EN DE

EZconn Corporation (6442) Fair Value & Analysis

Technology · TW · Market cap 115B TWD

EC EZconn Corporation 6442 · TW
Price1,560 TWD
Fair Value639.05 TWD
Upside-59.0%
Quality70/100
Watch EZconn Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 18.6% net margin
Low debt · generates free cash flow
Mixed vs. peers (7/14)
Wide moat 84/100
Evidence: High Range 479.29 TWD – 798.82 TWD Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from 456.47 TWD to 639.05 TWD (+40.0%) since Jul 12, 2026. Share price +9.1% over the past month.

A solid business, but screening 59% overvalued on our models.

What matters now

  • A high-quality business (quality 70/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (798.82 TWD). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

2,370 TWD 28.25 TWD Fair Value 639.05 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 28.25 TWD – 2,370 TWD · fair‑value band 479.29 TWD – 798.82 TWD · the 1,560 TWD price screens above the 639.05 TWD fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

EZconn Corporation (6442) currently trades at 1,560 TWD, while our model-based Fair Value estimate is 639.05 TWD, implying the stock looks roughly 59.0% overvalued today. The Quality Score stands at 70/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, EZconn Corporation generated revenue of 10.5B TWD at a net margin of 16.9%. Revenue grew 19.9% year over year. It earns a return on equity of 33.7%. The balance sheet holds a net cash position of 4.9B TWD. Fundamentals as of Aug 13, 2026

Our scenario range runs from 479.29 TWD (bear case) to 798.82 TWD (bull case); at 1,560 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 39% below its 52-week high and 264% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -67% fair-value upside, at -59%, 6442 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 550.00 TWD 1,035 TWD 1,792 TWD 80
Residual Income 153.30 TWD 203.53 TWD 1,129 TWD 76
Rev-Margin DCF 426.01 TWD 703.16 TWD 1,086 TWD 74
All 26 models by family
DCF Models
FCF DCF 561.98 TWD 1,000 TWD 2,002 TWD 38
Owner Earnings 375.18 TWD 685.43 TWD 1,273 TWD 31
5Y Revenue Exit 426.01 TWD 711.92 TWD 1,111 TWD 39
5Y EBITDA Exit 517.76 TWD 913.33 TWD 1,431 TWD 41
5Y P/E Exit 532.52 TWD 945.72 TWD 1,443 TWD 38
10Y Revenue Exit 455.31 TWD 752.01 TWD 1,235 TWD 36
10Y EBITDA Exit 528.76 TWD 905.08 TWD 1,520 TWD 37
10Y P/E Exit 538.80 TWD 929.69 TWD 1,530 TWD 35
Earnings-Based
Graham-Dodd 155.20 TWD 879.70 TWD 1,223 TWD 54
Lynch FV 246.99 TWD 352.85 TWD 458.70 TWD 50
PEG = 1.0 246.99 TWD 352.85 TWD 458.70 TWD 46
EPV 303.01 TWD 342.51 TWD 377.07 TWD 59
Dividend Discount
Gordon GGM 77.06 TWD 160.23 TWD 254.19 TWD 70
DDM Multi-Stage 77.06 TWD 135.11 TWD 168.17 TWD 61
Multiples
P/E Multiple 479.29 TWD 639.05 TWD 798.82 TWD 63
P/S Multiple 291.00 TWD 388.00 TWD 485.00 TWD 58
P/B Multiple 291.00 TWD 388.00 TWD 485.00 TWD 55
EV/EBIT 652.86 TWD 848.49 TWD 1,044 TWD 53
EV/EBITDA 522.93 TWD 675.24 TWD 827.55 TWD 54
EV/Revenue 362.69 TWD 489.84 TWD 617.00 TWD 43
Asset-Based
NCAV (Graham) 43.95 TWD 58.89 TWD 87.90 TWD 50
Growth DCF
Growth DCF 550.00 TWD 1,035 TWD 1,792 TWD 80
Rev-Margin DCF 426.01 TWD 703.16 TWD 1,086 TWD 74
Economic Profit
Residual Income 153.30 TWD 203.53 TWD 1,129 TWD 76
ROIC Compounder 318.38 TWD 379.36 TWD 447.03 TWD 72
Growth Earnings
Growth-Adj P/E 426.92 TWD 609.88 TWD 792.84 TWD 68

Widest divergence: DCF Models (905.08 TWD) versus Asset-Based (58.89 TWD). Highest evidence: Growth DCF (80).

