EN DE

EZconn Corp (6442) Fair Value & Analysis

Technology · TW · Market cap 115B TWD (≈ $3.6B) · ISIN TW0006442007

What is EZconn Corp really worth?

EC EZconn Corp 6442 · TW
Price1,755 TWD
Fair Value639.05 TWD
Upside−63.6%
Quality70/100

A solid business, but trading 175% above our fair value of 639.05 TWD.

Watch EZconn Corp for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +34.3 %/yr)
Solidly profitable · 18.6% net margin
Low debt · generates free cash flow
Wide moat 84/100

Risks

!Mixed vs. peers (7/14)
!Weak on dividend: 8 out of 100
Evidence: High Range 479.29 TWD – 798.82 TWD

Fair value as of: Aug 26, 2026

From 26 valuation models · updated 10 days ago

Share price +28.1% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A high-quality business (quality 70/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (798.82 TWD). The favourable scenario is already priced in.

Price vs Fair Value (5 years)

2,370 TWD 28.25 TWD Fair Value 639.05 TWD Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 26, 2026.

How to read this chart

60‑month range 28.25 TWD – 2,370 TWD · fair‑value band 479.29 TWD – 798.82 TWD · the 1,755 TWD price screens above the 639.05 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

EZconn Corp (6442) currently trades at 1,755 TWD, while our model-based Fair Value estimate is 639.05 TWD, implying the stock looks roughly 174.6% overvalued today. The Quality Score stands at 70/100 (solid quality), in the Technology sector. Bull case: the DCF Models group reads highest at a median of 905.08 TWD per share, and 0 of the 26 models we run sit above the 1,755 TWD price. Bear case: the Dividend Discount group reads lowest at 135.11 TWD, and 26 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, EZconn Corp generated revenue of 10.5B TWD at a net margin of 16.9%. Revenue grew 19.9% year over year. It earns a return on equity of 33.7%. The balance sheet holds a net cash position of 4.9B TWD. Fundamentals as of Aug 26, 2026

Our scenario range runs from 479.29 TWD (bear case) to 798.82 TWD (bull case); at 1,755 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 309% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −62% fair-value upside, at −64%, 6442 screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly 15.42 TWD per share, which is 2.4 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF 561.98 TWD 1,000 TWD 2,002 TWD 76
Growth DCF 550.00 TWD 1,035 TWD 1,792 TWD 75
EPV 303.01 TWD 342.51 TWD 377.07 TWD 74
All 26 models by family
DCF Models
FCF DCF 561.98 TWD 1,000 TWD 2,002 TWD 76
Owner Earnings 375.18 TWD 685.43 TWD 1,273 TWD 73
5Y Revenue Exit 426.01 TWD 711.92 TWD 1,111 TWD 71
5Y EBITDA Exit 517.76 TWD 913.33 TWD 1,431 TWD 73
5Y P/E Exit 532.52 TWD 945.72 TWD 1,443 TWD 69
10Y Revenue Exit 455.31 TWD 752.01 TWD 1,235 TWD 65
10Y EBITDA Exit 528.76 TWD 905.08 TWD 1,520 TWD 66
10Y P/E Exit 538.80 TWD 929.69 TWD 1,530 TWD 62
Earnings-Based
Graham-Dodd 155.20 TWD 879.70 TWD 1,223 TWD 63
Lynch FV 246.99 TWD 352.85 TWD 458.70 TWD 61
PEG = 1.0 246.99 TWD 352.85 TWD 458.70 TWD 57
EPV 303.01 TWD 342.51 TWD 377.07 TWD 74
Dividend Discount
Gordon GGM 77.06 TWD 160.23 TWD 254.19 TWD 66
DDM Multi-Stage 77.06 TWD 135.11 TWD 168.17 TWD 66
Multiples
P/E Multiple 479.29 TWD 639.05 TWD 798.82 TWD 63
P/S Multiple 291.00 TWD 388.00 TWD 485.00 TWD 58
P/B Multiple 291.00 TWD 388.00 TWD 485.00 TWD 55
EV/EBIT 652.86 TWD 848.49 TWD 1,044 TWD 66
EV/EBITDA 522.93 TWD 675.24 TWD 827.55 TWD 67
EV/Revenue 362.69 TWD 489.84 TWD 617.00 TWD 54
Asset-Based
NCAV (Graham) 43.95 TWD 58.89 TWD 87.90 TWD 54
Growth DCF
Growth DCF 550.00 TWD 1,035 TWD 1,792 TWD 75
Rev-Margin DCF 426.01 TWD 703.16 TWD 1,086 TWD 71
Economic Profit
Residual Income 153.30 TWD 203.53 TWD 1,129 TWD 64
ROIC Compounder 318.38 TWD 379.36 TWD 447.03 TWD 72
Growth Earnings
Growth-Adj P/E 426.92 TWD 609.88 TWD 792.84 TWD 67

Widest divergence: DCF Models (905.08 TWD) versus Asset-Based (58.89 TWD). Highest evidence: FCF DCF (76).

