EN DE

Mega Union Technology Inc. (6944) Fair Value & Analysis

Industrials · TW · Market cap 71.4B TWD (≈ $2.3B)

What is Mega Union Technology Inc. really worth?

MU Mega Union Technology Inc. 6944 · TW
Price696.00 TWD
Fair Value352.80 TWD
Upside−49.3%
Quality58/100

A solid business, but trading 97% above our fair value of 352.80 TWD.

Watch Mega Union Technology Inc. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 3y +19.0 %/yr)
Solidly profitable · 15.5% net margin
Low debt · generates free cash flow
Ranks above peers (10/14)
Wide moat 81/100

Risks

!The models disagree: range 264.01 TWD to 826.33 TWD

For context

·1.88% dividend yield
Evidence: High Range 264.01 TWD – 826.33 TWD

Fair value as of: Aug 28, 2026

From 26 valuation models · updated 7 days ago

Share price −11.6% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The model range is unusually wide (264.01 TWD to 826.33 TWD). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (3 years)

829.00 TWD 55.40 TWD Fair Value 352.80 TWD Apr 2023 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 28, 2026.

How to read this chart

40‑month range 55.40 TWD – 829.00 TWD · fair‑value band 264.01 TWD – 826.33 TWD · the 696.00 TWD price screens above the 352.80 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 28, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Mega Union Technology Inc. (6944) currently trades at 696.00 TWD, while our model-based Fair Value estimate is 352.80 TWD, implying the stock looks roughly 97.3% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Industrials sector. Bull case: the Growth Earnings group reads highest at a median of 747.81 TWD per share, and 9 of the 26 models we run sit above the 696.00 TWD price. Bear case: the Asset-Based group reads lowest at 53.94 TWD, and 17 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Mega Union Technology Inc. generated revenue of 18.6B TWD at a net margin of 14.7%. Revenue grew 54.8% year over year. It earns a return on equity of 39.6%. Net debt stands at 277M TWD. Fundamentals as of Aug 28, 2026

Our scenario range runs from 264.01 TWD (bear case) to 826.33 TWD (bull case); at 696.00 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high and 73% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at −31% fair-value upside, at −49%, 6944 screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly 12.35 TWD per share, which is 3.5 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF 478.29 TWD 715.06 TWD 1,469 TWD 73
Growth DCF 453.75 TWD 787.74 TWD 1,463 TWD 72
EPV 299.57 TWD 338.59 TWD 372.73 TWD 71
All 26 models by family
DCF Models
FCF DCF 478.29 TWD 715.06 TWD 1,469 TWD 73
Owner Earnings 376.30 TWD 772.86 TWD 1,605 TWD 68
5Y Revenue Exit 349.09 TWD 548.36 TWD 959.55 TWD 67
5Y EBITDA Exit 412.18 TWD 677.19 TWD 1,191 TWD 69
5Y P/E Exit 458.01 TWD 930.06 TWD 1,568 TWD 65
10Y Revenue Exit 380.29 TWD 720.58 TWD 951.47 TWD 64
10Y EBITDA Exit 435.65 TWD 853.97 TWD 1,613 TWD 62
10Y P/E Exit 468.93 TWD 950.88 TWD 1,784 TWD 58
Earnings-Based
Graham-Dodd 161.76 TWD 1,128 TWD 1,583 TWD 60
Lynch FV 404.63 TWD 578.05 TWD 751.46 TWD 58
PEG = 1.0 404.63 TWD 578.05 TWD 751.46 TWD 55
EPV 299.57 TWD 338.59 TWD 372.73 TWD 71
Dividend Discount
Gordon GGM 98.39 TWD 204.58 TWD 324.54 TWD 63
DDM Multi-Stage 98.39 TWD 172.50 TWD 214.71 TWD 64
Multiples
P/E Multiple 374.66 TWD 499.55 TWD 624.43 TWD 63
P/S Multiple 254.47 TWD 339.30 TWD 424.12 TWD 58
P/B Multiple 271.72 TWD 362.30 TWD 452.87 TWD 55
EV/EBIT 462.19 TWD 594.44 TWD 726.69 TWD 66
EV/EBITDA 378.82 TWD 483.28 TWD 587.74 TWD 67
EV/Revenue 279.20 TWD 370.81 TWD 462.42 TWD 54
Asset-Based
NCAV (Graham) 40.26 TWD 53.94 TWD 80.51 TWD 54
Growth DCF
Growth DCF 453.75 TWD 787.74 TWD 1,463 TWD 72
Rev-Margin DCF 349.09 TWD 618.06 TWD 1,089 TWD 67
Economic Profit
Residual Income 159.08 TWD 207.92 TWD 1,206 TWD 61
ROIC Compounder 316.69 TWD 379.47 TWD 450.10 TWD 69
Growth Earnings
Growth-Adj P/E 523.47 TWD 747.81 TWD 972.15 TWD 65

Widest divergence: Growth Earnings (747.81 TWD) versus Asset-Based (53.94 TWD). Highest evidence: FCF DCF (73).

