EN DE

360 ONE WAM LIMITED (360ONE) Fair Value & Analysis

Financial Services · IN · Market cap ₹447B (≈ $4.7B) · ISIN INE466L01038

What is 360 ONE WAM LIMITED really worth?

3O 360 ONE WAM LIMITED 360ONE · NSE
Price₹1,137
Fair Value₹255.34
Upside−77.5%
Quality31/100

Below-average quality, and trading another 345% above our fair value of ₹255.34.

Watch 360 ONE WAM LIMITED for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 27.2% net margin
Wide moat 73/100

Risks

!Expensive Growth (revenue 5y +31.3 %/yr)
!High debt · negative free cash flow
!Trails peers (5/13)
!Weak on balance sheet: 22 out of 100
!Weak on dividend: 21 out of 100

For context

·1.06% dividend yield
Evidence: High Range ₹255.34 – ₹485.95

Fair value as of: Aug 13, 2026

From 9 valuation models · updated 22 days ago

Fair value updated Aug 13, 2026, revised from ₹338.59 to ₹255.34 (−24.6%) since Jul 15, 2026. Share price −4.6% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (₹485.95). The favourable scenario is already priced in.
  • Weak quality (31/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (₹255.34 to ₹485.95) leaves room in how you read the outcome.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (5 years)

₹1,275 ₹237.40 Fair Value ₹255.34 May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹237.40 – ₹1,275 · fair‑value band ₹255.34 – ₹485.95 · the ₹1,137 price screens above the ₹255.34 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

360 ONE WAM LIMITED (360ONE) currently trades at ₹1,137, while our model-based Fair Value estimate is ₹255.34, implying the stock looks roughly 345.2% overvalued today. The Quality Score stands at 31/100 (below-average quality), in the Financial Services sector. Bull case: the DCF Models group reads highest at a median of ₹880.80 per share, and 1 of the 9 models we run sit above the ₹1,137 price. Bear case: the Asset-Based group reads lowest at ₹162.04, and 8 of the 9 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, 360 ONE WAM LIMITED generated revenue of ₹44.8B at a net margin of 27.2%. Revenue grew 26.9% year over year. It earns a return on equity of 14.4%. Net debt stands at ₹144B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹255.34 (bear case) to ₹485.95 (bull case); at ₹1,137, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high and 26% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at −28% fair-value upside, at −78%, 360ONE screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2026 figures, and about 5 months have passed since. In that time the company retained roughly ₹7.40 per share, which is 2.9 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence ₹229.92 ₹280.40 ₹627.85 70
DDM Multi-Stage ₹113.34 ₹202.70 ₹257.88 66
Owner Earnings ₹180.86 ₹880.80 ₹2,416 65
All 9 models by family
DCF Models
Owner Earnings ₹180.86 ₹880.80 ₹2,416 65
Earnings-Based
Graham-Dodd ₹203.35 ₹1,418 ₹1,990 63
Lynch FV ₹559.96 ₹799.94 ₹1,040 61
Dividend Discount
Gordon GGM ₹113.34 ₹247.44 ₹416.34 65
DDM Multi-Stage ₹113.34 ₹202.70 ₹257.88 66
Multiples
P/E Multiple ₹291.57 ₹388.76 ₹485.95 63
P/B Multiple ₹253.94 ₹338.59 ₹423.23 55
Asset-Based
NCAV (Graham) ₹120.92 ₹162.04 ₹241.85 54
Economic Profit
Residual Income best evidence ₹229.92 ₹280.40 ₹627.85 70

Widest divergence: DCF Models (₹880.80) versus Asset-Based (₹162.04). Highest evidence: Residual Income (70).

Notify me when 360ONE reaches fair value

Put 360ONE on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 39.6
P/S ratio 10.8 P/E × margin
EPS (TTM) ₹28.68 price ÷ EPS = P/E 39.6
Dividend yield 1.1% payout 41.8%
Net margin 27.2% FY2026
Return on equity 14.4% TTM
More key figures
Profitability
Return on assets (EBIT) 5.9% avg 5y
Operating margin 57.7% TTM
Growth
Revenue (TTM) ₹44.8B TTM
Revenue growth (YoY) +26.9% 3y avg +39.6%
EPS growth (YoY) +11.0%
Balance sheet & cash flow
Free cash flow −₹4.9B FY2026
Net debt ₹144B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 31/100

Of which business quality 26 · Market factors (momentum, volatility) 64

Profitability 42
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 20
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 52
Price trend over the last 3–12 months (market factor)
52W Momentum 59
Distance to the 52-week high (market factor)
Net Issuance 22
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

360 One Wam Limited, together with its subsidiaries, engages in the provision of wealth and asset management services primarily in India. It operates through Wealth Management and Asset Management segments.

