985) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$12.37 versus a price of HK$8.71, about +42% (undervalued).
What is the fair value of 9985?
Our model-based fair value for WEILONG Delicious Global Holdings is HK$12.37 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$8.71.
What is the quality score of 9985?
WEILONG Delicious Global Holdings has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of WEILONG Delicious Global Holdings (9985)?
WEILONG Delicious Global Holdings reported trailing-twelve-month revenue of about HK$7.2B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 9985?
The net profit margin of WEILONG Delicious Global Holdings is about 19.7%, meaning it keeps roughly 19.7% of revenue as net income. Based on the latest reported figures.
Does WEILONG Delicious Global Holdings pay a dividend?
WEILONG Delicious Global Holdings currently shows a dividend yield of about 4.87% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track WEILONG Delicious Global Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.