EN DE

PSK HOLDINGS Inc (031980) Fair Value & Analysis

Technology · KR · Market cap 3.0T KRW

PH PSK HOLDINGS Inc 031980 · KQ
Price111,200 KRW
Fair Value58,508 KRW
Upside-47.4%
Quality65/100
Watch PSK HOLDINGS Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 46.7% net margin
Low debt · generates free cash flow
1.49% dividend yield
Mixed vs. peers (5/9)
Wide moat 77/100
Evidence: High Range 42,276 KRW – 74,824 KRW Share as image

Fair value as of: Aug 13, 2026

From 24 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from 69,242 KRW to 58,508 KRW (−15.5%) since Jul 11, 2026. Share price −18.4% over the past month.

A solid business, but screening 47% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (74,824 KRW). The favourable scenario is already priced in.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

166,500 KRW 5,930 KRW Fair Value 58,508 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 5,930 KRW – 166,500 KRW · fair‑value band 42,276 KRW – 74,824 KRW · the 111,200 KRW price screens above the 58,508 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PSK HOLDINGS Inc (031980) currently trades at 111,200 KRW, while our model-based Fair Value estimate is 58,508 KRW, implying the stock looks roughly 47.4% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, PSK HOLDINGS Inc generated revenue of 74.8B KRW at a net margin of 46.7%. Revenue declined 27.4% year over year. Fundamentals as of Aug 13, 2026

Our scenario range runs from 42,276 KRW (bear case) to 74,824 KRW (bull case); at 111,200 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high and 274% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -56% fair-value upside, at -47%, 031980 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 48,746 KRW 96,937 KRW 189,270 KRW 80
Residual Income 22,276 KRW 29,507 KRW 116,735 KRW 76
Rev-Margin DCF 35,990 KRW 61,066 KRW 97,198 KRW 74
All 24 models by family
DCF Models
FCF DCF 50,234 KRW 86,416 KRW 186,220 KRW 38
Owner Earnings 59,781 KRW 124,960 KRW 261,649 KRW 31
5Y Revenue Exit 35,990 KRW 60,813 KRW 99,586 KRW 39
5Y EBITDA Exit 45,056 KRW 81,058 KRW 134,039 KRW 41
5Y P/E Exit 65,811 KRW 130,457 KRW 211,842 KRW 38
10Y Revenue Exit 39,112 KRW 67,391 KRW 108,695 KRW 36
10Y EBITDA Exit 46,504 KRW 83,972 KRW 148,804 KRW 37
10Y P/E Exit 61,226 KRW 121,934 KRW 222,859 KRW 35
Earnings-Based
Graham-Dodd 21,962 KRW 140,403 KRW 196,280 KRW 54
Lynch FV 40,649 KRW 58,071 KRW 75,492 KRW 50
PEG = 1.0 40,649 KRW 58,071 KRW 75,492 KRW 46
EPV 27,993 KRW 31,865 KRW 35,307 KRW 59
Multiples
P/E Multiple 67,824 KRW 90,433 KRW 113,041 KRW 63
P/S Multiple 30,190 KRW 40,253 KRW 50,317 KRW 58
P/B Multiple 41,179 KRW 54,906 KRW 68,632 KRW 55
EV/EBIT 52,594 KRW 68,108 KRW 83,622 KRW 53
EV/EBITDA 44,217 KRW 56,939 KRW 69,660 KRW 54
EV/Revenue 29,581 KRW 39,665 KRW 49,749 KRW 43
Asset-Based
NCAV (Graham) 8,919 KRW 11,951 KRW 17,838 KRW 50
Growth DCF
Growth DCF 48,746 KRW 96,937 KRW 189,270 KRW 80
Rev-Margin DCF 35,990 KRW 61,066 KRW 97,198 KRW 74
Economic Profit
Residual Income 22,276 KRW 29,507 KRW 116,735 KRW 76
ROIC Compounder 33,275 KRW 46,836 KRW 64,786 KRW 72
Growth Earnings
Growth-Adj P/E 66,133 KRW 94,476 KRW 122,819 KRW 68

Widest divergence: Growth Earnings (94,476 KRW) versus Asset-Based (11,951 KRW). Highest evidence: Growth DCF (80).

