EN DE

Dalian Dalicap Technology Co (301566) Fair Value & Analysis

Technology · CN · Market cap 15.3B CNY

DD Dalian Dalicap Technology Co 301566 · SHE
Price¥27.26
Fair Value¥5.83
Upside-78.6%
Quality68/100
Watch Dalian Dalicap Technology Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 42.9% net margin
Low debt · generates free cash flow
0.16% dividend yield
Mixed vs. peers (7/14)
Wide moat 73/100
Evidence: High Range ¥4.51 – ¥7.24 Share as image

Fair value as of: Aug 13, 2026

From 22 valuation models · updated today

Fair value updated Aug 13, 2026, revised from ¥6.22 to ¥5.83 (−6.3%) since Jul 9, 2026. Share price +5.1% over the past month.

A solid business, but screening 79% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥7.24). The favourable scenario is already priced in.
  • Solid but not exceptional quality (68/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

¥40.34 ¥12.74 Fair Value ¥5.83 Dec 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

31‑month range ¥12.74 – ¥40.34 · fair‑value band ¥4.51 – ¥7.24 · the ¥27.26 price screens above the ¥5.83 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Dalian Dalicap Technology Co (301566) currently trades at ¥27.26, while our model-based Fair Value estimate is ¥5.83, implying the stock looks roughly 78.6% overvalued today. The Quality Score stands at 68/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Dalian Dalicap Technology Co generated revenue of 376M CNY at a net margin of 42.9%. Revenue grew 13.9% year over year. It earns a return on equity of 11.0%. The stock trades on a trailing P/E of 68.2. Fundamentals as of Aug 13, 2026

Our scenario range runs from ¥4.51 (bear case) to ¥7.24 (bull case); at ¥27.26, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high and 71% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -67% fair-value upside, at -79%, 301566 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ¥4.73 ¥6.08 ¥8.40 80
Residual Income ¥3.30 ¥3.75 ¥6.59 76
Rev-Margin DCF ¥4.16 ¥5.64 ¥7.47 74
All 22 models by family
DCF Models
FCF DCF ¥4.56 ¥5.96 ¥8.55 38
Owner Earnings ¥5.28 ¥6.96 ¥10.08 31
5Y Revenue Exit ¥4.16 ¥5.56 ¥7.60 39
5Y EBITDA Exit ¥5.89 ¥8.56 ¥12.09 41
5Y P/E Exit ¥6.77 ¥10.08 ¥14.02 38
10Y Revenue Exit ¥4.21 ¥5.27 ¥6.40 36
10Y EBITDA Exit ¥5.34 ¥7.12 ¥9.04 37
10Y P/E Exit ¥5.87 ¥8.06 ¥10.17 35
Earnings-Based
Graham-Dodd ¥2.71 ¥3.31 ¥3.72 54
EPV ¥4.24 ¥4.77 ¥5.25 59
Multiples
P/E Multiple ¥8.35 ¥11.14 ¥13.92 63
P/S Multiple ¥3.74 ¥4.98 ¥6.23 58
P/B Multiple ¥5.07 ¥6.76 ¥8.45 55
EV/EBIT ¥8.74 ¥11.32 ¥13.90 53
EV/EBITDA ¥7.69 ¥9.92 ¥12.15 54
EV/Revenue ¥4.17 ¥5.53 ¥6.89 43
Asset-Based
NCAV (Graham) ¥1.84 ¥2.46 ¥3.68 50
Growth DCF
Growth DCF ¥4.73 ¥6.08 ¥8.40 80
Rev-Margin DCF ¥4.16 ¥5.64 ¥7.47 74
Economic Profit
Residual Income ¥3.30 ¥3.75 ¥6.59 76
ROIC Compounder ¥4.24 ¥4.89 ¥5.61 72
Growth Earnings
Growth-Adj P/E ¥5.84 ¥8.35 ¥10.85 68

Widest divergence: Growth Earnings (¥8.35) versus Asset-Based (¥2.46). Highest evidence: Growth DCF (80).

