HRS Co. Ltd (036640) Fair Value & Analysis
Consumer Cyclical · KR · Market cap 76.4B KRW (≈ $53.5M) · ISIN KR7036640001
What is HRS Co. Ltd really worth?
A solid business, trading 19% below our fair value of 6,042 KRW.
Strengths
Risks
Fair value as of: Aug 13, 2026
From 22 valuation models · updated 22 days ago
Fair value updated Aug 13, 2026, revised from 8,615 KRW to 6,042 KRW (−29.9%) since Jul 20, 2026. Share price +2.2% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality.
- Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range 3,648 KRW – 7,976 KRW · fair‑value band 4,991 KRW – 8,159 KRW · the 4,895 KRW price screens below the 6,042 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.
Analysis
HRS Co. Ltd (036640) currently trades at 4,895 KRW, while our model-based Fair Value estimate is 6,042 KRW, implying the stock looks roughly 19.0% undervalued today. The Quality Score stands at 60/100 (solid quality), in the Consumer Cyclical sector. Bull case: the Multiples group reads highest at a median of 11,253 KRW per share, and 22 of the 22 models we run sit above the 4,895 KRW price. Bear case: the Asset-Based group reads lowest at 5,418 KRW, and 0 of the 22 models stay below the price. Evidence for this calculation is low.
Over the trailing twelve months, HRS Co. Ltd generated revenue of 92.0B KRW at a net margin of 14.6%. Revenue declined 3.4% year over year. Fundamentals as of Aug 13, 2026
Our scenario range runs from 4,991 KRW (bear case) to 8,159 KRW (bull case); at 4,895 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 38% fair-value upside, at 23%, 036640 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.
All 22 models by family
Widest divergence: Multiples (11,253 KRW) versus Asset-Based (5,418 KRW). Highest evidence: FCF DCF (79).
Notify me when 036640 reaches fair value
Put 036640 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 59 · Market factors (momentum, volatility) 48
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
HRS Co., Ltd engages in the manufacture and sale of silicone products in South Korea. The company offers high consistency silicone rubber, liquid silicone rubber, room temperature vulcanizing silicone rubber, silicon sheets, pressure sensitive adhesives, silicone rubber articles, silicone emulsion, and fluorine silicone.
Full company description
HRS Co., Ltd engages in the manufacture and sale of silicone products in South Korea. The company offers high consistency silicone rubber, liquid silicone rubber, room temperature vulcanizing silicone rubber, silicon sheets, pressure sensitive adhesives, silicone rubber articles, silicone emulsion, and fluorine silicone. Its products are used in keypads, O/A rolls, industrial rolls, interconnectors, spark plug boots, jar packing, jar heaters, UL and high voltage wires, deforest heater codes, EMI shielding, thermal conductive pads, silicon sheets, close cell sponges, medical products, pacifiers, swimming caps/goggles, profile tubings, metal castings, high voltage insulators, bakeware, fabrics, and personal care products. The company was formerly known as Hae Ryong Silicoone Company Limited and changed its name to HRS Co., Ltd in March 2007. HRS Co., Ltd was founded in 1978 and is based in Seoul, South Korea.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
HRS Co. Ltd reported revenue of 78.9B KRW in FY2025 versus 84.1B KRW in FY2021, a compound −1.6%/yr. Reported net income was 13.5B KRW in FY2025, compounding −10.2%/yr from FY2021.
Watch 036640: get an alert when its fair value changes →
Peer Group
Materials · 3591 stocks
How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Automobiles & Auto Parts” was too small, so the broader sector is used.)
Valuation Multiples vs Materials median · lower = cheaper
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Automobiles & Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| GTPPB GTPPB | 976.50 PHP | 3,167 PHP | +224% |
| 515030 515030 | ₹938.90 | ₹1,294 | +38% |
| Hwashin Precision Engineering Co 126640 | 4,150 KRW | 5,883 KRW | +42% |
| 505800 505800 | ₹1,671 | ₹5,683 | +240% |
| Ilji Technology Co 019540 | 6,750 KRW | 4,752 KRW | −30% |
| Ecoplastic Corporation 038110 | 1,914 KRW | 1,090 KRW | −43% |
| Mobase Co 101330 | 3,470 KRW | 13,640 KRW | +293% |
| Hanil Forging Industrial Co 024740 | 2,010 KRW | 843.71 KRW | −58% |
| Seojin Automotive Co 122690 | 1,821 KRW | 2,308 KRW | +27% |
| CBI Co 013720 | 2,390 KRW | 1,526 KRW | −36% |
Compare HRS Co. Ltd with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is HRS Co. Ltd (036640) overvalued or undervalued?
What is the fair value of 036640?
What is the quality score of 036640?
What is the revenue of HRS Co. Ltd (036640)?
What is the net profit margin of 036640?
Watch HRS Co. Ltd in the live analysis
One click puts HRS Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.