Notify me when 6442 reaches fair value

Put 6442 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 76.9
P/S ratio 13.0 P/E × margin
EPS (TTM) 22.81 TWD price ÷ EPS = P/E 76.9
Dividend yield 0.4% payout 31.4%
Net margin 16.9% FY2025
Return on equity 33.7% TTM
More key figures
Profitability
Return on assets (EBIT) 11.3% avg 5y
Operating margin 26.9% TTM
Growth
Revenue (TTM) 10.5B TWD TTM
Revenue growth (YoY) +19.9% 3y avg +53.0%
EPS growth (YoY) +64.5%
Balance sheet & cash flow
Free cash flow 2.7B TWD FY2025
Net cash 4.9B TWD FY2025

Figures from reported company fundamentals · as of Aug 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 72 · Market factors (momentum, volatility) 52

Profitability 75
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 92
Earnings quality: real cash, not paper profit
Fin. Strength 91
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 25
Calm price path (market factor)
Momentum 54
Price trend over the last 3–12 months (market factor)
52W Momentum 81
Distance to the 52-week high (market factor)
Net Issuance 54
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

EZconn Corporation, together with its subsidiaries, engages in the assembly, processing, and trading of precision metal parts for various electronic components, electronic products, and various optical fiber components. in Taiwan, Asia, the United States, and Europe.

Full company description

EZconn Corporation, together with its subsidiaries, engages in the assembly, processing, and trading of precision metal parts for various electronic components, electronic products, and various optical fiber components. in Taiwan, Asia, the United States, and Europe. The company offers RF solutions, including RF coaxial connectors, precision adaptors, jumpers, surge arrestors, filters, amplifiers, and dipole antennas; fiber optics products, including integrating optical, electronic, mechanical and materials technologies; equipment distribution. Its products are used for passive optical network, data communication, satellite communication, 5G, IT datacom, automotive, aerospace, broad band, and health care. The company was incorporated in 1996 and is headquartered in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

EZconn Corp reported revenue of 10.5B TWD in FY2025 versus 2.8B TWD in FY2021, a compound +39.1%/yr. Reported net income was 1.8B TWD in FY2025, compounding +103.6%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
10.5B TWD
Latest YoY
+64.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+53.0%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+34.3%
Avg. revenue growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.1%
Value creation/yr (5Y, in TWD) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+73.0% (72.6 + 0.4)
Revenue +39.1%/yr
FY21 2.8B TWD
FY22 2.9B TWD
FY23 2.6B TWD
FY24 6.4B TWD
FY25 10.5B TWD
Net income +103.6%/yr
FY21 103M TWD
FY22 322M TWD
FY23 168M TWD
FY24 1.1B TWD
FY25 1.8B TWD
Character of growth · EPS growth decomposed (2014-2025) +14.4 % p.a.
Revenue per share +4.3 %

of which total revenue +5.0 % · buybacks/dilution −0.7 %

EBIT margin +11.1 %
Tax rate +0.1 %
Residual (interest, one-offs) −1.3 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

6442 screens 175% overvalued. Compare with Amphenol Corporation →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "EZconn Corp Fair Value". https://www.fairvalue-calculator.com/stock/6442

Peer Group

Electronic Components · 638 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside −64% · Below median
Return on equity (TTM) 39% · Top 25%
Return on assets 15% · Top 25%
Net margin (TTM) 19% · Top 25%
Operating margin (TTM) 26% · Top 25%
Revenue growth 29% · Top 25%
Dividend yield (TTM) 0.4% · Bottom 25%
Debt / equity 0.34× · Higher than 75% of peers

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 76.9× · Pricier than 75% of peers
P/B 16.84× · Pricier than 75% of peers
P/S (TTM) 10.36× · Pricier than 75% of peers
P/FCF 1.3× · Cheaper than median
EV/EBITDA 37.4× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 40
PAST100 · sector 25
HEALTH83 · sector 95
DIVIDEND8 · sector 24

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Aug 26, 2026).

Stock Price Fair Value vs Fair Value
Amphenol Corporation APH $157.74 $97.19 −38%
Corning Incorporated GLW CHF 134.64 CHF 35.18 −74%
Delta Electronics, Inc 2308 1,750 TWD 602.37 TWD −66%
Luxshare Precision Industry Co 002475 ¥56.06 ¥38.44 −31%
Samsung Electro-Mechanics Co 009150 1,503,000 KRW 172,954 KRW −88%
Suzhou Dongshan Precision Manufacturing Co 002384 ¥202.11 ¥21.19 −90%
TE Connectivity plc TEL $202.66 $144.42 −29%
Shengyi Technology Co 600183 ¥132.80 ¥36.30 −73%
Flex Ltd FLEX $124.53 $48.10 −61%
Celestica Inc CLS $298.70 $113.54 −62%

Compare EZconn Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is EZconn Corp (6442) overvalued or undervalued?
As of Aug 26, 2026, our model estimates a fair value of 639.05 TWD versus a price of 1,755 TWD, about −64% upside (overvalued).
What is the fair value of 6442?
Our model-based fair value for EZconn Corp is 639.05 TWD (as of Aug 26, 2026), built from audited fundamentals. The current price: 1,755 TWD.
What is the quality score of 6442?
EZconn Corp has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of EZconn Corp (6442)?
EZconn Corp reported trailing-twelve-month revenue of about 10.5B TWD (latest available figure, as of Aug 26, 2026).
What is the net profit margin of 6442?
The net profit margin of EZconn Corp is about 16.9%, meaning it keeps roughly 16.9% of revenue as net income. Based on the latest reported figures.
Does EZconn Corp pay a dividend?
EZconn Corp currently shows a dividend yield of about 0.41% relative to its recent price (as of Aug 26, 2026).
Free · no account needed

Watch EZconn Corp in the live analysis

One click puts EZconn Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.