Notify me when 6944 reaches fair value

Put 6944 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 22.1
P/S ratio 3.10 P/E × margin
EPS (TTM) 31.48 TWD price ÷ EPS = P/E 22.1
Dividend yield 1.9% payout 41.5%
Net margin 14.0% FY2025
Return on equity 39.6% TTM
More key figures
Profitability
Return on assets (EBIT) 13.9% avg 5y
Operating margin 22.5% TTM
Growth
Revenue (TTM) 18.6B TWD TTM
Revenue growth (YoY) +54.8% 3y avg +19.0%
EPS growth (YoY) +53.3%
Balance sheet & cash flow
Free cash flow 2.4B TWD FY2025
Net debt 277M TWD FY2022 · ≈ 0.1 yrs of FCF

Figures from reported company fundamentals · as of Aug 28, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 60 · Market factors (momentum, volatility) 72

Profitability 75
Margins and returns on capital today
Quality Growth 66
Are margins and returns improving?
Cashflow 65
Earnings quality: real cash, not paper profit
Fin. Strength 94
Balance sheet, leverage, solvency risk
Investment 32
Disciplined investing over empire-building
Low Volatility 60
Calm price path (market factor)
Momentum 73
Price trend over the last 3–12 months (market factor)
52W Momentum 84
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Mega Union Technology Inc. engages in the planning, design, and installation of water and wastewater recycling systems in Taiwan, Singapore, the United States, Mainland China, and internationally. It provides pure water engineering system, wastewater engineering system, water recycling engineering system, and chemical recycling manufacturing systems.

Full company description

Mega Union Technology Inc. engages in the planning, design, and installation of water and wastewater recycling systems in Taiwan, Singapore, the United States, Mainland China, and internationally. It provides pure water engineering system, wastewater engineering system, water recycling engineering system, and chemical recycling manufacturing systems. The company also offers film cleaning and resin regeneration services; water treatment solutions and laboratory services; and drug delivery and filling services, chemical application test analysis, and dosage effect evaluation services. In addition, it offers sale and replacement of components and consumables, including filter materials, filter core, membranes, meters, and other equipment; and sells water treatment chemicals. The company was founded in 2004 and is headquartered in Taoyuan City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Mega Union Technology Inc. reported revenue of 16.9B TWD in FY2025 versus 7.7B TWD in FY2021, a compound +21.9%/yr. Reported net income was 2.4B TWD in FY2025, compounding +86.0%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
16.9B TWD
Latest YoY
+64.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.0%
Value creation/yr (5Y, in TWD) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+61.8% (59.9 + 1.9)
Revenue +21.9%/yr
FY21 7.7B TWD
FY22 10.0B TWD
FY23 9.0B TWD
FY24 10.3B TWD
FY25 16.9B TWD
Net income +86.0%/yr
FY21 198M TWD
FY22 395M TWD
FY23 1.1B TWD
FY24 1.5B TWD
FY25 2.4B TWD

6944 screens 97% overvalued. Compare with Veralto Corporation →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Mega Union Technology Inc. Fair Value". https://www.fairvalue-calculator.com/stock/6944

Peer Group

Pollution & Treatment Controls · 93 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside −49% · Below median
Return on equity (TTM) 41% · Top 25%
Return on assets 17% · Top 25%
Net margin (TTM) 15% · Top 25%
Operating margin (TTM) 24% · Top 25%
Revenue growth 36% · Top 25%
Dividend yield (TTM) 1.9% · Below median
Debt / equity 0.02× · Lower than 75% of peers

Valuation Multiples vs Pollution & Treatment Controls median · lower = cheaper

P/E (TTM) 22.1× · Cheaper than median
P/B 8.89× · Pricier than 75% of peers
P/S (TTM) 3.58× · Pricier than 75% of peers
P/FCF 0.9× · Cheaper than 75% of peers
EV/EBITDA 15.2× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 7
PAST100 · sector 18
HEALTH99 · sector 95
DIVIDEND49 · sector 43

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Pollution & Treatment Controls stocks, each showing price versus our Fair Value estimate (as of Aug 28, 2026).

Stock Price Fair Value vs Fair Value
Veralto Corporation VLTO $97.68 $67.62 −31%
Zurn Elkay Water Solutions Corporation ZWS $51.02 $24.92 −51%
Canmax Technologies Co 300390 ¥61.99 ¥10.07 −84%
CECO Environmental Corp CECO $79.59 $15.19 −81%
Fujian Longking Co 600388 ¥17.41 ¥15.59 −10%
Munters Group MTRS kr 183.90 kr 48.58 −74%
China Conch Venture Holdings 0586 HK$8.50 HK$10.70 +26%
MayAir Technology (China) Co 688376 ¥71.82 ¥18.80 −74%
Jingjin Equipment Inc 603279 ¥12.41 ¥18.97 +53%
Zhongyuan Environmental Protection Co 000544 ¥7.33 ¥13.38 +83%

Compare Mega Union Technology Inc. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Mega Union Technology Inc. (6944) overvalued or undervalued?
As of Aug 28, 2026, our model estimates a fair value of 352.80 TWD versus a price of 696.00 TWD, about −49% upside (overvalued).
What is the fair value of 6944?
Our model-based fair value for Mega Union Technology Inc. is 352.80 TWD (as of Aug 28, 2026), built from audited fundamentals. The current price: 696.00 TWD.
What is the quality score of 6944?
Mega Union Technology Inc. has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Mega Union Technology Inc. (6944)?
Mega Union Technology Inc. reported trailing-twelve-month revenue of about 18.6B TWD (latest available figure, as of Aug 28, 2026).
What is the net profit margin of 6944?
The net profit margin of Mega Union Technology Inc. is about 14.7%, meaning it keeps roughly 14.7% of revenue as net income. Based on the latest reported figures.
Does Mega Union Technology Inc. pay a dividend?
Mega Union Technology Inc. currently shows a dividend yield of about 1.88% relative to its recent price (as of Aug 28, 2026).
Free · no account needed

Watch Mega Union Technology Inc. in the live analysis

One click puts Mega Union Technology Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.