EN DE

FNC ADD CULTURE. Co. Ltd (063440) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 52.0B KRW (≈ $36.4M) · ISIN KR7063440002

What is FNC ADD CULTURE. Co. Ltd really worth?

FA FNC ADD CULTURE. Co. Ltd 063440 · KQ
Price1,029 KRW
Fair Value2,065 KRW
Upside+100.7%
Quality64/100

A solid business, trading 50% below our fair value of 2,065 KRW.

Watch FNC ADD CULTURE. Co. Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +12.8 %/yr)
Low debt · generates free cash flow
Ranks above peers (7/7)

Risks

!Thin margins · 0.6% net margin
!Narrow moat 29/100
!Evidence only low, so the estimate is less certain
Evidence: Low Range 1,228 KRW – 2,581 KRW

Fair value as of: Aug 13, 2026

From 24 valuation models · updated 22 days ago

Fair value updated Aug 13, 2026, revised from 2,085 KRW to 2,065 KRW (−1.0%) since Jul 22, 2026. Share price −2.5% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price is below even our cautious bear case (1,228 KRW). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid quality (64/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (1,228 KRW to 2,581 KRW) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

4,795 KRW 1,000 KRW Fair Value 2,065 KRW Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 1,000 KRW – 4,795 KRW · fair‑value band 1,228 KRW – 2,581 KRW · the 1,029 KRW price screens below the 2,065 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

FNC ADD CULTURE. Co. Ltd (063440) currently trades at 1,029 KRW, while our model-based Fair Value estimate is 2,065 KRW, implying the stock looks roughly 50.2% undervalued today. The Quality Score stands at 64/100 (solid quality), in the Consumer Cyclical sector. Bull case: the Growth Earnings group reads highest at a median of 2,830 KRW per share, and 23 of the 24 models we run sit above the 1,029 KRW price. Bear case: the Asset-Based group reads lowest at 1,006 KRW, and 1 of the 24 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, FNC ADD CULTURE. Co. Ltd generated revenue of 47.4B KRW at a net margin of 0.6%. Revenue grew 85.1% year over year. Net debt stands at 709M KRW. Fundamentals as of Aug 13, 2026

Our scenario range runs from 1,228 KRW (bear case) to 2,581 KRW (bull case); at 1,029 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 52% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 2% fair-value upside, at 101%, 063440 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF 1,417 KRW 2,536 KRW 5,100 KRW 76
Growth DCF 1,386 KRW 2,626 KRW 4,562 KRW 75
EPV 1,024 KRW 1,170 KRW 1,298 KRW 74
All 24 models by family
DCF Models
FCF DCF 1,417 KRW 2,536 KRW 5,100 KRW 76
Owner Earnings 1,413 KRW 2,681 KRW 5,084 KRW 72
5Y Revenue Exit 1,190 KRW 2,066 KRW 3,299 KRW 71
5Y EBITDA Exit 1,370 KRW 2,460 KRW 3,890 KRW 73
5Y P/E Exit 1,808 KRW 3,423 KRW 5,381 KRW 69
10Y Revenue Exit 1,220 KRW 2,104 KRW 3,564 KRW 65
10Y EBITDA Exit 1,377 KRW 2,404 KRW 4,091 KRW 66
10Y P/E Exit 1,675 KRW 3,136 KRW 5,419 KRW 61
Earnings-Based
Graham-Dodd 834.17 KRW 4,731 KRW 6,575 KRW 63
Lynch FV 1,328 KRW 1,898 KRW 2,467 KRW 61
PEG = 1.0 1,328 KRW 1,898 KRW 2,467 KRW 57
EPV 1,024 KRW 1,170 KRW 1,298 KRW 74
Multiples
P/E Multiple 1,932 KRW 2,576 KRW 3,220 KRW 63
P/S Multiple 1,564 KRW 2,085 KRW 2,607 KRW 58
P/B Multiple 1,564 KRW 2,085 KRW 2,607 KRW 55
EV/EBIT 1,451 KRW 1,885 KRW 2,319 KRW 66
EV/EBITDA 1,417 KRW 1,839 KRW 2,262 KRW 67
EV/Revenue 1,078 KRW 1,477 KRW 1,875 KRW 54
Asset-Based
NCAV (Graham) 750.47 KRW 1,006 KRW 1,501 KRW 54
Growth DCF
Growth DCF 1,386 KRW 2,626 KRW 4,562 KRW 75
Rev-Margin DCF 1,190 KRW 2,034 KRW 3,200 KRW 71
Economic Profit
Residual Income 1,256 KRW 1,351 KRW 1,599 KRW 71
ROIC Compounder 1,024 KRW 1,170 KRW 1,298 KRW 72
Growth Earnings
Growth-Adj P/E 1,981 KRW 2,830 KRW 3,678 KRW 67

Widest divergence: Growth Earnings (2,830 KRW) versus Asset-Based (1,006 KRW). Highest evidence: FCF DCF (76).

