EN DE

NH SPAC 8 (218410) Fair Value & Analysis

Technology · KR · Market cap 1.2T KRW (≈ $852M) · ISIN KR7218410009

What is NH SPAC 8 really worth?

NS NH SPAC 8 218410 · KQ
Price48,300 KRW
Fair Value29,096 KRW
Upside−39.8%
Quality70/100

A solid business, but trading 66% above our fair value of 29,096 KRW.

Watch NH SPAC 8 for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +21.4 %/yr)
Low debt · generates free cash flow

Risks

!Thin margins · 4.2% net margin
!Trails peers (3/10)
!Moderate moat 47/100
!Evidence only medium, so the estimate is less certain
!Weak on dividend: 9 out of 100

For context

·0.46% dividend yield
Evidence: Medium Range 20,709 KRW – 36,604 KRW

Fair value as of: Aug 19, 2026

From 26 valuation models · updated 17 days ago

Share price +11.3% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A high-quality business (quality 70/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (36,604 KRW). The favourable scenario is already priced in.

Price vs Fair Value (5 years)

112,500 KRW 10,445 KRW Fair Value 29,096 KRW Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 19, 2026.

How to read this chart

60‑month range 10,445 KRW – 112,500 KRW · fair‑value band 20,709 KRW – 36,604 KRW · the 48,300 KRW price screens above the 29,096 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

NH SPAC 8 (218410) currently trades at 48,300 KRW, while our model-based Fair Value estimate is 29,096 KRW, implying the stock looks roughly 66.0% overvalued today. The Quality Score stands at 70/100 (solid quality), in the Technology sector. Bull case: the DCF Models group reads highest at a median of 35,078 KRW per share, and 0 of the 26 models we run sit above the 48,300 KRW price. Bear case: the Asset-Based group reads lowest at 9,692 KRW, and 26 of the 26 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, NH SPAC 8 generated revenue of 107B KRW at a net margin of 4.2%. Revenue grew 53.5% year over year. It earns a return on equity of 245.3%. Net debt stands at 22.0B KRW. Fundamentals as of Aug 19, 2026

Our scenario range runs from 20,709 KRW (bear case) to 36,604 KRW (bull case); at 48,300 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 62% below its 52-week high and 125% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at −56% fair-value upside, at −40%, 218410 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF 17,033 KRW 29,938 KRW 53,850 KRW 77
Growth DCF 16,923 KRW 28,830 KRW 50,590 KRW 76
Residual Income 12,344 KRW 13,434 KRW 18,805 KRW 76
All 26 models by family
DCF Models
FCF DCF 17,033 KRW 29,938 KRW 53,850 KRW 77
Owner Earnings 21,400 KRW 38,227 KRW 69,407 KRW 73
5Y Revenue Exit 15,349 KRW 25,271 KRW 38,863 KRW 71
5Y EBITDA Exit 21,618 KRW 38,366 KRW 59,746 KRW 74
5Y P/E Exit 23,656 KRW 42,623 KRW 64,728 KRW 69
10Y Revenue Exit 15,360 KRW 25,188 KRW 40,520 KRW 65
10Y EBITDA Exit 20,071 KRW 35,078 KRW 58,636 KRW 66
10Y P/E Exit 21,461 KRW 38,294 KRW 62,959 KRW 62
Earnings-Based
Graham-Dodd 8,312 KRW 40,280 KRW 55,480 KRW 64
Lynch FV 10,782 KRW 15,402 KRW 20,023 KRW 61
PEG = 1.0 10,782 KRW 15,402 KRW 20,023 KRW 57
EPV 14,520 KRW 16,612 KRW 18,473 KRW 74
Dividend Discount
Gordon GGM 1,043 KRW 2,277 KRW 3,831 KRW 65
DDM Multi-Stage 1,043 KRW 1,865 KRW 2,373 KRW 66
Multiples
P/E Multiple 25,671 KRW 34,227 KRW 42,784 KRW 63
P/S Multiple 15,586 KRW 20,781 KRW 25,976 KRW 58
P/B Multiple 15,586 KRW 20,781 KRW 25,976 KRW 55
EV/EBIT 26,378 KRW 34,284 KRW 42,190 KRW 66
EV/EBITDA 25,185 KRW 32,693 KRW 40,202 KRW 67
EV/Revenue 14,651 KRW 19,790 KRW 24,929 KRW 54
Asset-Based
NCAV (Graham) 7,233 KRW 9,692 KRW 14,466 KRW 54
Growth DCF
Growth DCF 16,923 KRW 28,830 KRW 50,590 KRW 76
Rev-Margin DCF 15,349 KRW 24,991 KRW 37,626 KRW 72
Economic Profit
Residual Income 12,344 KRW 13,434 KRW 18,805 KRW 76
ROIC Compounder 14,553 KRW 19,317 KRW 24,483 KRW 72
Growth Earnings
Growth-Adj P/E 19,762 KRW 28,231 KRW 36,700 KRW 67

Widest divergence: DCF Models (35,078 KRW) versus Dividend Discount (1,865 KRW). Highest evidence: FCF DCF (77).

