EN DE

Jeju Semiconductor Corp (080220) Fair Value & Analysis

Technology · KR · Market cap 2.8T KRW (≈ $1.9B) · ISIN KR7080220007

What is Jeju Semiconductor Corp really worth?

JS Jeju Semiconductor Corp 080220 · KQ
Price71,800 KRW
Fair Value23,830 KRW
Upside−66.8%
Quality68/100

A solid business, but trading 201% above our fair value of 23,830 KRW.

Watch Jeju Semiconductor Corp for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Solidly profitable · 19.0% net margin
Low debt · generates free cash flow
Wide moat 67/100

Risks

!Mixed Growth (revenue 5y +10.7 %/yr)
!Mixed vs. peers (5/9)
!Evidence only medium, so the estimate is less certain
!The models disagree: range 17,016 KRW to 52,544 KRW
!Weak on dividend: 1 out of 100
Evidence: Medium Range 17,016 KRW – 52,544 KRW

Fair value as of: Aug 27, 2026

From 26 valuation models · updated 9 days ago

Share price −4.9% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (52,544 KRW). The favourable scenario is already priced in.
  • The model range is unusually wide (17,016 KRW to 52,544 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (68/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

134,000 KRW 3,490 KRW Fair Value 23,830 KRW Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 27, 2026.

How to read this chart

60‑month range 3,490 KRW – 134,000 KRW · fair‑value band 17,016 KRW – 52,544 KRW · the 71,800 KRW price screens above the 23,830 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jeju Semiconductor Corp (080220) currently trades at 71,800 KRW, while our model-based Fair Value estimate is 23,830 KRW, implying the stock looks roughly 201.3% overvalued today. The Quality Score stands at 68/100 (solid quality), in the Technology sector. Bull case: the Growth Earnings group reads highest at a median of 40,418 KRW per share, and 0 of the 26 models we run sit above the 71,800 KRW price. Bear case: the Asset-Based group reads lowest at 5,317 KRW, and 26 of the 26 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Jeju Semiconductor Corp generated revenue of 181B KRW at a net margin of 19.0%. Revenue declined 42.8% year over year. Net debt stands at 8.9B KRW. Fundamentals as of Aug 27, 2026

Our scenario range runs from 17,016 KRW (bear case) to 52,544 KRW (bull case); at 71,800 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 48% below its 52-week high, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −43% fair-value upside, at −67%, 080220 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF 15,172 KRW 25,509 KRW 54,042 KRW 75
EPV 13,172 KRW 15,050 KRW 16,718 KRW 74
Growth DCF 14,745 KRW 28,517 KRW 54,977 KRW 74
All 26 models by family
DCF Models
FCF DCF 15,172 KRW 25,509 KRW 54,042 KRW 75
Owner Earnings 24,281 KRW 50,690 KRW 106,096 KRW 71
5Y Revenue Exit 14,607 KRW 26,030 KRW 44,219 KRW 70
5Y EBITDA Exit 18,725 KRW 35,223 KRW 59,795 KRW 72
5Y P/E Exit 26,347 KRW 53,539 KRW 87,949 KRW 68
10Y Revenue Exit 14,288 KRW 26,509 KRW 45,000 KRW 64
10Y EBITDA Exit 17,676 KRW 34,045 KRW 63,043 KRW 65
10Y P/E Exit 23,084 KRW 47,994 KRW 89,851 KRW 60
Earnings-Based
Graham-Dodd 9,389 KRW 60,079 KRW 83,993 KRW 63
Lynch FV 17,398 KRW 24,854 KRW 32,310 KRW 61
PEG = 1.0 17,398 KRW 24,854 KRW 32,310 KRW 57
EPV 13,172 KRW 15,050 KRW 16,718 KRW 74
Dividend Discount
Gordon GGM 363.07 KRW 792.65 KRW 1,334 KRW 65
DDM Multi-Stage 363.07 KRW 649.31 KRW 826.07 KRW 66
Multiples
P/E Multiple 28,996 KRW 38,662 KRW 48,327 KRW 63
P/S Multiple 17,605 KRW 23,473 KRW 29,342 KRW 58
P/B Multiple 17,605 KRW 23,473 KRW 29,342 KRW 55
EV/EBIT 25,102 KRW 32,625 KRW 40,147 KRW 66
EV/EBITDA 20,641 KRW 26,677 KRW 32,713 KRW 67
EV/Revenue 13,944 KRW 18,833 KRW 23,723 KRW 54
Asset-Based
NCAV (Graham) 3,968 KRW 5,317 KRW 7,936 KRW 54
Growth DCF
Growth DCF 14,745 KRW 28,517 KRW 54,977 KRW 74
Rev-Margin DCF 14,607 KRW 26,006 KRW 42,470 KRW 71
Economic Profit
Residual Income 9,726 KRW 13,695 KRW 67,956 KRW 64
ROIC Compounder 15,749 KRW 22,234 KRW 31,538 KRW 71
Growth Earnings
Growth-Adj P/E 28,293 KRW 40,418 KRW 52,544 KRW 67

Widest divergence: Growth Earnings (40,418 KRW) versus Dividend Discount (649.31 KRW). Highest evidence: FCF DCF (75).