Notify me when 6442 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 10.5B TWD
Revenue growth (YoY) +19.9%
Net margin 16.9%
Return on equity 33.7%
Free cash flow 2.7B TWD FY2025
P/E ratio 68.4
More key figures
Operating margin 26.9%
EPS (TTM) 22.81 TWD
EPS growth (YoY) +64.5%
Net cash 4.9B TWD FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 72 · Market factors (momentum, volatility) 55

Profitability 75
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 92
Earnings quality: real cash, not paper profit
Fin. Strength 91
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 25
Calm price path (market factor)
Momentum 62
Price trend over the last 3–12 months (market factor)
52W Momentum 77
Distance to the 52-week high (market factor)
Net Issuance 54
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

EZconn Corporation, together with its subsidiaries, engages in the assembly, processing, and trading of precision metal parts for various electronic components, electronic products, and various optical fiber components. in Taiwan, Asia, the United States, and Europe.

Full company description

EZconn Corporation, together with its subsidiaries, engages in the assembly, processing, and trading of precision metal parts for various electronic components, electronic products, and various optical fiber components. in Taiwan, Asia, the United States, and Europe. The company offers RF solutions, including RF coaxial connectors, precision adaptors, jumpers, surge arrestors, filters, amplifiers, and dipole antennas; fiber optics products, including integrating optical, electronic, mechanical and materials technologies; equipment distribution. Its products are used for passive optical network, data communication, satellite communication, 5G, IT datacom, automotive, aerospace, broad band, and health care. The company was incorporated in 1996 and is headquartered in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

EZconn Corporation reported revenue of 10.5B TWD in FY2025 versus 2.8B TWD in FY2021, a compound +39.1%/yr. Reported net income was 1.8B TWD in FY2025, compounding +103.6%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
10.5B TWD
Latest YoY
+64.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+53.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+34.3%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.1%
Revenue +39.1%/yr
FY21 2.8B TWD
FY22 2.9B TWD
FY23 2.6B TWD
FY24 6.4B TWD
FY25 10.5B TWD
Net income +103.6%/yr
FY21 103M TWD
FY22 322M TWD
FY23 168M TWD
FY24 1.1B TWD
FY25 1.8B TWD
Character of growth · EPS growth decomposed (2014-2025) +14.4 % p.a.
Revenue per share +4.3 pp

of which total revenue +5.0 pp · buybacks/dilution −0.7 pp

EBIT margin +11.1 pp
Tax rate +0.1 pp
Residual (interest, one-offs) −1.0 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

6442 screens 59% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "EZconn Corporation Fair Value". https://www.fairvalue-calculator.com/stock/6442

Peer Group

Electronic Components · 647 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside −59% · Below median
Return on equity (TTM) 39% · Top 25%
Return on assets 15% · Top 25%
Net margin (TTM) 19% · Top 25%
Operating margin (TTM) 26% · Top 25%
Revenue growth 29% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.34× · Higher than 75% of peers

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 68.4× · Pricier than median
P/B 16.84× · Pricier than 75% of peers
P/S (TTM) 10.36× · Pricier than 75% of peers
P/FCF 1.3× · Cheaper than median
EV/EBITDA 37.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 36
PAST 100 · sector 24
HEALTH 83 · sector 95
DIVIDEND 0 · sector 24

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,790 TWD 602.37 TWD -66%
Luxshare Precision Industry Co 002475 ¥56.06 ¥38.44 -31%
Samsung Electro-Mechanics Co 009150 1,503,000 KRW 172,954 KRW -88%
Suzhou Dongshan Precision Manufacturing Co 002384 ¥202.11 ¥21.19 -90%
Shengyi Technology Co 600183 ¥143.23 ¥36.30 -75%
Shennan Circuits Co 002916 ¥385.80 ¥125.52 -67%
Victory Giant Technology (HuiZhou) Co 2476 HK$238.60 HK$75.68 -68%
Kingboard Laminates Holdings 1888 HK$38.70 HK$8.95 -77%
Asia Vital Components Co 3017 2,910 TWD 1,369 TWD -53%
Nan Ya Printed Circuit Board Corporation 8046 1,215 TWD 1,768 TWD +46%

Compare EZconn Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is EZconn Corporation (6442) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 639.05 TWD versus a price of 1,560 TWD, about −59% (overvalued).
What is the fair value of 6442?
Our model-based fair value for EZconn Corporation is 639.05 TWD (as of Aug 13, 2026), built from audited fundamentals. The current price is 1,560 TWD.
What is the quality score of 6442?
EZconn Corporation has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of EZconn Corporation (6442)?
EZconn Corporation reported trailing-twelve-month revenue of about 10.5B TWD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 6442?
The net profit margin of EZconn Corporation is about 16.9%, meaning it keeps roughly 16.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track EZconn Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.