EN DE

ISC Co. Ltd (095340) Fair Value & Analysis

Technology · KR · Market cap 3.1T KRW (≈ $2.2B) · ISIN KR7095340006

What is ISC Co. Ltd really worth?

IC ISC Co. Ltd 095340 · KQ
Price182,000 KRW
Fair Value61,198 KRW
Upside−66.4%
Quality62/100

A solid business, but trading 197% above our fair value of 61,198 KRW.

Watch ISC Co. Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +12.6 %/yr)
Highly profitable · 32.0% net margin
Low debt · generates free cash flow
Ranks above peers (6/9)
Wide moat 88/100

Risks

!Evidence only medium, so the estimate is less certain
!Weak on dividend: 15 out of 100

For context

·0.74% dividend yield
Evidence: Medium Range 35,423 KRW – 76,562 KRW

Fair value as of: Aug 14, 2026

From 24 valuation models · updated 22 days ago

Fair value updated Aug 14, 2026, revised from 46,504 KRW to 61,198 KRW (+31.6%) since Jul 13, 2026. Share price +46.8% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (76,562 KRW). The favourable scenario is already priced in.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (35,423 KRW to 76,562 KRW) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

271,000 KRW 19,406 KRW Fair Value 61,198 KRW Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 14, 2026.

How to read this chart

60‑month range 19,406 KRW – 271,000 KRW · fair‑value band 35,423 KRW – 76,562 KRW · the 182,000 KRW price screens above the 61,198 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

ISC Co. Ltd (095340) currently trades at 182,000 KRW, while our model-based Fair Value estimate is 61,198 KRW, implying the stock looks roughly 197.4% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Technology sector. Bull case: the DCF Models group reads highest at a median of 75,727 KRW per share, and 0 of the 24 models we run sit above the 182,000 KRW price. Bear case: the Asset-Based group reads lowest at 17,522 KRW, and 24 of the 24 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, ISC Co. Ltd generated revenue of 180B KRW at a net margin of 32.0%. Revenue grew 26.4% year over year. Net debt stands at 5.2B KRW. Fundamentals as of Aug 14, 2026

Our scenario range runs from 35,423 KRW (bear case) to 76,562 KRW (bull case); at 182,000 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 265% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −43% fair-value upside, at −66%, 095340 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF 29,986 KRW 53,535 KRW 115,191 KRW 74
Growth DCF 29,338 KRW 57,773 KRW 105,267 KRW 73
5Y EBITDA Exit 42,797 KRW 83,043 KRW 137,043 KRW 72
All 24 models by family
DCF Models
FCF DCF 29,986 KRW 53,535 KRW 115,191 KRW 74
Owner Earnings 47,964 KRW 96,516 KRW 194,229 KRW 71
5Y Revenue Exit 30,842 KRW 56,476 KRW 93,358 KRW 69
5Y EBITDA Exit 42,797 KRW 83,043 KRW 137,043 KRW 72
5Y P/E Exit 50,540 KRW 100,250 KRW 161,513 KRW 68
10Y Revenue Exit 29,454 KRW 54,919 KRW 98,567 KRW 63
10Y EBITDA Exit 38,870 KRW 75,727 KRW 138,867 KRW 64
10Y P/E Exit 44,289 KRW 89,205 KRW 161,440 KRW 60
Earnings-Based
Graham-Dodd 18,601 KRW 109,182 KRW 152,005 KRW 61
Lynch FV 30,944 KRW 44,206 KRW 57,467 KRW 58
PEG = 1.0 30,944 KRW 44,206 KRW 57,467 KRW 55
EPV 29,617 KRW 34,157 KRW 38,193 KRW 72
Multiples
P/E Multiple 57,446 KRW 76,594 KRW 95,743 KRW 61
P/S Multiple 34,878 KRW 46,504 KRW 58,129 KRW 56
P/B Multiple 34,878 KRW 46,504 KRW 58,129 KRW 53
EV/EBIT 56,609 KRW 74,183 KRW 91,757 KRW 65
EV/EBITDA 49,978 KRW 65,341 KRW 80,704 KRW 66
EV/Revenue 30,541 KRW 41,964 KRW 53,387 KRW 53
Asset-Based
NCAV (Graham) 13,076 KRW 17,522 KRW 26,153 KRW 52
Growth DCF
Growth DCF 29,338 KRW 57,773 KRW 105,267 KRW 73
Rev-Margin DCF 30,842 KRW 55,277 KRW 89,475 KRW 70
Economic Profit
Residual Income 23,639 KRW 26,974 KRW 51,159 KRW 72
ROIC Compounder 32,225 KRW 46,404 KRW 58,511 KRW 71
Growth Earnings
Growth-Adj P/E 52,514 KRW 75,020 KRW 97,526 KRW 66

Widest divergence: DCF Models (75,727 KRW) versus Asset-Based (17,522 KRW). Highest evidence: FCF DCF (74).