Notify me when 301566 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 376M CNY
Revenue growth (YoY) +13.9%
Net margin 42.9%
Return on equity 11.0%
Free cash flow 146M CNY FY2025
P/E ratio 68.2
More key figures
Operating margin 51.9%
EPS (TTM) ¥0.4000
Dividend yield 0.2%

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 69 · Market factors (momentum, volatility) 50

Profitability 50
Margins and returns on capital today
Quality Growth 71
Are margins and returns improving?
Cashflow 83
Earnings quality: real cash, not paper profit
Fin. Strength 99
Balance sheet, leverage, solvency risk
Investment 39
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 70
Price trend over the last 3–12 months (market factor)
52W Momentum 72
Distance to the 52-week high (market factor)
Net Issuance 52
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Dalian Dalicap Technology Co.,Ltd. engages in the research and development, manufacture, and sale of radio frequency (RF) microwave ceramic capacitors in China and internationally.

Full company description

Dalian Dalicap Technology Co.,Ltd. engages in the research and development, manufacture, and sale of radio frequency (RF) microwave ceramic capacitors in China and internationally. The company offers RF/microwave multilayer ceramic capacitors, single-layer ceramic capacitors, broadband multilayer ceramic capacitors, non-magnetic multilayer chip ceramic capacitors, non-magnetic multilayer chip resistor, thin film circuits, thick film hybrid circuits, and RF power capacitor assemblies. Its products are used in MRI, telecom infrastructure, and RF power supply for semiconductor equipment, broadcasting, laser, testing and analyzing instruments, etc. The company was founded in 2011 and is based in Dalian, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Dalian Dalicap Technology Co reported revenue of ¥362M in FY2025 versus ¥354M in FY2021, a compound +0.6%/yr. Reported net income was ¥159M in FY2025, compounding +8.7%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
362M CNY
Latest YoY
+12.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.8%
Revenue +0.6%/yr
FY21 ¥354M
FY22 ¥477M
FY23 ¥346M
FY24 ¥323M
FY25 ¥362M
Net income +8.7%/yr
FY21 ¥114M
FY22 ¥177M
FY23 ¥125M
FY24 ¥114M
FY25 ¥159M

301566 screens 79% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Dalian Dalicap Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/301566

Peer Group

Electronic Components · 647 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside −79% · Bottom 25%
Return on equity (TTM) 11% · Above median
Return on assets 7% · Top 25%
Net margin (TTM) 43% · Top 25%
Operating margin (TTM) 52% · Top 25%
Revenue growth 14% · Above median
Dividend yield (TTM) 0.2% · Bottom 25%
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 68.2× · Pricier than median
P/B 10.38× · Pricier than 75% of peers
P/S (TTM) 40.60× · Pricier than 75% of peers
P/FCF 15.5× · Pricier than 75% of peers
EV/EBITDA 77.6× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 70 · sector 36
PAST 44 · sector 24
HEALTH 98 · sector 95
DIVIDEND 3 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,790 TWD 602.37 TWD -66%
Luxshare Precision Industry Co 002475 ¥56.06 ¥38.44 -31%
Samsung Electro-Mechanics Co 009150 1,503,000 KRW 172,954 KRW -88%
Suzhou Dongshan Precision Manufacturing Co 002384 ¥202.11 ¥21.19 -90%
Shengyi Technology Co 600183 ¥143.23 ¥36.30 -75%
Shennan Circuits Co 002916 ¥385.80 ¥125.52 -67%
Victory Giant Technology (HuiZhou) Co 2476 HK$238.60 HK$75.68 -68%
Kingboard Laminates Holdings 1888 HK$38.70 HK$8.95 -77%
Asia Vital Components Co 3017 2,910 TWD 1,369 TWD -53%
Nan Ya Printed Circuit Board Corporation 8046 1,215 TWD 1,768 TWD +46%

Compare Dalian Dalicap Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Dalian Dalicap Technology Co (301566) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ¥5.83 versus a price of ¥27.26, about −79% (overvalued).
What is the fair value of 301566?
Our model-based fair value for Dalian Dalicap Technology Co is ¥5.83 (as of Aug 13, 2026), built from audited fundamentals. The current price is ¥27.26.
What is the quality score of 301566?
Dalian Dalicap Technology Co has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Dalian Dalicap Technology Co (301566)?
Dalian Dalicap Technology Co reported trailing-twelve-month revenue of about 376M CNY (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 301566?
The net profit margin of Dalian Dalicap Technology Co is about 42.9%, meaning it keeps roughly 42.9% of revenue as net income. Based on the latest reported figures.
Does Dalian Dalicap Technology Co pay a dividend?
Dalian Dalicap Technology Co currently shows a dividend yield of about 0.16% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Dalian Dalicap Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.