Full company description

360 One Wam Limited, together with its subsidiaries, engages in the provision of wealth and asset management services primarily in India. It operates through Wealth Management and Asset Management segments. The Wealth Management segment distributes financial products; advisory, broking and research, portfolio management, corporate treasury solutions, estate planning and managing services for financial products. This segment is also involved in lending and investment activities. The Asset Management segment engages in the management of pooled funds under various products and structures, such as mutual funds, alternative asset funds, portfolio management and related activities, advisory and offshore spanning public and private equity, fixed income, and real assets. It serves professionals, corporate treasuries, family offices, entrepreneurs, and public figures. The company was formerly known as IIFL Wealth Management Limited and changed its name to 360 One Wam Limited in January 2023. 360 One Wam Limited was incorporated in 2008 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

360 ONE WAM LIMITED reported revenue of ₹44.8B in FY2026 versus ₹14.9B in FY2022, a compound +31.6%/yr. Reported net income was ₹12.2B in FY2026, compounding +20.5%/yr from FY2022.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹44.8B
Latest YoY
+69.9%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+39.6%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+31.3%
Avg. revenue growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+23.0%
Value creation/yr (5Y, in INR) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+23.9% (22.8 + 1.1)
Revenue +31.6%/yr
FY22 ₹14.9B
FY23 ₹16.5B
FY24 ₹20.1B
FY25 ₹26.4B
FY26 ₹44.8B
Net income +20.5%/yr
FY22 ₹5.8B
FY23 ₹6.6B
FY24 ₹8.0B
FY25 ₹10.2B
FY26 ₹12.2B
Character of growth · EPS growth decomposed (2015-2026) +14.3 % p.a.
Revenue per share +14.1 %

of which total revenue +18.5 % · buybacks/dilution −3.7 %

EBIT margin +2.1 %
Tax rate +2.7 %
Residual (interest, one-offs) −4.5 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

360ONE screens 345% overvalued. Compare with Blackstone Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "360 ONE WAM LIMITED Fair Value". https://www.fairvalue-calculator.com/stock/360ONE

Peer Group

Asset Management · 697 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 30 · Bottom 25%
Fair Value upside −78% · Bottom 25%
Return on equity (TTM) 14% · Above median
Return on assets 7% · Top 25%
Net margin (TTM) 27% · Above median
Operating margin (TTM) 58% · Above median
Revenue growth 27% · Above median
Dividend yield (TTM) 1.1% · Bottom 25%
Debt / equity 1.56× · Higher than 75% of peers

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 39.6× · Pricier than 75% of peers
P/B 4.54× · Pricier than 75% of peers
P/S (TTM) 9.97× · Pricier than 75% of peers
EV/EBITDA 20.7× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 40
FUTURE100 · sector 14
PAST58 · sector 24
HEALTH22 · sector 95
DIVIDEND21 · sector 81

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Blackstone Inc BX $142.39 $52.88 −63%
Investor AB INVEB kr 417.20 kr 824.66 +98%
Brookfield Corporation BN C$55.74 C$10.67 −81%
KKR & Co KKR $108.68 $19.97 −82%
Apollo Global Management, Inc APO $135.04 $101.04 −25%
State Street Corporation STT $193.33 $138.33 −28%
Ameriprise Financial, Inc AMP $559.32 $515.24 −8%
Ares Management Corporation ARES $143.10 $30.88 −78%
Northern Trust Corporation NTRS $186.79 $122.02 −35%
Raymond James Financial, Inc RJF $181.10 $142.42 −21%

Compare 360 ONE WAM LIMITED with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is 360 ONE WAM LIMITED (360ONE) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹255.34 versus a price of ₹1,137, about −78% upside (overvalued).
What is the fair value of 360ONE?
Our model-based fair value for 360 ONE WAM LIMITED is ₹255.34 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹1,137.
What is the quality score of 360ONE?
360 ONE WAM LIMITED has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of 360 ONE WAM LIMITED (360ONE)?
360 ONE WAM LIMITED reported trailing-twelve-month revenue of about ₹44.8B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 360ONE?
The net profit margin of 360 ONE WAM LIMITED is about 27.2%, meaning it keeps roughly 27.2% of revenue as net income. Based on the latest reported figures.
Does 360 ONE WAM LIMITED pay a dividend?
360 ONE WAM LIMITED currently shows a dividend yield of about 1.06% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch 360 ONE WAM LIMITED in the live analysis

One click puts 360 ONE WAM LIMITED on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.