EN DE

Hankook Tire & Technology Co (161390) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 9.0T KRW

HT Hankook Tire & Technology Co 161390 · KO
Price71,500 KRW
Fair Value147,141 KRW
Upside+105.8%
Quality45/100
Watch Hankook Tire & Technology Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 5.2% net margin
Low debt · negative free cash flow
3.13% dividend yield
Ranks above peers (7/9)
Narrow moat 41/100
Evidence: Medium Range 110,356 KRW – 183,927 KRW Share as image

Fair value as of: Aug 13, 2026

From 17 valuation models · updated today

Fair value updated Aug 13, 2026, revised from 196,479 KRW to 147,141 KRW (−25.1%) since Jul 18, 2026. Share price +4.4% over the past month.

Below-average quality, screening 106% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (110,356 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (45/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

76,700 KRW 26,383 KRW Fair Value 147,141 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 26,383 KRW – 76,700 KRW · fair‑value band 110,356 KRW – 183,927 KRW · the 71,500 KRW price screens below the 147,141 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hankook Tire & Technology Co (161390) currently trades at 71,500 KRW, while our model-based Fair Value estimate is 147,141 KRW, implying the stock looks roughly 105.8% undervalued today. The Quality Score stands at 45/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Hankook Tire & Technology Co generated revenue of 21.6T KRW at a net margin of 5.2%. Revenue grew 7.1% year over year. It earns a return on equity of 7.6%. Net debt stands at 2.7T KRW. Fundamentals as of Aug 13, 2026

Our scenario range runs from 110,356 KRW (bear case) to 183,927 KRW (bull case); at 71,500 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 6% below its 52-week high and 96% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -52% fair-value upside, at 106%, 161390 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 86,302 KRW 94,884 KRW 142,555 KRW 76
ROIC Compounder 153,935 KRW 232,128 KRW 310,337 KRW 72
Gordon GGM 27,120 KRW 59,208 KRW 99,620 KRW 70
All 17 models by family
DCF Models
Owner Earnings 16,902 KRW 38,792 KRW 82,528 KRW 31
Earnings-Based
Graham-Dodd 60,730 KRW 350,868 KRW 488,094 KRW 54
Lynch FV 99,026 KRW 141,465 KRW 183,905 KRW 50
PEG = 1.0 99,026 KRW 141,465 KRW 183,905 KRW 46
EPV 132,508 KRW 156,478 KRW 177,784 KRW 59
Dividend Discount
Gordon GGM 27,120 KRW 59,208 KRW 99,620 KRW 70
DDM Multi-Stage 27,120 KRW 48,501 KRW 61,704 KRW 61
Multiples
P/E Multiple 147,359 KRW 196,479 KRW 245,599 KRW 63
P/S Multiple 113,869 KRW 151,825 KRW 189,781 KRW 58
P/B Multiple 113,869 KRW 151,825 KRW 189,781 KRW 55
EV/EBIT 200,422 KRW 268,337 KRW 336,252 KRW 53
EV/EBITDA 234,524 KRW 313,806 KRW 393,087 KRW 54
EV/Revenue 134,017 KRW 192,876 KRW 251,736 KRW 43
Asset-Based
NCAV (Graham) 49,617 KRW 66,487 KRW 99,234 KRW 50
Economic Profit
Residual Income 86,302 KRW 94,884 KRW 142,555 KRW 76
ROIC Compounder 153,935 KRW 232,128 KRW 310,337 KRW 72
Growth Earnings
Growth-Adj P/E 149,683 KRW 213,832 KRW 277,982 KRW 68

Widest divergence: Growth Earnings (213,832 KRW) versus DCF Models (38,792 KRW). Highest evidence: Residual Income (76).