Notify me when 063440 reaches fair value

Put 063440 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 1.13 TTM
Net margin 10.3% FY2025
Return on equity 1,013% TTM
Return on assets (EBIT) 5.2% avg 5y
Operating margin 2.7% TTM
Revenue (TTM) 47.4B KRW TTM
More key figures
Growth
Revenue growth (YoY) +85.1% 3y avg +9.4%
EPS growth (YoY) −4.2%
Balance sheet & cash flow
Free cash flow 4.0B KRW FY2025
Net debt 709M KRW FY2020 · ≈ 0.2 yrs of FCF

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 64 · Market factors (momentum, volatility) 16

Profitability 42
Margins and returns on capital today
Quality Growth 69
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 75
Disciplined investing over empire-building
Low Volatility 34
Calm price path (market factor)
Momentum 13
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

SM Life Design Group Co., Ltd. provides printing services in South Korea. The company prints lottery tickets; share certificates; securities; stamps; product labels; and other products, such as gift certificates for cultural events and department stores, as well as tickets for amusement parks, theaters, transport, etc.

Full company description

SM Life Design Group Co., Ltd. provides printing services in South Korea. The company prints lottery tickets; share certificates; securities; stamps; product labels; and other products, such as gift certificates for cultural events and department stores, as well as tickets for amusement parks, theaters, transport, etc. It also offers a range of products comprising commercial printing and PR materials; and distributes home video products. The company was formerly known as FNC ADD CULTURE. Co., Ltd. and changed its name to SM Life Design Group Co., Ltd. in May 2018. SM Life Design Group Co., Ltd. was founded in 1962 and is based in Paju, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

FNC ADD CULTURE. Co. Ltd reported revenue of 53.3B KRW in FY2025 versus 45.2B KRW in FY2021, a compound +4.2%/yr. Reported net income was 5.5B KRW in FY2025, compounding +32.5%/yr from FY2021.

Growth Quality 88/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
53.3B KRW
Latest YoY
+19.1%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.8%
Avg. revenue growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.8%
Value creation/yr (5Y, in KRW) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+24.9% (24.9 + 0.0)
Revenue +4.2%/yr
FY21 45.2B KRW
FY22 40.7B KRW
FY23 47.3B KRW
FY24 44.8B KRW
FY25 53.3B KRW
Net income +32.5%/yr
FY21 1.8B KRW
FY22 2.5B KRW
FY23 4.7B KRW
FY24 4.9B KRW
FY25 5.5B KRW

Watch 063440: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "FNC ADD CULTURE. Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/063440

Peer Group

Media & Publishing · 15 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside +101% · Top 25%
Return on assets 1% · Above median
Net margin (TTM) 1% · Above median
Operating margin (TTM) 3% · Above median
Revenue growth 85% · Top 25%

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 30
FUTURE100 · sector 0
PAST0 · sector 40
HEALTH100 · sector 100
DIVIDEND0 · sector 96

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Media & Publishing stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
GTNA GTNA $5.94 $5.83 −2%
GMA7 GMA7 4.40 PHP 8.36 PHP +90%
SM Culture & Contents Co 048550 1,091 KRW 1,113 KRW +2%
ABS ABS 3.71 PHP 3.21 PHP −13%
Showbox Corp 086980 2,115 KRW 3,511 KRW +66%
DIGITAL CHOSUN Inc 033130 1,942 KRW 2,439 KRW +26%
533217 533217 ₹90.30 ₹237.72 +163%
PLI PLI 6.58 PLN 1.85 PLN −72%
eMnet Inc 123570 1,658 KRW 1,491 KRW −10%
Samhwa Networks Co 046390 2,040 KRW 243.39 KRW −88%

Compare FNC ADD CULTURE. Co. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is FNC ADD CULTURE. Co. Ltd (063440) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 2,065 KRW versus a price of 1,029 KRW, about +101% upside (undervalued).
What is the fair value of 063440?
Our model-based fair value for FNC ADD CULTURE. Co. Ltd is 2,065 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price: 1,029 KRW.
What is the quality score of 063440?
FNC ADD CULTURE. Co. Ltd has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of FNC ADD CULTURE. Co. Ltd (063440)?
FNC ADD CULTURE. Co. Ltd reported trailing-twelve-month revenue of about 47.4B KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 063440?
The net profit margin of FNC ADD CULTURE. Co. Ltd is about 0.6%, meaning it keeps roughly 0.6% of revenue as net income. Based on the latest reported figures.
Free · no account needed

Watch FNC ADD CULTURE. Co. Ltd in the live analysis

One click puts FNC ADD CULTURE. Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.