Notify me when 080220 reaches fair value

Put 080220 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 15.2 TTM
Dividend yield 0.0%
Net margin 13.1% FY2025
Return on equity 906% TTM
Return on assets (EBIT) 10.1% avg 5y
Operating margin 18.2% TTM
More key figures
Growth
Revenue (TTM) 181B KRW TTM
Revenue growth (YoY) −42.8% 3y avg +24.1%
EPS growth (YoY) −2.8%
Balance sheet & cash flow
Free cash flow 22.8B KRW FY2025
Net debt 8.9B KRW FY2024 · ≈ 0.4 yrs of FCF

Figures from reported company fundamentals · as of Aug 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 67 · Market factors (momentum, volatility) 58

Profitability 59
Margins and returns on capital today
Quality Growth 81
Are margins and returns improving?
Cashflow 45
Earnings quality: real cash, not paper profit
Fin. Strength 93
Balance sheet, leverage, solvency risk
Investment 38
Disciplined investing over empire-building
Low Volatility 31
Calm price path (market factor)
Momentum 68
Price trend over the last 3–12 months (market factor)
52W Momentum 74
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Jeju Semiconductor Corp. provides memory semiconductor solutions worldwide. The company offers multi chip package (MCP) products, such as NAND MCP/eMCP and NOR MCP; low power and commodity DRAM products; OctaRAM and CellularRAM/pSRAM products; and parallel and serial Nand flash, and eMMC products.

Full company description

Jeju Semiconductor Corp. provides memory semiconductor solutions worldwide. The company offers multi chip package (MCP) products, such as NAND MCP/eMCP and NOR MCP; low power and commodity DRAM products; OctaRAM and CellularRAM/pSRAM products; and parallel and serial Nand flash, and eMMC products. It serves automotive, IoT, network, mobile, and consumer markets. The company was founded in 2000 and is headquartered in Jeju, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jeju Semiconductor Corp reported revenue of 302B KRW in FY2025 versus 193B KRW in FY2021, a compound +11.8%/yr. Reported net income was 39.5B KRW in FY2025, compounding +33.1%/yr from FY2021.

Growth Quality 79/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
302B KRW
Latest YoY
+86.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.1%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.7%
Avg. revenue growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.1%
Value creation/yr (5Y, in KRW) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+31.0% (31.0 + 0.0)
Revenue +11.8%/yr
FY21 193B KRW
FY22 158B KRW
FY23 146B KRW
FY24 162B KRW
FY25 302B KRW
Net income +33.1%/yr
FY21 12.6B KRW
FY22 23.9B KRW
FY23 16.6B KRW
FY24 19.5B KRW
FY25 39.5B KRW

080220 screens 201% overvalued. Compare with TES Co →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jeju Semiconductor Corp Fair Value". https://www.fairvalue-calculator.com/stock/080220

Peer Group

Semiconductors & Semiconductor Equipment · 48 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside −67% · Bottom 25%
Return on assets 10% · Top 25%
Net margin (TTM) 19% · Top 25%
Operating margin (TTM) 18% · Top 25%
Revenue growth −43% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Semiconductors & Semiconductor Equipment median · lower = cheaper

P/FCF 0.1× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE0 · sector 97
PAST0 · sector 100
HEALTH99 · sector 99
DIVIDEND1 · sector 17

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Semiconductors & Semiconductor Equipment stocks, each showing price versus our Fair Value estimate (as of Aug 27, 2026).

Stock Price Fair Value vs Fair Value
TES Co 095610 144,000 KRW 57,543 KRW −60%
Eugene Technology Co 084370 128,500 KRW 47,495 KRW −63%
TSE Co 131290 256,000 KRW 83,925 KRW −67%
ISC Co 095340 159,800 KRW 61,198 KRW −62%
PSK HOLDINGS Inc 031980 112,200 KRW 74,962 KRW −33%
Tokai Carbon Korea Co 064760 225,500 KRW 154,525 KRW −31%
HANA Micron Inc 067310 36,650 KRW 16,102 KRW −56%
RFHIC Corporation 218410 51,000 KRW 29,096 KRW −43%
S&S Tech Corporation 101490 43,250 KRW 60,781 KRW +41%
Global Standard Technology, Limited 083450 50,500 KRW 59,982 KRW +19%

Compare Jeju Semiconductor Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Jeju Semiconductor Corp (080220) overvalued or undervalued?
As of Aug 27, 2026, our model estimates a fair value of 23,830 KRW versus a price of 71,800 KRW, about −67% upside (overvalued).
What is the fair value of 080220?
Our model-based fair value for Jeju Semiconductor Corp is 23,830 KRW (as of Aug 27, 2026), built from audited fundamentals. The current price: 71,800 KRW.
What is the quality score of 080220?
Jeju Semiconductor Corp has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Jeju Semiconductor Corp (080220)?
Jeju Semiconductor Corp reported trailing-twelve-month revenue of about 181B KRW (latest available figure, as of Aug 27, 2026).
What is the net profit margin of 080220?
The net profit margin of Jeju Semiconductor Corp is about 19.0%, meaning it keeps roughly 19.0% of revenue as net income. Based on the latest reported figures.
Does Jeju Semiconductor Corp pay a dividend?
Jeju Semiconductor Corp currently shows a dividend yield of about 0.03% relative to its recent price (as of Aug 27, 2026).
Free · no account needed

Watch Jeju Semiconductor Corp in the live analysis

One click puts Jeju Semiconductor Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.