Notify me when 218410 reaches fair value

Put 218410 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 19.6 TTM
Dividend yield 0.5%
Net margin 15.4% FY2025
Return on equity 245% TTM
Return on assets (EBIT) 1.3% avg 5y
Operating margin 1.0% TTM
More key figures
Growth
Revenue (TTM) 107B KRW TTM
Revenue growth (YoY) +53.5% 3y avg +19.8%
EPS growth (YoY) +11.0%
Balance sheet & cash flow
Free cash flow 24.3B KRW FY2025
Net debt 22.0B KRW FY2023 · ≈ 0.9 yrs of FCF

Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 68 · Market factors (momentum, volatility) 48

Profitability 37
Margins and returns on capital today
Quality Growth 84
Are margins and returns improving?
Cashflow 59
Earnings quality: real cash, not paper profit
Fin. Strength 79
Balance sheet, leverage, solvency risk
Investment 78
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 62
Distance to the 52-week high (market factor)
Net Issuance 88
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

RFHIC Corporation designs and manufactures radio frequency (RF) and microwave components for wireless infrastructure, commercial and military radar, and industrial/scientific/medical industries in South Korea and internationally.

Full company description

RFHIC Corporation designs and manufactures radio frequency (RF) and microwave components for wireless infrastructure, commercial and military radar, and industrial/scientific/medical industries in South Korea and internationally. The company's products include RF power transistors comprising gallium nitride (GaN) on SiC transistors; GaN and GaAs MMICs, and active dividers; power amplifiers, such as hybrid, pallet, wideband, module, and low noise amplifiers, as well as GaN T/R modules; and sub-systems, including RF/microwave generators, RF transmitters, and high-power combiners. It offers its products for telecommunications application, such as 4G LTE, 5G, Wi-Fi, point-to-point radio, and SatCom; RF energy applications, including microwave heating and drying, particle accelerators, plasma lighting, semiconductor equipment, waste gasification, carbon fiber and composite materials, microwave assisted X-ray laser, microwave tumor ablation, and bio and health sciences; and defense applications comprising radar, milcom, electronic warfare, and SatCom/VSAT. The company was founded in 1999 and is headquartered in Anyang-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

NH SPAC 8 reported revenue of 186B KRW in FY2025 versus 102B KRW in FY2021, a compound +16.3%/yr. Reported net income was 28.7B KRW in FY2025, compounding +47.7%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
186B KRW
Latest YoY
+61.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.8%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.4%
Avg. revenue growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.1%
Value creation/yr (5Y, in KRW) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+38.0% (37.5 + 0.5)
Revenue +16.3%/yr
FY21 102B KRW
FY22 108B KRW
FY23 111B KRW
FY24 115B KRW
FY25 186B KRW
Net income +47.7%/yr
FY21 6.0B KRW
FY22 2.8B KRW
FY23 17.4B KRW
FY24 25.7B KRW
FY25 28.7B KRW

218410 screens 66% overvalued. Compare with TES Co →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "NH SPAC 8 Fair Value". https://www.fairvalue-calculator.com/stock/218410

Peer Group

Semiconductors & Semiconductor Equipment · 48 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside −40% · Below median
Return on equity (TTM) 245% · Top 25%
Return on assets 0% · Below median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 1% · Below median
Revenue growth 54% · Top 25%
Dividend yield (TTM) 0.5% · Below median
Debt / equity 0.14× · Higher than 75% of peers

Valuation Multiples vs Semiconductors & Semiconductor Equipment median · lower = cheaper

P/FCF 0.0× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 97
PAST100 · sector 100
HEALTH93 · sector 99
DIVIDEND9 · sector 17

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Semiconductors & Semiconductor Equipment stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).

Stock Price Fair Value vs Fair Value
TES Co 095610 144,000 KRW 57,543 KRW −60%
Eugene Technology Co 084370 128,500 KRW 47,495 KRW −63%
TSE Co 131290 256,000 KRW 83,925 KRW −67%
ISC Co 095340 159,800 KRW 61,198 KRW −62%
PSK HOLDINGS Inc 031980 112,200 KRW 74,962 KRW −33%
Jeju Semiconductor Corp 080220 76,100 KRW 23,830 KRW −69%
Tokai Carbon Korea Co 064760 225,500 KRW 154,525 KRW −31%
HANA Micron Inc 067310 36,650 KRW 16,102 KRW −56%
S&S Tech Corporation 101490 43,250 KRW 60,781 KRW +41%
Global Standard Technology, Limited 083450 50,500 KRW 59,982 KRW +19%

Compare NH SPAC 8 with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is NH SPAC 8 (218410) overvalued or undervalued?
As of Aug 19, 2026, our model estimates a fair value of 29,096 KRW versus a price of 48,300 KRW, about −40% upside (overvalued).
What is the fair value of 218410?
Our model-based fair value for NH SPAC 8 is 29,096 KRW (as of Aug 19, 2026), built from audited fundamentals. The current price: 48,300 KRW.
What is the quality score of 218410?
NH SPAC 8 has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of NH SPAC 8 (218410)?
NH SPAC 8 reported trailing-twelve-month revenue of about 107B KRW (latest available figure, as of Aug 19, 2026).
What is the net profit margin of 218410?
The net profit margin of NH SPAC 8 is about 4.2%, meaning it keeps roughly 4.2% of revenue as net income. Based on the latest reported figures.
Does NH SPAC 8 pay a dividend?
NH SPAC 8 currently shows a dividend yield of about 0.46% relative to its recent price (as of Aug 19, 2026).
Free · no account needed

Watch NH SPAC 8 in the live analysis

One click puts NH SPAC 8 on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.