Notify me when 095340 reaches fair value

Put 095340 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 17.2 TTM
Dividend yield 0.7%
Net margin 25.5% FY2025
Return on equity 916% TTM
Return on assets (EBIT) 9.8% avg 5y
Operating margin 34.8% TTM
More key figures
Growth
Revenue (TTM) 180B KRW TTM
Revenue growth (YoY) +26.4% 3y avg +7.2%
EPS growth (YoY) +103%
Balance sheet & cash flow
Free cash flow 35.4B KRW FY2025
Net debt 5.2B KRW FY2020 · ≈ 0.1 yrs of FCF

Figures from reported company fundamentals · as of Aug 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 60 · Market factors (momentum, volatility) 49

Profitability 50
Margins and returns on capital today
Quality Growth 73
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 32
Disciplined investing over empire-building
Low Volatility 18
Calm price path (market factor)
Momentum 54
Price trend over the last 3–12 months (market factor)
52W Momentum 77
Distance to the 52-week high (market factor)
Net Issuance 42
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

ISC Co., Ltd. develops, manufactures, and sells semiconductor test sockets worldwide. It offers memory test, logic test, burn in, RF, and camera module sockets, as well as test fixtures, probe heads, special pins, interposers, connectors, and board savers. The company was founded in 2001 and is headquartered in Seongnam-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

ISC Co. Ltd reported revenue of 220B KRW in FY2025 versus 145B KRW in FY2021, a compound +11.1%/yr. Reported net income was 56.1B KRW in FY2025, compounding +16.7%/yr from FY2021.

Growth Quality 97/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
220B KRW
Latest YoY
+26.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.6%
Avg. revenue growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.2%
Value creation/yr (5Y, in KRW) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+44.0% (43.3 + 0.7)
Revenue +11.1%/yr
FY21 145B KRW
FY22 179B KRW
FY23 140B KRW
FY24 174B KRW
FY25 220B KRW
Net income +16.7%/yr
FY21 30.2B KRW
FY22 44.0B KRW
FY23 13.2B KRW
FY24 54.7B KRW
FY25 56.1B KRW

095340 screens 197% overvalued. Compare with TES Co →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "ISC Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/095340

Peer Group

Semiconductors & Semiconductor Equipment · 48 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Above median
Fair Value upside −66% · Bottom 25%
Return on assets 13% · Top 25%
Net margin (TTM) 32% · Top 25%
Operating margin (TTM) 35% · Top 25%
Revenue growth 26% · Above median
Dividend yield (TTM) 0.7% · Below median

Valuation Multiples vs Semiconductors & Semiconductor Equipment median · lower = cheaper

P/FCF 0.1× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 97
PAST0 · sector 100
HEALTH100 · sector 99
DIVIDEND15 · sector 17

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Semiconductors & Semiconductor Equipment stocks, each showing price versus our Fair Value estimate (as of Aug 14, 2026).

Stock Price Fair Value vs Fair Value
TES Co 095610 144,000 KRW 57,543 KRW −60%
Eugene Technology Co 084370 128,500 KRW 47,495 KRW −63%
TSE Co 131290 256,000 KRW 83,925 KRW −67%
PSK HOLDINGS Inc 031980 112,200 KRW 74,962 KRW −33%
Jeju Semiconductor Corp 080220 76,100 KRW 23,830 KRW −69%
Tokai Carbon Korea Co 064760 225,500 KRW 154,525 KRW −31%
HANA Micron Inc 067310 36,650 KRW 16,102 KRW −56%
RFHIC Corporation 218410 51,000 KRW 29,096 KRW −43%
S&S Tech Corporation 101490 43,250 KRW 60,781 KRW +41%
Global Standard Technology, Limited 083450 50,500 KRW 59,982 KRW +19%

Compare ISC Co. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is ISC Co. Ltd (095340) overvalued or undervalued?
As of Aug 14, 2026, our model estimates a fair value of 61,198 KRW versus a price of 182,000 KRW, about −66% upside (overvalued).
What is the fair value of 095340?
Our model-based fair value for ISC Co. Ltd is 61,198 KRW (as of Aug 14, 2026), built from audited fundamentals. The current price: 182,000 KRW.
What is the quality score of 095340?
ISC Co. Ltd has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of ISC Co. Ltd (095340)?
ISC Co. Ltd reported trailing-twelve-month revenue of about 180B KRW (latest available figure, as of Aug 14, 2026).
What is the net profit margin of 095340?
The net profit margin of ISC Co. Ltd is about 32.0%, meaning it keeps roughly 32.0% of revenue as net income. Based on the latest reported figures.
Does ISC Co. Ltd pay a dividend?
ISC Co. Ltd currently shows a dividend yield of about 0.74% relative to its recent price (as of Aug 14, 2026).
Free · no account needed

Watch ISC Co. Ltd in the live analysis

One click puts ISC Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.