Notify me when 031980 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 74.8B KRW
Revenue growth (YoY) -27.4%
Net margin 46.7%
Return on equity 2,367%
Free cash flow 79.2B KRW FY2025
Operating margin 26.9%
More key figures
Dividend yield 1.5%
EPS growth (YoY) +80.9%

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 67 · Market factors (momentum, volatility) 55

Profitability 63
Margins and returns on capital today
Quality Growth 23
Are margins and returns improving?
Cashflow 82
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 5
Calm price path (market factor)
Momentum 74
Price trend over the last 3–12 months (market factor)
52W Momentum 79
Distance to the 52-week high (market factor)
Net Issuance 72
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PSK HOLDINGS Inc. manufactures and sells semiconductor manufacturing and flat panel display equipment worldwide. It offers descum and surface treatment solution for semiconductor packaging industry; and hot DI water equipment used in semiconductor wet cleaning process, as well as technology for fluxless reflow process.

Full company description

PSK HOLDINGS Inc. manufactures and sells semiconductor manufacturing and flat panel display equipment worldwide. It offers descum and surface treatment solution for semiconductor packaging industry; and hot DI water equipment used in semiconductor wet cleaning process, as well as technology for fluxless reflow process. The company was founded in 1990 and is based in Hwaseong-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PSK HOLDINGS Inc reported revenue of 208B KRW in FY2025 versus 81.6B KRW in FY2021, a compound +26.3%/yr. Reported net income was 91.7B KRW in FY2025, compounding +18.4%/yr from FY2021.

Growth Quality 94/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
208B KRW
Latest YoY
−3.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+41.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+39.2%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.1%
Revenue +26.3%/yr
FY21 81.6B KRW
FY22 72.8B KRW
FY23 94.7B KRW
FY24 216B KRW
FY25 208B KRW
Net income +18.4%/yr
FY21 46.6B KRW
FY22 40.8B KRW
FY23 42.7B KRW
FY24 95.8B KRW
FY25 91.7B KRW

031980 screens 47% overvalued. Compare with TES Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PSK HOLDINGS Inc Fair Value". https://www.fairvalue-calculator.com/stock/031980

Peer Group

Semiconductors & Semiconductor Equipment · 50 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside −47% · Below median
Return on assets 4% · Below median
Net margin (TTM) 47% · Top 25%
Operating margin (TTM) 27% · Top 25%
Revenue growth -27% · Bottom 25%
Dividend yield (TTM) 1.5% · Above median
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Semiconductors & Semiconductor Equipment median · lower = cheaper

P/FCF 0.0× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 1
FUTURE 0 · sector 94
PAST 0 · sector 100
HEALTH 99 · sector 99
DIVIDEND 30 · sector 21

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductors & Semiconductor Equipment stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
TES Co 095610 145,900 KRW 57,543 KRW -61%
Eugene Technology Co 084370 129,200 KRW 47,495 KRW -63%
TSE Co 131290 250,000 KRW 83,925 KRW -66%
ISC Co 095340 159,800 KRW 61,198 KRW -62%
Jeju Semiconductor Corp 080220 87,000 KRW 23,830 KRW -73%
Tokai Carbon Korea Co 064760 229,000 KRW 154,525 KRW -33%
HANA Micron Inc 067310 36,650 KRW 16,102 KRW -56%
RFHIC Corporation 218410 54,000 KRW 29,096 KRW -46%
S&S Tech Corporation 101490 44,850 KRW 60,781 KRW +36%
Global Standard Technology, Limited 083450 50,500 KRW 59,982 KRW +19%

Compare PSK HOLDINGS Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PSK HOLDINGS Inc (031980) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 58,508 KRW versus a price of 111,200 KRW, about −47% (overvalued).
What is the fair value of 031980?
Our model-based fair value for PSK HOLDINGS Inc is 58,508 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price is 111,200 KRW.
What is the quality score of 031980?
PSK HOLDINGS Inc has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PSK HOLDINGS Inc (031980)?
PSK HOLDINGS Inc reported trailing-twelve-month revenue of about 74.8B KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 031980?
The net profit margin of PSK HOLDINGS Inc is about 46.7%, meaning it keeps roughly 46.7% of revenue as net income. Based on the latest reported figures.
Does PSK HOLDINGS Inc pay a dividend?
PSK HOLDINGS Inc currently shows a dividend yield of about 1.49% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PSK HOLDINGS Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.