EN DE

532505 Fair Value & Analysis

Financials · IN · Market cap ₹139B (≈ $1.5B) · ISIN INE691A01018

What is 532505 really worth?

5 532505 532505 · BSE
Price₹24.80
Fair Value₹52.22
Upside+110.6%
Quality41/100

Below-average quality, trading 53% below our fair value of ₹52.22.

Watch 532505 for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Expensive Growth (revenue 5y +6.0 %/yr)
!Thin margins · 0.0% net margin
!Low debt · negative free cash flow
!Moderate moat 56/100
!Evidence only low, so the estimate is less certain
Evidence: Low Range ₹39.16 – ₹65.27

Fair value as of: Aug 18, 2026

From 6 valuation models · updated 17 days ago

Share price −6.2% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The large discount to fair value meets weak quality (41/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (₹39.16). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (5 years)

₹66.00 ₹10.22 Fair Value ₹52.22 Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 18, 2026.

How to read this chart

60‑month range ₹10.22 – ₹66.00 · fair‑value band ₹39.16 – ₹65.27 · the ₹24.80 price screens below the ₹52.22 fair value. Dashed = 300-day average. As of Aug 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

532505 (532505) currently trades at ₹24.80, while our model-based Fair Value estimate is ₹52.22, implying the stock looks roughly 52.5% undervalued today. The Quality Score stands at 41/100 (below-average quality), in the Financials sector. Bull case: the Multiples group reads highest at a median of ₹64.26 per share, and 4 of the 6 models we run sit above the ₹24.80 price. Bear case: the Dividend Discount group reads lowest at ₹14.06, and 2 of the 6 models stay below the price. Evidence for this calculation is low.

Our scenario range runs from ₹39.16 (bear case) to ₹65.27 (bull case); at ₹24.80, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 13% above its 52-week low. For context, the median of 10 Financials peers we cover trades at 73% fair-value upside, at 111%, 532505 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence ₹49.78 ₹53.67 ₹65.88 76
Gordon GGM ₹8.02 ₹16.67 ₹26.45 66
DDM Multi-Stage ₹8.02 ₹14.06 ₹17.50 66
All 6 models by family
Dividend Discount
Gordon GGM ₹8.02 ₹16.67 ₹26.45 66
DDM Multi-Stage ₹8.02 ₹14.06 ₹17.50 66
Multiples
P/E Multiple ₹48.20 ₹64.26 ₹80.33 63
P/B Multiple ₹62.35 ₹83.14 ₹103.92 55
Asset-Based
NCAV (Graham) ₹29.69 ₹39.79 ₹59.38 54
Economic Profit
Residual Income best evidence ₹49.78 ₹53.67 ₹65.88 76

Widest divergence: Multiples (₹64.26) versus Dividend Discount (₹14.06). Highest evidence: Residual Income (76).

Notify me when 532505 reaches fair value

Put 532505 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

EPS (TTM) ₹−3.24
Dividend yield 3.5%
Net margin 22.5% FY2025
Free cash flow −₹112B FY2025

Figures from reported company fundamentals · as of Aug 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 34 · Market factors (momentum, volatility) 42

Profitability 39
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 21
Balance sheet, leverage, solvency risk
Investment 64
Disciplined investing over empire-building
Low Volatility 72
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 23
Distance to the 52-week high (market factor)
Net Issuance 74
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

532505 reported revenue of ₹123B in FY2025 versus ₹95.7B in FY2021, a compound +6.5%/yr. Reported net income was ₹27.7B in FY2025, compounding +32.6%/yr from FY2021.

Growth Quality 33/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
₹123B
Latest YoY
−12.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.8%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.0%
Avg. revenue growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.4%
Value creation/yr (5Y, in INR) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+41.1% (37.6 + 3.5)
Revenue +6.5%/yr
FY21 ₹95.7B
FY22 ₹98.5B
FY23 ₹114B
FY24 ₹140B
FY25 ₹123B
Net income +32.6%/yr
FY21 ₹8.9B
FY22 ₹18.3B
FY23 ₹16.7B
FY24 ₹24.7B
FY25 ₹27.7B

Watch 532505: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "532505 Fair Value". https://www.fairvalue-calculator.com/stock/532505

Peer Group

Financials · 3318 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Banking Services” was too small, so the broader sector is used.)

Quality Score 39 · Bottom 25%
Fair Value upside +102% · Top 25%
Return on assets 0% · Bottom 25%
Net margin (TTM) 0% · Bottom 25%
Operating margin (TTM) 0% · Bottom 25%
Revenue growth 0% · Below median
Dividend yield (TTM) 3.5% · Above median
Debt / equity 0.48× · Higher than median

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Banking Services stocks, each showing price versus our Fair Value estimate (as of Aug 18, 2026).

Stock Price Fair Value vs Fair Value
Federal Home Loan Mortgage Corporation FMCKK $13.00 $26.00 +100%
SRTRANSFIN SRTRANSFIN ₹1,134 ₹1,329 +17%
532134 532134 ₹247.00 ₹187.35 −24%
LTG LTG 14.88 PHP 29.76 PHP +100%
590071 590071 ₹4,617 ₹7,978 +73%
535789 535789 ₹150.30 ₹221.25 +47%
540749 540749 ₹303.35 ₹385.27 +27%
Han Kook Capital.Co., Ltd 023760 1,410 KRW 2,820 KRW +100%
533295 533295 ₹22.88 ₹31.07 +36%
Sangsangin Co 038540 2,145 KRW 4,290 KRW +100%

Compare 532505 with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is 532505 overvalued or undervalued?
As of Aug 18, 2026, our model estimates a fair value of ₹52.22 versus a price of ₹24.80, about +111% upside (undervalued).
What is the fair value of 532505?
Our model-based fair value for 532505 is ₹52.22 (as of Aug 18, 2026), built from audited fundamentals. The current price: ₹24.80.
What is the quality score of 532505?
532505 has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of 532505?
The net profit margin of 532505 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.
Does 532505 pay a dividend?
532505 currently shows a dividend yield of about 3.52% relative to its recent price (as of Aug 18, 2026).
Free · no account needed

Watch 532505 in the live analysis

One click puts 532505 on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.