Notify me when 161390 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 21.6T KRW
Revenue growth (YoY) +7.1%
Net margin 5.2%
Return on equity 7.6%
Free cash flow −700B KRW FY2025
Operating margin 9.5%
More key figures
Dividend yield 3.4%
EPS growth (YoY) +8.3%
Net debt 2.7T KRW FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 48 · Market factors (momentum, volatility) 74

Profitability 39
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 27
Earnings quality: real cash, not paper profit
Fin. Strength 66
Balance sheet, leverage, solvency risk
Investment 32
Disciplined investing over empire-building
Low Volatility 55
Calm price path (market factor)
Momentum 76
Price trend over the last 3–12 months (market factor)
52W Momentum 93
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hankook Tire & Technology Co., Ltd. manufactures and sells tires in South Korea and internationally. It offers tires for electric vehicles, passenger cars, SUVs, light trucks, buses, and trucks under the iON, Ventus, Dynapro, Weatherflex, Kinergy, Winter i*cept & Winter i*pike, Vantra, Smart brands. The company was formerly known as Hankook Tire Co., Ltd.

Full company description

Hankook Tire & Technology Co., Ltd. manufactures and sells tires in South Korea and internationally. It offers tires for electric vehicles, passenger cars, SUVs, light trucks, buses, and trucks under the iON, Ventus, Dynapro, Weatherflex, Kinergy, Winter i*cept & Winter i*pike, Vantra, Smart brands. The company was formerly known as Hankook Tire Co., Ltd. and changed its name to Hankook Tire & Technology Co., Ltd. in May 2019. Hankook Tire & Technology Co., Ltd. was founded in 1941 and is headquartered in Seongnam-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hankook Tire & Technology Co reported revenue of 21.2T KRW in FY2025 versus 7.1T KRW in FY2021, a compound +31.3%/yr. Reported net income was 1.1T KRW in FY2025, compounding +16.2%/yr from FY2021.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
21.2T KRW
Latest YoY
+125.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+36.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+26.9%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.6%
Revenue +31.3%/yr
FY21 7.1T KRW
FY22 8.4T KRW
FY23 8.9T KRW
FY24 9.4T KRW
FY25 21.2T KRW
Net income +16.2%/yr
FY21 598B KRW
FY22 690B KRW
FY23 720B KRW
FY24 1.1T KRW
FY25 1.1T KRW

Watch 161390: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hankook Tire & Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/161390

Peer Group

Auto Parts · 643 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Below median
Fair Value upside +106% · Top 25%
Return on equity (TTM) 8% · Above median
Return on assets 5% · Above median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth 7% · Above median
Dividend yield (TTM) 3.1% · Above median
Debt / equity 0.25× · Higher than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 17
FUTURE 36 · sector 23
PAST 31 · sector 26
HEALTH 88 · sector 95
DIVIDEND 63 · sector 30

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 511,000 KRW 643,909 KRW +26%
Magna International Inc MGAN 1,122 MXN 1,142 MXN +2%
Samvardhana Motherson International Limited MOTHERSON ₹169.50 ₹80.63 -52%
Bosch Limited BOSCHLTD ₹46,750 ₹13,061 -72%
Bharat Forge Limited BHARATFORG ₹2,082 ₹393.20 -81%
Uno Minda Limited UNOMINDA ₹1,232 ₹426.57 -65%
Schaeffler India Limited SCHAEFFLER ₹4,126 ₹1,412 -66%
Sona BLW Precision Forgings Limited SONACOMS ₹799.90 ₹207.06 -74%
Balkrishna Industries Limited BALKRISIND ₹2,497 ₹1,211 -51%
Endurance Technologies Limited ENDURANCE ₹2,758 ₹1,324 -52%

Compare Hankook Tire & Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hankook Tire & Technology Co (161390) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 147,141 KRW versus a price of 71,500 KRW, about +106% (undervalued).
What is the fair value of 161390?
Our model-based fair value for Hankook Tire & Technology Co is 147,141 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price is 71,500 KRW.
What is the quality score of 161390?
Hankook Tire & Technology Co has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hankook Tire & Technology Co (161390)?
Hankook Tire & Technology Co reported trailing-twelve-month revenue of about 21.6T KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 161390?
The net profit margin of Hankook Tire & Technology Co is about 5.2%, meaning it keeps roughly 5.2% of revenue as net income. Based on the latest reported figures.
Does Hankook Tire & Technology Co pay a dividend?
Hankook Tire & Technology Co currently shows a dividend yield of about 3.39% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hankook Tire & Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.